XML 57 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents summary financial information concerning the reportable segments of continued operations. See Note 18 for information regarding discontinued operations for NW Holdings and NW Natural.
In thousands
 
NGD
 
Other
(NW Natural)
 
NW Natural
 
Other
(NW Holdings)
 
NW Holdings
2018
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
$
680,648

 
$
24,923

 
$
705,571

 
$
572

 
$
706,143

Depreciation and amortization
 
83,732

 
1,254

 
84,986

 
170

 
85,156

Income (loss) from operations
 
118,095

 
15,004

 
133,099

 
(937
)
 
132,162

Net income (loss) from continuing operations
 
57,491

 
10,558

 
68,049

 
(738
)
 
67,311

Capital expenditures

212,323


2,005


214,328

 
308

 
214,636

Total assets at December 31, 2018(2)
 
3,141,969

 
50,767

 
3,192,736

 
36,657

 
3,229,393

2017
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
$
732,942

 
$
22,096

 
$
755,038

 
$

 
$
755,038

Depreciation and amortization
 
79,734

 
1,290

 
81,024

 
29

 
81,053

Income (loss) from operations
 
138,450

 
12,472

 
150,922

 
(20
)
 
150,902

Net income from continuing operations(1)
 
60,509

 
11,211

 
71,720

 
353

 
72,073

Capital expenditures
 
211,672

 
1,653

 
213,325

 

 
213,325

Total assets at December 31, 2017(2)
 
2,961,326

 
50,471

 
3,011,797

 
14,075

 
3,025,872

2016
 
 
 
 
 
 
 
 
 
 
Operating revenues
 
$
650,477

 
$
17,472

 
$
667,949

 
$
224

 
$
668,173

Depreciation and amortization
 
76,289

 
1,286

 
77,575

 
29

 
77,604

Income (loss) from operations
 
137,178

 
14,109

 
151,287

 
(570
)
 
150,717

Net income (loss) from continuing operations(3)
 
54,567

 
8,268

 
62,835

 
(416
)
 
62,419

Capital expenditures
 
138,074

 
283

 
138,357

 

 
138,357

Total assets at December 31, 2016(2)
 
2,806,627

 
48,719

 
2,855,346

 
14,040

 
2,869,386


(1)
Includes $1.0 million of tax expense in NGD, $4.0 million of tax benefit in Other (NW Natural), and $0.4 million of tax benefit in Other (NW Holdings) from the TCJA remeasurement for the year ended December 31, 2017.
(2) 
Total assets for NW Holdings exclude assets related to discontinued operations of $13.3 million, $13.9 million and $210.4 million as of December 31, 2018, 2017, and 2016, respectively. Total assets for NW Natural exclude assets related to discontinued operations of $31.9 million and $226.1 million as of December 31, 2017, and 2016, respectively.
(3) 
Includes $2.0 million in 2016 of after-tax regulatory environmental disallowance charges in NGD.
Utility Margin
The following table presents additional segment information concerning NGD margin:
In thousands
2018
 
2017
 
2016
NGD margin calculation:
 
 
 
 
 
NGD operating revenues
$
680,648

 
$
732,942

 
$
650,477

Less: NGD cost of gas
255,743

 
325,019

 
260,588

          Environmental remediation expense
11,127

 
15,291

 
13,298

          Revenue taxes(1)
30,082

 

 

NGD margin
$
383,696

 
$
392,632

 
$
376,591


(1) 
The change in presentation of revenue taxes was a result of the adoption of ASU 2014-09 "Revenue From Contracts with Customers" and all related amendments on January 1, 2018. This change had no impact on NGD margin results as revenue taxes were previously presented net in NGD operating revenue. For additional information, see Note 2.