XML 100 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Revision (Tables)
6 Months Ended
Jun. 30, 2013
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The following table presents the income statement impacts of this revision for the years ended December 31:

 
2012
 
2011
 
2010
In thousands, except per share data
 
Reported Balance
 
Adjust- ment
 
Adjusted Balance
 
Reported Balance
 
Adjust- ment
 
Adjusted Balance
 
Reported Balance
 
Adjust- ment
 
Adjusted Balance
Other income and expense, net
 
$
4,936

 
$
(1,777
)
 
$
3,159

 
$
4,523

 
$
(1,411
)
 
$
3,112

 
$
7,102

 
$
(1,083
)
 
$
6,019

Income before income taxes
 
103,959

 
(1,777
)
 
102,182

 
107,280

 
(1,411
)
 
105,869

 
122,129

 
(1,083
)
 
121,046

Income tax expense
 
44,104

 
(701
)
 
43,403

 
43,382

 
(557
)
 
42,825

 
49,462

 
(429
)
 
49,033

Net Income
 
59,855

 
(1,076
)
 
58,779

 
63,898

 
(854
)
 
63,044

 
72,667

 
(654
)
 
72,013

Comprehensive income
 
58,364

 
(1,076
)
 
57,288

 
62,702

 
(854
)
 
61,848

 
72,031

 
(654
)
 
71,377

Basic EPS
 
2.23

 
(0.04
)
 
2.19

 
2.39

 
(0.03
)
 
2.36

 
2.73

 
(0.02
)
 
2.71

Diluted EPS
 
2.22

 
(0.04
)
 
2.18

 
2.39

 
(0.03
)
 
2.36

 
2.73

 
(0.03
)
 
2.70


The following table presents the balance sheet impacts of this revision as of December 31:
 
 
2012
 
2011
In thousands
 
Reported Balance
 
Adjustment
 
Adjusted Balance
 
Reported Balance
 
Adjustment
 
Adjusted Balance
Non-current assets:
 
 
 
 
 

 
 
 
 
 

Regulatory assets
 
$
387,888

 
$
(5,633
)
 
$
382,255

 
$
371,392

 
$
(3,856
)
 
$
367,536

Total non-current assets
 
2,535,054

 
(5,633
)
 
2,529,421

 
2,397,885

 
(3,856
)
 
2,394,029

Total assets
 
2,818,753

 
(5,633
)
 
2,813,120

 
2,746,574

 
(3,856
)
 
2,742,718

Liabilities and equity:
 
 
 
 
 

 
 
 
 
 

Deferred credits and other non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities
 
$
446,604

 
$
(2,227
)
 
$
444,377

 
$
413,209

 
$
(1,526
)
 
$
411,683

Total deferred credits and other non-current liabilities
 
1,025,584

 
(2,227
)
 
1,023,357

 
975,922

 
(1,526
)
 
974,396

Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
385,753

 
(3,406
)
 
382,347

 
373,905

 
(2,330
)
 
371,575

Total equity
 
733,033

 
(3,406
)
 
729,627

 
714,488

 
(2,330
)
 
712,158

Total liabilities and equity
 
2,818,753

 
(5,633
)
 
2,813,120

 
2,746,574

 
(3,856
)
 
2,742,718



The following tables present the income statement and balance sheet corrections for the following quarters:
 
 
2012
 
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
In thousands, except per share data
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
Other income and expense, net
 
$
1,005

 
$
472

 
$
921

 
$
620

 
$
1,710

 
$
1,180

 
$
1,300

 
$
887

Income (loss) before income taxes
 
68,480

 
67,947

 
2,296

 
1,995

 
(13,594
)
 
(14,124
)
 
46,777

 
46,364

Income tax expense (benefit)
 
27,873

 
27,663

 
887

 
768

 
(3,036
)
 
(3,245
)
 
18,380

 
18,217

Net income (loss)
 
40,607

 
40,284

 
1,409

 
1,227

 
(10,558
)
 
(10,879
)
 
28,397

 
28,147

Comprehensive income (loss)
 
40,773

 
40,450

 
1,575

 
1,393

 
(10,391
)
 
(10,712
)
 
26,407

 
26,157

Basic EPS
 
1.52

 
1.50

 
0.05

 
0.05

 
(0.39
)
 
(0.41
)
 
1.06

 
1.05

Diluted EPS
 
1.51

 
1.50

 
0.05

 
0.05

 
(0.39
)
 
(0.41
)
 
1.05

 
1.04

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets
 
$
368,521

 
$
364,132

 
$
366,981

 
$
362,290

 
$
367,692

 
$
362,472

 
$
387,888

 
$
382,255

Total non-current assets
 
2,416,372

 
2,411,983

 
2,448,359

 
2,443,668

 
2,492,467

 
2,487,247

 
2,535,054

 
2,529,421

Total assets
 
2,727,262

 
2,722,873

 
2,635,141

 
2,630,450

 
2,690,368

 
2,685,148

 
2,818,753

 
2,813,120

Liabilities and equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred credits and other non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities
 
$
438,486

 
$
436,750

 
$
440,073

 
$
438,217

 
$
430,885

 
$
428,821

 
$
446,604

 
$
444,377

Total deferred credits and other non-current liabilities
 
999,028

 
997,292

 
991,007

 
989,151

 
985,729

 
983,665

 
1,025,584

 
1,023,357

Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
402,599

 
399,946

 
392,082

 
389,247

 
369,584

 
366,428

 
385,753

 
382,347

Total equity
 
745,971

 
743,318

 
737,570

 
734,735

 
717,559

 
714,403

 
733,033

 
729,627

Total liabilities and equity
 
2,727,262

 
2,722,873

 
2,635,141

 
2,630,450

 
2,690,368

 
2,685,148

 
2,818,753

 
2,813,120




 
 
2011
 
 
First Quarter
 
Second Quarter
 
Third Quarter
 
Fourth Quarter
In thousands, except per share data
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
 
Reported Balance
 
Adjusted Balance
Other income and expense, net
 
$
1,214

 
$
1,291

 
$
1,122

 
$
779

 
$
1,781

 
$
1,426

 
$
406

 
$
(384
)
Income (loss) before income taxes
 
68,627

 
68,704

 
3,509

 
3,166

 
(14,012
)
 
(14,367
)
 
49,156

 
48,366

Income tax expense (benefit)
 
27,854

 
27,884

 
1,316

 
1,181

 
(5,700
)
 
(5,840
)
 
19,912

 
19,600

Net income (loss)
 
40,773

 
40,820

 
2,193

 
1,985

 
(8,312
)
 
(8,527
)
 
29,244

 
28,766

Comprehensive income (loss)
 
40,919

 
40,966

 
2,339

 
2,131

 
(8,166
)
 
(8,381
)
 
27,610

 
27,132

Basic EPS
 
1.53

 
1.53

 
0.08

 
0.07

 
(0.31
)
 
(0.32
)
 
1.09

 
1.08

Diluted EPS
 
1.53

 
1.53

 
0.08

 
0.07

 
(0.31
)
 
(0.32
)
 
1.09

 
1.07

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Regulatory assets
 
$
345,452

 
$
343,085

 
$
326,081

 
$
323,371

 
$
328,757

 
$
325,692

 
$
371,392

 
$
367,536

Total non-current assets
 
2,290,848

 
2,288,481

 
2,294,100

 
2,291,390

 
2,317,293

 
2,314,228

 
2,397,885

 
2,394,029

Total assets
 
2,571,553

 
2,569,186

 
2,521,994

 
2,519,284

 
2,567,840

 
2,564,775

 
2,746,574

 
2,742,718

Liabilities and equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred credits and other non-current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liabilities
 
$
396,357

 
$
395,419

 
$
398,825

 
$
397,751

 
$
394,217

 
$
393,003

 
$
413,209

 
$
411,683

Total deferred credits and other non-current liabilities
 
873,714

 
872,776

 
874,842

 
873,768

 
866,927

 
865,713

 
975,922

 
974,396

Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retained earnings
 
385,899

 
384,470

 
376,489

 
374,853

 
356,574

 
354,723

 
373,905

 
371,575

Total equity
 
723,228

 
721,799

 
714,628

 
712,992

 
696,605

 
694,754

 
714,488

 
712,158

Total liabilities and equity
 
2,571,553

 
2,569,186

 
2,521,994

 
2,519,284

 
2,567,840

 
2,564,775

 
2,746,574

 
2,742,718



Six months ended June 30, 2012

Nine months ended September 30, 2012
In thousands, except per share data

Reported Balance

Adjusted Balance

Reported Balance

Adjusted Balance
Other income and expense, net

$
1,926


$
1,092


$
3,636


$
2,272

Income before income taxes

70,776


69,942


57,182


55,818

Income tax expense

28,760


28,431


25,724


25,186

Net Income

42,016


41,511


31,458


30,632

Comprehensive income

42,348


41,843


31,957


31,131

Basic EPS

1.57


1.55


1.17


1.14

Diluted EPS

1.56


1.54


1.17


1.14