EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

NEWS RELEASE

 

February 9, 2005

 

FOR RELEASE AT 6:00 A.M. EST

 

NW NATURAL REPORTS RESULTS FOR FOURTH QUARTER,

12 MONTHS ENDED DECEMBER 31, 2004

 

PORTLAND, Ore. – Northwest Natural Gas Company (NYSE: NWN), dba NW Natural, reported consolidated earnings applicable to common stock for the fourth quarter 2004 of $27 million, up from $21.7 million in the fourth quarter of 2003. Earnings for the fourth quarter were 97 cents per diluted share, up from 83 cents per diluted share last year.

 

For the twelve months ended December 31, 2004, consolidated earnings applicable to common stock were $50.6 million, compared to $45.7 million in 2003, an increase of 11 percent. Earnings per diluted share in 2004 were $1.86 compared to earnings of $1.76 in 2003, a 6 percent increase.

 

“I am extremely pleased with these results. Our employees did an excellent job of compensating for the abnormally warm weather the Pacific Northwest experienced in the first half of 2004,” said Mark Dodson, president and Chief Executive Officer. “The Company’s innovative and timely regulatory mechanisms, the early completion of the South Mist Pipeline Extension project, and continued strong, profitable growth were just some of the reasons NW Natural finished strong in 2004. The hard work of the last several years, operationally and in the regulatory arena, made a significant difference in 2004 and positioned us for a strong 2005 and beyond.”

 

Highlights for the year included:

 

    Standard and Poor’s Ratings Service upgrade of NW Natural’s long-term debt rating to A+;


    completion of the 61-mile South Mist Pipeline Extension (SMPE) ahead of schedule and with timely regulatory approval for recovery of its costs through customer rates in both Oregon and Washington;

 

    addition of 18,485 customers to its gas distribution system during the year, achieving customer growth in excess of 3 percent for the 18th year in a row;

 

    regulatory approval to recover and earn on pipeline integrity management costs in Oregon;

 

    completion of a $40 million stock offering to fund capital requirements and maintain NW Natural’s strong financial position;

 

    successful negotiation of a new 5-year labor agreement, the Company’s Joint Accord;

 

    commencing natural gas service to customers in Coos County, Oregon; and

 

    dividends paid on common stock of $1.30 a share, making 2004 the 49th consecutive year in which the Company’s dividend payments have increased.

 

Fourth Quarter Detail

 

Consolidated earnings applicable to common stock for the fourth quarter 2004 were $27 million as compared to $21.7 million in the fourth quarter of 2003.

 

NW Natural’s utility operations earned $26.4 million (95 cents per diluted share) in 2004, compared to $20.7 million (79 cents per diluted share) in 2003. In addition, the Company earned $0.8 million (3 cents per diluted share) in 2004 from interstate gas storage operations, down $0.1 million from 2003; and a recorded loss of $0.2 million (1 cent per diluted share) from subsidiary and other non-utility operations, compared to a gain of $0.1 million (1 cent per diluted share) in 2003.

 

Total gas deliveries in the fourth quarter were 340 million therms, down 3 percent from last year due primarily to warmer weather in December. Net operating revenues from utility operations were $102.5 million, 15 percent higher than last year’s $89.4 million mainly due to rate increases in both Oregon and Washington.

 

Sales to residential and commercial customers in the fourth quarter of 2004 were 197 million therms, down 3 percent from last year due mainly to 3 percent warmer weather in December. Weather for the fourth quarter was 5 percent warmer than normal, about the same as last year. The Company’s weather normalization and decoupling mechanisms in Oregon contributed $4.8 million to margin in the fourth quarter, equivalent to 11 cents a diluted share.


Gas deliveries to industrial customers in the fourth quarter were 143 million therms, down 2 percent from 146 million therms last year, while margin in this sector was $12 million, up 18 percent from $10.1 million last year.

 

NW Natural provides gas storage services to customers in the interstate market from its Mist gas storage field, using storage capacity that has been developed in advance of core utility customers’ requirements. Earnings from the interstate gas storage business segment in the fourth quarter of 2004 were $0.8 million, equivalent to 3 cents a diluted share, compared to $0.9 million or 3 cents a diluted share in the fourth quarter of 2003. These results include income from gas storage services as well as income from a contract with an independent company that seeks to optimize the use of NW Natural’s assets by trading temporarily unused portions of its gas storage capacity and upstream pipeline transportation capacity.

 

Fiscal Year Detail

 

For the twelve months and fiscal year ended December 31, 2004, consolidated earnings applicable to common stock were $50.6 million, compared to $45.7 million in 2003.

 

NW Natural’s utility operations earned $47.1 million ($1.73 per diluted share) in 2004, compared to $40.6 million ($1.57 per diluted share) in 2003. In addition, the Company earned $2.9 million (11 cents per diluted share) in 2004 from interstate gas storage operations, down $1.4 million (6 cents per diluted share) from 2003; and $0.6 million (2 cents per diluted share) from subsidiary and other non-utility operations, compared to $0.8 million (2 cents per diluted share) in 2003.

 

NW Natural’s total gas sales and transportation deliveries in 2004, excluding deliveries of gas stored for others, were 1.1 billion therms, up 3 percent from 2003 due mainly to higher industrial volumes. Net operating revenues from utility operations were $302 million, 8 percent higher than 2003, due primarily to rate increases in Oregon and Washington and the positive impact of the weather normalization and decoupling mechanisms in Oregon.

 

Gas sales to residential and commercial customers in 2004 were 575 million therms, down about 1 percent from 2003, due primarily to weather, which was 8 percent warmer than normal in 2004, 3 percent warmer than in 2003.


The residential and commercial market sectors contributed $335 million to margin, up 8 percent from $309 million in 2003, due mainly to rate increases. The negative impact of warmer weather and reduced usage was partially offset by the Company’s weather normalization and decoupling mechanisms. These mechanisms contributed approximately $10 million to margin in 2004. NW Natural had 596,635 customers at year-end 2004, up 3.2 percent from year-end 2003. The Company estimates that customer growth contributed 14.3 million therms to sales volumes and $7 million to margin during the year.

 

Gas deliveries to industrial customers in 2004 were 557 million therms, up 7 percent from last year. Contribution to margin from sales and transportation in these markets was $42.5 million, up about 13 percent from last year. The higher margin in the industrial market reflects some improvement in economic conditions, but results primarily from the reclassification of a number of large customers previously classed as commercial into the industrial sector pursuant to rate design changes in Oregon.

 

Operations and maintenance expenses in 2004 were up $5.7 million, or 6 percent, over last year. The increase in O&M expenses included the costs of compliance with the Sarbanes-Oxley Act of 2002 ($1.5 million) and higher bad debts expense ($1.3 million) due to higher gas prices. Bad debt expense as a percent of revenues billed remained well below one percent (0.48 percent in 2004 vs. 0.34 percent in 2003). The balance of the increase in O&M mainly reflects higher payroll and related expenses, including pension and health care costs. These costs are largely covered by increases approved in recent general rate cases in Oregon and Washington.

 

NW Natural has an annual Purchased Gas Adjustment (PGA) tariff in Oregon under which it absorbs 33 percent of any excess cost of gas, or retains 33 percent of any gas cost savings, both as compared to the gas commodity prices built into rates. The Company also retains 33 percent of the margin when it sells surplus gas commodity off-system, and refunds 67 percent to customers. NW Natural’s share of the commodity savings and off-system margin realized from its gas purchasing program in 2004 contributed $0.3 million of margin for the year, equivalent to 1 cent a diluted share of earnings. Last year these factors contributed $5.2 million of margin, equivalent to 12 cents a diluted share of earnings. All gas costs are passed through to customers in Washington.


NW Natural earned $2.9 million (11 cents per diluted share) from its interstate gas storage business segment in 2004, compared to $4.3 million (17 cents per diluted share) in 2003. Large regional differences in weather and pipeline transportation capacity created unique market conditions in 2003. While the Company remains positioned to take advantage of such market anomalies, the Company believes that 2004 results from its gas storage segment more closely reflect normal conditions.

 

Cash provided by operations in 2004 was $108 million, as compared to $108 million in 2003. The Company expects that internally generated cash should be adequate to meet anticipated capital expenditures of $110 million in 2005.

 

The Company’s capitalization at December 31, 2004 reflected 49 percent common equity, 41 percent long-term debt, and 10 percent short-term debt versus 46 percent common equity, 46 percent long-term debt, and 8 percent short-term debt at December 31, 2003.

 

Outlook for 2005

 

NW Natural confirmed its prior estimate that its earnings in 2005 will be in the range of $2.00 to $2.15 per share. NW Natural’s earnings guidance reflects the estimated impact of approved rate increases in Oregon and Washington, which include the balance of the Company’s investment in its South Mist Pipeline Extension. The estimate also assumes average weather conditions. This represents earnings per share growth of 8 to 16 percent as compared to current results of $1.86 per diluted share

 

Dividend Declaration

 

The Board of Directors of NW Natural on December 16, 2004 declared a quarterly dividend of 32.5 cents a share on the Company’s common stock. The dividends will be paid on February 15, 2005 to shareholders of record on January 31, 2005.

 

Conference Call Arrangements

 

As previously reported, NW Natural will conduct a conference call and Webcast starting at 11:00 a.m. EST (8:00 a.m. Pacific Time) on February 9 to review its fourth quarter and fiscal year financial results as well as its updated guidance for 2005.


To hear the conference call live, please call 800.599.9795, or 617.786.2905 from international points including Canada. Participants will be asked for their name, company name, phone number, the name of the conference they will be joining (“NW Natural”) and the conference passcode (52322850). A replay of the call will be available approximately two hours after completion of the conference on February 9 and until Wednesday, February 23. To access the recording, call 888.286.8010, and enter the conference replay passcode number 27798695.

 

To hear the conference by Webcast, log on to NW Natural’s corporate Website at www.nwnatural.com and select the Webcast icon on the home page. A replay of the Webcast will be available approximately two hours after the conference concludes.

 

Forward Looking Statements

 

This report and other presentations made by the Company from time to time may contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and other statements that are other than statements of historical facts. The Company’s expectations, beliefs and projections are expressed in good faith and are believed to have a reasonable basis. However, each such forward-looking statement involves uncertainties and is qualified in its entirety by reference to the following important factors, among others, that could cause the actual results of the Company to differ materially from those projected in such forward-looking statements: (i) prevailing state and federal governmental policies and regulatory actions, including those of the OPUC, the WUTC and the U.S. Department of Transportation’s Office of Pipeline Safety, with respect to allowed rates of return, industry and rate structure, purchased gas cost and investment recovery, acquisitions and dispositions of assets and facilities, operation and construction of plant facilities, the maintenance of pipeline integrity, present or prospective wholesale and retail competition, changes in tax laws and policies and changes in and compliance with environmental and safety laws, regulations and policies; (ii) weather conditions and other natural phenomena; (iii) unanticipated population growth or decline, and changes in market demand caused by changes in demographic or customer consumption patterns; (iv) competition for retail and wholesale customers; (v) market conditions and pricing of natural gas relative to other energy sources; (vi) risks relating to the creditworthiness of customers and suppliers; (vii) risks relating to dependence on a single pipeline transportation provider for natural gas supply; (viii) risks resulting from uninsured damage to Company property, intentional or otherwise; (ix) unanticipated changes that may affect the


Company’s liquidity or access to capital markets; (x) the Company’s ability to maintain effective internal controls over financial reporting in compliance with Section 404 of the Sarbanes-Oxley Act of 2002; (xi) unanticipated changes in interest or foreign currency exchange rates or in rates of inflation; (xii) economic factors that could cause a severe downturn in certain key industries, thus affecting demand for natural gas; (xiii) unanticipated changes in operating expenses and capital expenditures; (xiv) unanticipated changes in future liabilities relating to employee benefit plans; (xv) capital market conditions, including their effect on pension costs; (xvi) competition for new energy development opportunities; (xvii) potential inability to obtain permits, rights of way, easements, leases or other interests or other necessary authority to construct pipelines, develop storage or complete other system expansions; and (xviii) legal and administrative proceedings and settlements. All subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the Company, also are expressly qualified by these cautionary statements.

 

Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for the Company to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement.

 

Presentation of Results

 

In addition to presenting results of operations and earnings amounts in total, NW Natural has expressed certain measures in this press release in cents per share on a diluted basis. These amounts reflect factors that directly impact the Company’s earnings. NW Natural believes this per share information is useful because it enables readers to better understand the impact of these factors on its earnings.

 

About NW Natural

 

NW Natural is headquartered in Portland, Ore. and serves about 600,000 residential and business customers in Oregon and southwest Washington. It is the largest independent natural gas utility in the Pacific Northwest. With customer growth in excess of 3 percent for 18 consecutive years, it is one of the fastest-growing local distribution companies in the nation. The Company has $1.7 billion in total assets, which includes nearly


13 bcf of underground gas storage capacity at Mist, Ore. The Company has in place rate mechanisms that help to protect revenues from warmer than average weather and declining consumption. NW Natural has increased its dividends paid on common stock for 49 consecutive years.

 

-0-

 

PRESS CONTACT:   Steve Sechrist
    503/226-4211 Ext. 3517
INVESTOR CONTACT:   James Boehlke
    503/721-2451
    503/226-4211 Ext. 2451


NORTHWEST NATURAL GAS COMPANY

Comparative Income Statement

(Consolidated - Unaudited)

 

     Three Months Ended

    
     12/31/04

   12/31/03

   Increase

   1.Gross Operating Revenues

   $ 262,054,000    $ 217,747,000    $ 44,307,000

   2.Net Income

   $ 26,961,000    $ 21,663,000    $ 5,298,000

a/3.Earnings Applicable to Common Stock

   $ 26,961,000    $ 21,663,000    $ 5,298,000

   4.Average Shares of Common Stock Outstanding

     27,463,000      25,888,000      1,575,000

a/5.Basic Earnings Per Share of Common Stock

   $ 0.98    $ 0.84    $ 0.14

a/6.Diluted Earnings Per Share of Common Stock

   $ 0.97    $ 0.83    $ 0.14
     Twelve Months Ended

    
     12/31/04

   12/31/03

   Increase

   1.Gross Operating Revenues

   $ 707,604,000    $ 611,256,000    $ 96,348,000

   2.Net Income

   $ 50,572,000    $ 45,983,000    $ 4,589,000

a/3.Earnings Applicable to Common Stock

   $ 50,572,000    $ 45,689,000    $ 4,883,000

   4.Average Shares of Common Stock Outstanding

     27,016,000      25,741,000      1,275,000

a/5.Basic Earnings Per Share of Common Stock

   $ 1.87    $ 1.77    $ 0.10

a/6.Diluted Earnings Per Share of Common Stock

   $ 1.86    $ 1.76    $ 0.10

a/ After allowance for preferred and preference stock dividend requirements.


NORTHWEST NATURAL GAS COMPANY

Financial Highlights

(Unaudited)

Fourth Quarter - 2004

 

        

3 Months Ended

Dec. 31,


   

12 Months Ended

Dec. 31,


 
   

(Thousands, except per share amounts)


   2004

    2003

    2004

    2003

 
1  

Gross Operating Revenues

   $ 262,054     $ 217,747     $ 707,604     $ 611,256  
2  

Cost of Sales

     157,840       126,283       399,244       323,190  
        


 


 


 


3  

Net Operating Revenues

     104,214       91,464       308,360       288,066  
        


 


 


 


4  

Operating Expenses:

                                
5  

O&M

     27,831       26,217       102,155       96,420  
6  

Other Taxes

     11,556       10,239       38,808       35,125  
7  

D&A

     15,340       14,189       57,371       54,249  
        


 


 


 


8  

Total Operating Expenses

     54,727       50,645       198,334       185,794  
        


 


 


 


9  

Operating Income

     49,487       40,819       110,026       102,272  
10  

Other Income

     719       615       2,828       2,150  
11  

Interest Charges - Net

     9,269       8,601       35,751       35,099  
12  

Income Tax Expense

     13,976       11,170       26,531       23,340  
        


 


 


 


13  

Net Income from Operations

     26,961       21,663       50,572       45,983  
14  

Preferred and Preference Dividends

     —         —         —         294  
        


 


 


 


15  

Earnings Applicable to Common Stock

   $ 26,961     $ 21,663     $ 50,572     $ 45,689  
        


 


 


 


16                                     
17  

Common Shares Outstanding:

                                
18  

Average for Period - basic

     27,463       25,888       27,016       25,741  
19  

Average for Period - diluted

     27,746       26,230       27,283       26,061  
20  

End of period

     27,547       25,938       27,547       25,938  
21                                     
22  

Earnings per Share:

                                
23  

Basic

   $ 0.98     $ 0.84     $ 1.87     $ 1.77  
24  

Diluted

   $ 0.97     $ 0.83     $ 1.86     $ 1.76  
25                                     
26  

Dividends Paid Per Share

   $ 0.325     $ 0.325     $ 1.30     $ 1.27  
27  

Book Value Per Share - end of period

   $ 20.64     $ 19.52     $ 20.64     $ 19.52  
28  

Market Closing Price - end of period

   $ 33.74     $ 30.75     $ 33.74     $ 30.75  
29                                     
30   Balance Sheet Data (at end of period):                                 
31  

Total assets

   $ 1,726,708     $ 1,585,379     $ 1,726,708     $ 1,585,379  
32  

Common Stock Equity

   $ 568,517     $ 506,316     $ 568,517     $ 506,316  
33  

Long-term debt and redeemable preferred stock

   $ 499,027     $ 500,319     $ 499,027     $ 500,319  
34  

(including amounts due in one year)

                                
35                                     
36   Operating Statistics:                                 
37   Total Customers-end of period      596,635       578,150       596,635       578,150  
38                                     
39   Gas Deliveries (therms)                                 
40  

Res. & Comm. Customers

     196,725       203,719       574,924       581,890  
41  

Industrial Firm

     17,291       17,638       63,149       55,314  
42  

Industrial Interruptible

     33,624       22,919       104,279       47,994  
43  

Transportation

     92,028       105,320       389,514       414,554  
        


 


 


 


44   Total      339,668       349,596       1,131,866       1,099,752  
45                                     
46   Gas Revenues                                 
47  

Res. & Comm. Customers

   $ 221,160     $ 189,876     $ 585,100     $ 519,323  
48  

Industrial Firm

     14,022       11,115       44,624       33,578  
49  

Industrial Interruptible

     20,908       11,297       55,380       23,661  
50  

Transportation

     3,075       3,252       12,655       17,962  
51  

Other revenues

     1,113       129       3,186       7,460  
52   Total    $ 260,278     $ 215,669     $ 700,945     $ 601,984  
        


 


 


 


53                                     
54   Cost of gas sold    $ 157,817     $ 126,262     $ 399,176     $ 323,128  
55   Net operating revenues (utility margin)    $ 102,461     $ 89,407     $ 301,769     $ 278,856  
56                                     
57   Degree Days                                 
58  

Normal (25-year average)

     1,582       1,603       4,202       4,236  
59  

Actual

     1,501       1,496       3,853       3,952  
60   Colder (warmer) than normal      -5 %     -7 %     -8 %     -7 %


NORTHWEST NATURAL GAS COMPANY

Consolidated Balance Sheets (unaudited)

 

Thousands


   December 31,
2004


    December 31,
2003


 

Assets:

                

Plant and property:

                

Utility plant

   $ 1,794,972     $ 1,657,589  

Less accumulated depreciation

     505,286       471,716  
    


 


Utility plant - net

     1,289,686       1,185,873  
    


 


Non-utility property

     33,963       23,395  

Less accumulated depreciation and amortization

     5,244       4,855  
    


 


Non-utility property - net

     28,719       18,540  
    


 


Total plant and property

     1,318,405       1,204,413  
    


 


Other investments

     15,607       14,135  
    


 


Current assets:

                

Cash and cash equivalents

     5,248       4,706  

Accounts receivable, less allowance for uncollectible accounts of $2,434 in 2004 and $1,763 in 2003

     60,675       48,499  

Accrued unbilled revenue

     64,401       59,109  

Inventories of gas, materials and supplies

     66,477       50,859  

Income tax receivable

     15,970       8,986  

Prepayments and other current assets

     24,346       23,675  
    


 


Total current assets

     237,117       195,834  
    


 


Regulatory assets:

                

Income tax asset

     64,734       63,449  

Deferred gas costs receivable

     9,551       —    

Unamortized costs on debt redemptions

     7,332       7,803  

Other

     3,321       6,020  
    


 


Total regulatory assets

     84,938       77,272  
    


 


Other assets:

                

Investment in life insurance

     45,011       59,710  

Fair value of non-trading derivatives

     10,912       23,885  

Other

     14,718       10,130  
    


 


Total other assets

     70,641       93,725  
    


 


Total assets

   $ 1,726,708     $ 1,585,379  
    


 


Capitalization and liabilities:

                

Capitalization

                

Common stock

   $ 87,231     $ 82,137  

Premium on common stock

     300,034       255,871  

Earnings invested in the business

     183,932       170,053  

Unearned stock compensation

     (862 )     (729 )

Accumulated other comprehensive income (loss)

     (1,818 )     (1,016 )
    


 


Total common stock equity

     568,517       506,316  

Long-term debt

     484,027       500,319  
    


 


Total capitalization

     1,052,544       1,006,635  
    


 


Current liabilities:

                

Notes payable

     102,500       85,200  

Accounts payable

     102,478       86,029  

Long-term debt due within one year

     15,000       —    

Taxes accrued

     10,242       8,605  

Interest accrued

     2,897       2,998  

Other current and accrued liabilities

     34,168       31,589  
    


 


Total current liabilities

     267,285       214,421  
    


 


Regulatory liabilities:

                

Accrued asset removal costs

     153,258       135,638  

Customer advances

     1,529       1,564  

Deferred gas costs payable

     —         5,627  

Unrealized gain on non-trading derivatives

     10,912       23,885  
    


 


Total regulatory liabilities

     165,699       166,714  
    


 


Other liabilities:

                

Deferred income taxes

     210,715       171,797  

Deferred investment tax credits

     6,025       6,945  

Other

     24,440       18,867  
    


 


Total other liabilities

     241,180       197,609  
    


 


Commitments and contingencies (see Note 12)

     —         —    
    


 


Total capitalization and liabilities

   $ 1,726,708     $ 1,585,379  
    


 



NORTHWEST NATURAL GAS COMPANY

Condensed Consolidated Statements of Cash Flows (unaudited)

 

Thousands


   December 31,
2004


    December 31,
2003


    December 31,
2002


 

Operating activities:

                        

Net income from operations

   $ 50,572     $ 45,983     $ 43,792  

Adjustments to reconcile net income to cash provided by operations:

                        

Depreciation and amortization

     57,371       54,249       52,090  

Loss for PGE acquisition costs

     —         —         13,873  

Minimum pension liability adjustment

     (802 )     2,068       (2,936 )

Deferred income taxes and investment tax credits

     36,713       13,712       10,944  

Undistributed earnings from equity investments

     (181 )     (474 )     (988 )

Allowance for funds used during construction

     (1,690 )     (1,734 )     (550 )

Deferred gas costs - net

     (15,178 )     (5,008 )     546  

Contribution to Company-sponsored pension plan

     (8,261 )     —         —    

Other

     1,244       (6,978 )     3,324  

Changes in operating assets and liabilities:

                        

Accounts receivable - net of allowance for uncollectible accounts

     (12,176 )     (4,027 )     18,886  

Accrued unbilled revenue

     (5,292 )     (15,040 )     13,680  

Inventories of gas, materials and supplies

     (15,618 )     7,171       (8,693 )

Income tax receivable

     (6,984 )     266       (9,252 )

Prepayments and other current assets

     7,457       3,989       (307 )

Accounts payable

     16,449       11,593       3,738  

Accrued interest and taxes

     1,536       879       (15,473 )

Other current and accrued liabilities

     2,579       1,544       1,649  
    


 


 


Cash provided by operating activities

     107,739       108,193       124,323  
    


 


 


Investing activities:

                        

Acquisition and construction of utility plant assets

     (141,485 )     (124,660 )     (79,530 )

Investment in non-utility property

     (10,568 )     (2,563 )     (2,629 )

PGE acquisition costs

     —         —         (4,316 )

Proceeds from (investment in ) life insurance - net

     17,575       (1,387 )     (496 )

Other investments

     (1,291 )     560       2,348  
    


 


 


Cash used in investing activities

     (135,769 )     (128,050 )     (84,623 )
    


 


 


Financing activities:

                        

Common stock issued

     48,153       8,331       6,533  

Restricted stock purchased

     (537 )     —         —    

Restricted stock amortization

     298       —         —    

Redeemable preferred and preference stock retired

     —         (8,428 )     (25,750 )

Long-term debt issued

     —         90,000       90,000  

Long-term debt retired

     —         (55,000 )     (40,500 )

Change in short-term debt

     17,300       15,398       (38,489 )

Cash dividend payments:

                        

Redeemable preferred and preference stock

     —         (392 )     (2,579 )

Common stock

     (35,105 )     (32,655 )     (32,024 )

Common stock expense

     (1,537 )     (19 )     (3 )
    


 


 


Cash provided by (used in) financing activities

     28,572       17,235       (42,812 )
    


 


 


Decrease in cash and cash equivalents

     542       (2,622 )     (3,112 )

Cash and cash equivalents - beginning of year

     4,706       7,328       10,440  
    


 


 


Cash and cash equivalents - end of year

   $ 5,248     $ 4,706     $ 7,328  
    


 


 


Supplemental disclosure of cash flow information:

                        

Cash paid during the period for:

                        

Interest and preferred dividends

   $ 36,061     $ 35,210     $ 34,640  

Income taxes

   $ 2,500     $ 13,940     $ 33,474  

Supplemental disclosure of non-cash financing activities:

                        

Conversion to common stock:

                        

7 1/4% Series of Convertible Debentures

   $ 1,292     $ 626     $ 1,932