XML 27 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating revenues [Abstract]      
Operating revenues $ 706,143 $ 755,038 $ 668,173
Operating expenses:      
Cost of gas 255,519 324,795 260,588
Operations and maintenance 156,698 152,358 136,723
Environmental remediation 11,127 15,291 13,298
General taxes 32,172 30,639 29,243
Revenue taxes 30,082 0 0
Depreciation and amortization 85,156 81,053 77,604
Other operating expenses 3,227 0 0
Total operating expenses 573,981 604,136 517,456
Income from operations 132,162 150,902 150,717
Other income (expense), net (3,601) (295) (7,151)
Interest expense, net 37,059 37,526 38,136
Income before income taxes 91,502 113,081 105,430
Income tax expense 24,191 41,008 43,011
Net income from continuing operations 67,311 72,073 62,419
Loss from discontinued operations, net of tax (2,742) (127,696) (3,524)
Net income (loss) 64,569 (55,623) 58,895
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes of ($166) for 2018, $735 for 2017, and $452 for 2016 476 (2,059) (744)
Amortization of non-qualified employee benefit plan liability, net of taxes of ($278) for 2018, ($374) for 2017, and ($624) for 2016 774 572 955
Comprehensive income (loss) $ 65,819 $ (57,110) $ 59,106
Average common shares outstanding:      
Basic (in shares) 28,803 28,669 27,647
Diluted (in shares) 28,873 28,753 27,779
Earnings from continuing operations per share of common stock:      
Basic (in dollars per share) $ 2.34 $ 2.51 $ 2.26
Diluted (in dollars per share) 2.33 2.51 2.25
Loss from discontinued operations per share of common stock:      
Basic (in dollars per share) (0.10) (4.45) (0.13)
Diluted (in dollars per share) (0.09) (4.44) (0.13)
Earnings (loss) per share of common stock:      
Basic (in dollars per share) 2.24 (1.94) 2.13
Diluted (in dollars per share) $ 2.24 $ (1.93) $ 2.12
Northwest Natural Gas Company [Member]      
Operating revenues [Abstract]      
Operating revenues $ 705,571 $ 755,038 $ 667,949
Operating expenses:      
Cost of gas 255,743 325,019 260,588
Utility Operations and maintenance 155,225 152,180 135,979
Environmental remediation 11,127 15,291 13,298
General taxes 32,086 30,602 29,222
Revenue taxes 30,082 0 0
Depreciation and amortization 84,986 81,024 77,575
Other operating expenses 3,223 0 0
Total operating expenses 572,472 604,116 516,662
Income from operations 133,099 150,922 151,287
Other income (expense), net (3,599) (198) (7,041)
Interest expense, net 36,992 37,526 38,136
Income before income taxes 92,508 113,198 106,110
Income tax expense 24,459 41,478 43,275
Net income from continuing operations 68,049 71,720 62,835
Loss from discontinued operations, net of tax (1,723) (127,343) (3,940)
Net income (loss) 66,326 (55,623) 58,895
Other comprehensive income (loss):      
Change in employee benefit plan liability, net of taxes of ($166) for 2018, $735 for 2017, and $452 for 2016 476 (2,059) (744)
Amortization of non-qualified employee benefit plan liability, net of taxes of ($278) for 2018, ($374) for 2017, and ($624) for 2016 774 572 955
Comprehensive income (loss) $ 67,576 $ (57,110) $ 59,106