XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Cost and Fair Value Basis of Long-Term Debt (details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Liabilities, Fair Value Disclosure [Abstract]      
Long-term Debt $ 681,700,000 $ 601,700,000 $ 636,700,000
Debt Instrument Fair Value 808,724,000 690,126,000  
Long-term Debt Current And Noncurrent Abstract      
Long-term Debt, Description In March 2009, the utility issued $75 million of 5.37 percent secured MTNs due February 1, 2020, and in July 2009 issued another $50 million of 3.95 percent secured MTNs due July 15, 2014.  The utility also issued $50 million of MTNs in September 2011 with an interest rate of 3.176 percent and a maturity date of September 15, 2021.    
Subsidiary Debt Instrument, Description In November 2011, Gill Ranch issued $40 million of subsidiary senior secured notes with an interest rate of 7.75 percent on the fixed portion and a 7.00 percent interest rate currently on the variable portion. The notes are secured by all of the membership interests in Gill Ranch Storage, LLC, and are nonrecourse notes to NW Natural. The maturity date of these notes is November 30, 2016.    
Subsidiary Debt Instrument, Covenant Description Under the note agreements, Gill Ranch is subject to certain covenants and restrictions, including but not limited to, a financial covenant that requires Gill Ranch to maintain minimum adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) at various levels over the term of the notes. The minimum adjusted EBITDA increases incrementally over the first few years, reaching its highest level in the 12-month period beginning April 1, 2015. Under the note agreements, Gill Ranch is also subject to a debt service reserve requirement of 10 percent of the outstanding principal amount, initially $4 million, certain prepayment penalties, restrictions on dividends out of Gill Ranch unless certain earnings ratios are met, and restrictions on incurrence of additional debt.    
Maturities of Long-term Debt [Abstract]      
Current maturities of long-term debt 40,000,000 10,000,000 35,000,000
Long-term Debt, Maturities, Repayments of Principal in Year Two 0    
Long-term Debt, Maturities, Repayments of Principal in Year Three 60,000,000    
Long-term Debt, Maturities, Repayments of Principal in Year Four 40,000,000    
Long-term Debt, Maturities, Repayments of Principal in Year Five 65,000,000    
Debt Instrument [Line Items]      
Long-term Debt 681,700,000 601,700,000 636,700,000
Current maturities of long-term debt 40,000,000 10,000,000 35,000,000
Long-term Debt, Noncurrent 641,700,000 591,700,000 601,700,000
Note 4110 Series Due 2010 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 0 0 10,000,000
Note 7450 Series Due 2010 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 0 0 25,000,000
Note 6665 Series Due 2011 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 0 10,000,000 10,000,000
Note 7130 Series Due 2012 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 40,000,000 40,000,000 40,000,000
Note 8260 Series Due 2014 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 3950 Series Due 2014 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 50,000,000 50,000,000 50,000,000
Note 4700 Series Due 2015 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 40,000,000 40,000,000 40,000,000
Note 5150 Series Due 2016 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 25,000,000 25,000,000 25,000,000
Note 7000 Series Due 2017 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 40,000,000 40,000,000 40,000,000
Note 6600 Series Due 2018 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 22,000,000 22,000,000 22,000,000
Note 8310 Series Due 2019 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 5370 Series Due 2020 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 75,000,000 75,000,000 75,000,000
Note 7630 Series Due 2019 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 20,000,000 20,000,000 20,000,000
Note 9050 Series Due 2021 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 3176 Series Due 2021 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 50,000,000 0 0
Note 5620 Series Due 2023 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 40,000,000 40,000,000 40,000,000
Note 7720 Series Due 2025 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 20,000,000 20,000,000 20,000,000
Note 6520 Series Due 2025 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 7050 Series Due 2026 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 20,000,000 20,000,000 20,000,000
Note 7000 Series Due 2027 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 20,000,000 20,000,000 20,000,000
Note 6650 Series Due 2027 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 19,700,000 19,700,000 19,700,000
Note 6650 Series Due 2028 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 7740 Series Due 2030 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 20,000,000 20,000,000 20,000,000
Note 7850 Series Due 2030 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Note 5820 Series Due 2032 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 30,000,000 30,000,000 30,000,000
Note 5660 Series Due 2032 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 40,000,000 40,000,000 40,000,000
Note 5250 Series Due 2035 [Member]
     
Debt Instrument [Line Items]      
Total MTN Carrying Amount 10,000,000 10,000,000 10,000,000
Secured Notes Due 2016 [Member]
     
Debt Instrument [Line Items]      
Subsidiary Senior Secured Notes $ 40,000,000 $ 0 $ 0