EX-99.1 2 d817690dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
April 25, 2024    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the First Quarter of 2024

WASHINGTON, D.C. and CHARLESTON, WV-- United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the first quarter of 2024 of $86.8 million, or $0.64 per diluted share. First quarter of 2024 results produced annualized returns on average assets, average equity and average tangible equity, a non-GAAP measure, of 1.19%, 7.25% and 11.98%, respectively. The first quarter of 2024 included $1.8 million of noninterest expense for the Federal Deposit Insurance Corporation’s (“FDIC”) special assessment levied on banking organizations stemming from the FDIC’s revised loss estimates to the Deposit Insurance Fund.

“UBSI delivered solid performance in the first quarter of 2024,” stated Richard M. Adams, Jr., United’s Chief Executive Officer. “While the headwinds in the current economic environment persist and continue to create challenges, UBSI’s operating metrics remain strong and we are well-positioned for success going forward.”

Earnings for the fourth quarter of 2023 were $79.4 million, or $0.59 per diluted share, and annualized returns on average assets, average equity and average tangible equity for the fourth quarter of 2023 were 1.08%, 6.70% and 11.27%, respectively. The fourth quarter of 2023 included $12.0 million of noninterest expense for the FDIC special assessment.

Earnings for the first quarter of 2023 were $98.3 million, or $0.73 per diluted share, and annualized returns on average assets, average equity and average tangible equity were 1.35%, 8.72% and 14.97%, respectively.

 

1


United Bankshares, Inc. Announces…

April 25, 2024

Page Two

 

First quarter of 2024 compared to the fourth quarter of 2023

Net interest income for the first quarter of 2024 decreased $7.2 million, or 3%, from the fourth quarter of 2023. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, for the first quarter of 2024 also decreased $7.2 million, or 3%, from the fourth quarter of 2023. The decrease in net interest income and tax-equivalent net interest income was primarily due to higher interest expense driven by the impact of deposit rate repricing, a decrease in acquired loan accretion income and a decrease in loan fees. The yield on average interest-bearing deposits increased 15 basis points to 3.10% for the first quarter of 2024. Loan fees for the first quarter of 2024 decreased $677 thousand from the fourth quarter of 2023. Acquired loan accretion income for the first quarter of 2024 decreased $521 thousand from the fourth quarter of 2023. The net interest margin of 3.44% for the first quarter of 2024 was a decrease of 11 basis points from the net interest margin of 3.55% for the fourth quarter of 2023.

The provision for credit losses was $5.7 million for the first quarter of 2024 as compared to $6.9 million for the fourth quarter of 2023.

Noninterest income for the first quarter of 2024 decreased $1.5 million, or 4%, from the fourth quarter of 2023 driven by a decrease of $3.0 million in other noninterest income. The fourth quarter of 2023 included a $2.7 million gain from the payoff of a fixed rate commercial loan that had an associated interest rate swap derivative. Partially offsetting the decrease in noninterest income was a $907 thousand increase in fees from brokerage services primarily due to higher volume.

Noninterest expense for the first quarter of 2024 decreased $11.5 million, or 8%, from the fourth quarter of 2023. This decrease in noninterest expense was driven by decreases in FDIC insurance expense of $10.2 million, other noninterest expense of $4.9 million and in the expense for the reserve for unfunded loan commitments of $2.7 million partially offset by an increase in employee benefits of $4.9 million and an increase in employee compensation of $1.5 million. The fourth quarter of 2023 included $12.0 million of expense for the FDIC special assessment. The first quarter of 2024 included an incremental $1.8 million of expense related to the FDIC special assessment stemming from the FDIC’s revised loss estimates. The decrease in other noninterest expense was driven by a decrease of $1.2 million of tax credit investment amortization and a decrease of $1.2 million of expense related to community development lending programs. Additionally, other noninterest expense for the fourth quarter of 2023 included $1.3 million related to trade name intangible impairments. The decrease in the expense for the reserve for unfunded loan commitments was primarily driven by a decrease in the outstanding balance of loan commitments. The increase in employee benefits was primarily driven by higher postretirement benefit costs and higher Federal Insurance Contributions Act (“FICA”) costs. Employee compensation for the first quarter of 2024 included approximately $240 thousand of severance expense associated with the previously announced mortgage delivery channel consolidation.

Income tax expense was $21.4 million for the first quarter of 2024 as compared to $24.8 million for the fourth quarter of 2023. The decrease of $3.4 million was due to a lower effective tax rate partially offset by higher earnings. United’s effective tax rate was 19.8% and 23.8% for the first quarter of 2024 and fourth quarter of 2023, respectively. The lower effective tax rate was primarily driven by the impact of provision to return adjustments in the fourth quarter of 2023.

 

2


United Bankshares, Inc. Announces…

April 25, 2024

Page Three

 

First quarter of 2024 compared to the first quarter of 2023

Earnings for the first quarter of 2024 were $86.8 million, or $0.64 per diluted share, as compared to earnings of $98.3 million, or $0.73 per diluted share, for the first quarter of 2023.

Net interest income for the first quarter of 2024 decreased $11.8 million, or 5%, from the first quarter of 2023. Tax-equivalent net interest income for the first quarter of 2024 decreased $12.1 million, or 5%, from the first quarter of 2023. The decrease in net interest income and tax-equivalent net interest income was primarily due to higher interest expense driven by deposit rate repricing, an increase in average interest-bearing deposits, a decrease in acquired loan accretion income and a decrease in loan fees. The decrease was partially offset by the impact of rising market interest rates on earning assets, organic loan growth and a decrease in average long-term borrowings. The average cost of funds increased 104 basis points from the first quarter of 2023 to 3.21% driven by an increase in the yield on average interest-bearing deposits of 127 basis points. Average deposits increased $522.0 million from the first quarter of 2023 driven by a $1.5 billion, or 10%, increase in average interest-bearing deposits. Acquired loan accretion income for the first quarter of 2024 decreased $613 thousand from the first quarter of 2023. Loan fees for the first quarter of 2024 decreased $351 thousand from the first quarter of 2023. The yield on average earning assets increased 60 basis points from the first quarter of 2023 to 5.70% driven by an increase in the yield on average net loans and loans held for sale of 53 basis points. Average net loans and loans held for sale increased $800.5 million, or 4%, from the first quarter of 2023. The net interest margin of 3.44% for the first quarter of 2024 was a decrease of 19 basis points from the net interest margin of 3.63% for the first quarter of 2023.

The provision for credit losses was $5.7 million for the first quarter of 2024 as compared to $6.9 million for the first quarter of 2023.

Noninterest income for the first quarter of 2024 was $32.2 million, a decrease of $532 thousand, or 2%, from the first quarter of 2023 driven by a decrease in mortgage loan servicing income of $1.5 million. The decrease in mortgage loan servicing income was due to lower mortgage servicing rights (“MSRs”) balances after the sale of MSRs during the second quarter of 2023. Partially offsetting the decrease in noninterest income was a $1.1 million increase in fees from brokerage services primarily due to higher volume.

Noninterest expense for the first quarter of 2024 was $140.7 million, an increase of $3.3 million, or 2% from the first quarter of 2023, primarily due to increases of $3.9 million in employee compensation, $2.2 million in other noninterest expense and $1.9 million in FDIC insurance expense partially offset by a decrease of $4.4 million in the expense for the reserve for unfunded loan commitments. The increase in employee compensation was driven by higher employee incentives, commissions, base salaries and employee severance. The increase in other noninterest expense was primarily driven by a $950 thousand increase in tax credit amortization and higher amounts of certain general operating expenses. The increase in FDIC insurance expense was driven by $1.8 million of expense recognized in the first quarter of 2024 for the FDIC special assessment. The decrease in the expense for the reserve for unfunded loan commitments was primarily driven by a decrease in the outstanding balance of loan commitments.

For the first quarter of 2024, income tax expense was $21.4 million as compared to $24.4 million for the first quarter of 2023. The decrease of $3.0 million was due to lower earnings and a slightly lower effective tax rate. United’s effective tax rate was 19.8% and 19.9% for the first quarter of 2024 and 2023, respectively.

 

3


United Bankshares, Inc. Announces…

April 25, 2024

Page Four

 

Credit Quality

United’s asset quality continues to be sound. At March 31, 2024, non-performing loans were $74.4 million, or 0.35% of loans & leases, net of unearned income. Total non-performing assets were $77.1 million, including OREO of $2.7 million, or 0.26% of total assets at March 31, 2024. At December 31, 2023, non-performing loans were $45.5 million, or 0.21% of loans & leases, net of unearned income. Total non-performing assets were $48.1 million, including OREO of $2.6 million, or 0.16% of total assets at December 31, 2023. The increase in non-performing loans and non-performing assets was driven by one commercial & industrial loan relationship.

As of March 31, 2024, the allowance for loan & lease losses was $262.9 million, or 1.22% of loans & leases, net of unearned income, as compared to $259.2 million, or 1.21% of loans & leases, net of unearned income, at December 31, 2023. Net charge-offs were $2.1 million for the first quarter of 2024, $1.1 million for the first quarter of 2023 and $2.5 million for the fourth quarter of 2023. Annualized net charge-offs as a percentage of average loans & leases, net of unearned income were 0.04% for the first quarter of 2024, 0.02% for the first quarter of 2023 and 0.05% for the fourth quarter of 2023.

Capital

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 15.6% at March 31, 2024, while estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 13.2%, 13.2% and 11.4%, respectively. The March 31, 2024 ratios reflect United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%. United did not repurchase any shares of its common stock during 2023 or 2024.

About United Bankshares, Inc.

As of March 31, 2024, United had consolidated assets of approximately $30.0 billion. United is the parent company of United Bank, which comprises more than 225 offices located throughout Washington, D.C., Virginia, West Virginia, Maryland, North Carolina, South Carolina, Ohio, Pennsylvania, and Georgia. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

4


United Bankshares, Inc. Announces…

April 25, 2024

Page Five

 

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its March 31, 2024 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of March 31, 2024 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, average tangible equity, return on average tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered the most conservative valuation of the company. Tangible equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: uncertainty in U.S. fiscal and monetary policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in global capital and credit markets, interest rate, securities market and monetary supply fluctuations; increasing rates of inflation and slower growth rates; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those involving the Federal Reserve, FDIC, and CFPB; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; competition; changes in legislation or regulatory requirements; and the impact of natural disasters, extreme weather events, military conflict (including the Russia/Ukraine conflict, the conflict in Israel and surrounding areas, the possible expansion of such conflicts and potential geopolitical consequences), terrorism or other geopolitical events. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.

 

5


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

 
     Three Months Ended  
     March
2024
    March
2023
    December
2023
 

EARNINGS SUMMARY:

      

Interest income

   $ 369,180     $ 329,303     $ 369,175  

Interest expense

     146,691       94,983       139,485  
  

 

 

   

 

 

   

 

 

 

Net interest income

     222,489       234,320       229,690  

Provision for credit losses

     5,740       6,890       6,875  

Noninterest income

     32,212       32,744       33,675  

Noninterest expense

     140,742       137,419       152,287  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     108,219       122,755       104,203  

Income taxes

     21,405       24,448       24,813  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 86,814     $ 98,307     $ 79,390  
  

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

      

Net income:

      

Basic

   $ 0.64     $ 0.73     $ 0.59  

Diluted

     0.64       0.73       0.59  

Cash dividends

     0.37       0.36       0.37  

Book value

     35.56       34.14       35.36  

Closing market price

   $ 35.79     $ 35.20     $ 37.55  

Common shares outstanding:

      

Actual at period end, net of treasury shares

     135,192,675       134,936,551       134,949,063  

Weighted average-basic

     134,808,634       134,411,166       134,691,360  

Weighted average-diluted

     135,121,380       134,840,328       134,984,970  

FINANCIAL RATIOS:

      

Return on average assets

     1.19     1.35     1.08

Return on average shareholders’ equity

     7.25     8.72     6.70

Return on average tangible equity (non-GAAP)(1)

     11.98     14.97     11.27

Average equity to average assets

     16.36     15.49     16.11

Net interest margin

     3.44     3.63     3.55
     March 31
2024
    December 31
2023
    March 31
2023
 

PERIOD END BALANCES:

      

Assets

   $ 30,028,798     $ 29,926,482     $ 30,182,241  

Earning assets

     26,659,694       26,623,652       26,826,111  

Loans & leases, net of unearned income

     21,520,076       21,359,084       20,612,159  

Loans held for sale

     44,426       56,261       68,176  

Investment securities

     3,954,519       4,125,754       4,777,587  

Total deposits

     22,919,746       22,819,319       22,284,586  

Shareholders’ equity

     4,807,441       4,771,240       4,606,537  

Note: (1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.

 

6


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Statements of Income

   Three Months Ended  
     March     March     December  
     2024     2023     2023  

Interest & Loan Fees Income (GAAP)

   $ 369,180     $ 329,303     $ 369,175  

Tax equivalent adjustment

     872       1,135       866  
  

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     370,052       330,438       370,041  

Interest Expense

     146,691       94,983       139,485  
  

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     223,361       235,455       230,556  

Provision for Credit Losses

     5,740       6,890       6,875  

Noninterest Income:

      

Fees from trust services

     4,646       4,780       4,508  

Fees from brokerage services

     5,267       4,200       4,360  

Fees from deposit services

     8,971       9,362       9,107  

Bankcard fees and merchant discounts

     1,873       1,707       1,923  

Other charges, commissions, and fees

     858       1,138       924  

Income from bank-owned life insurance

     2,418       1,891       1,855  

Income from mortgage banking activities

     5,298       6,384       4,746  

Mortgage loan servicing income

     789       2,276       783  

Net (losses) gains on investment securities

     (99     (405     276  

Other noninterest income

     2,191       1,411       5,193  
  

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     32,212       32,744       33,675  
  

 

 

   

 

 

   

 

 

 

Noninterest Expense:

      

Employee compensation

     59,293       55,414       57,829  

Employee benefits

     14,671       13,435       9,771  

Net occupancy

     12,343       11,833       11,690  

Data processing

     7,463       7,473       7,261  

Amortization of intangibles

     910       1,279       1,279  

OREO expense

     159       667       188  

Net (gains) on the sale of OREO properties

     (83     (43     (126

Equipment expense

     6,853       6,996       7,539  

FDIC insurance expense

     6,455       4,587       16,621  

Mortgage loan servicing expense and impairment

     1,015       1,884       962  

Expense for the reserve for unfunded loan commitments

     (1,790     2,600       940  

Other noninterest expense

     33,453       31,294       38,333  
  

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     140,742       137,419       152,287  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     109,091       123,890       105,069  

Tax equivalent adjustment

     872       1,135       866  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     108,219       122,755       104,203  

Taxes

     21,405       24,448       24,813  
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 86,814     $ 98,307     $ 79,390  
  

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     19.78     19.92     23.81

 

7


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Balance Sheets                         
     March 2024
Q-T-D Average
    March 2023
Q-T-D Average
    March 31
2024
    December 31
2023
 

Cash & Cash Equivalents

   $ 1,131,565     $ 1,238,563     $ 1,732,646     $ 1,598,943  

Securities Available for Sale

     3,717,961       4,450,510       3,613,975       3,786,377  

Less: Allowance for credit losses

     0       0       0       0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     3,717,961       4,450,510       3,613,975       3,786,377  

Securities Held to Maturity

     1,020       1,020       1,020       1,020  

Less: Allowance for credit losses

     (17     (18     (19     (17
  

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,003       1,002       1,001       1,003  

Equity Securities

     8,946       7,767       8,762       8,945  

Other Investment Securities

     316,490       333,256       330,781       329,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     4,044,400       4,792,535       3,954,519       4,125,754  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     5,175,965       6,031,098       5,687,165       5,724,697  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     43,759       41,015       44,426       56,261  

Commercial Loans & Leases

     15,630,846       15,048,023       15,725,038       15,535,204  

Mortgage Loans

     4,757,005       4,215,807       4,769,495       4,728,374  

Consumer Loans

     1,090,632       1,400,008       1,038,035       1,109,607  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     21,478,483       20,663,838       21,532,568       21,373,185  

Unearned income

     (13,631     (21,243     (12,492     (14,101
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     21,464,852       20,642,595       21,520,076       21,359,084  

Allowance for Loan & Lease Losses

     (259,341     (234,809     (262,905     (259,237
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     21,205,511       20,407,786       21,257,171       21,099,847  

Mortgage Servicing Rights

     4,427       20,739       4,241       4,554  

Goodwill

     1,888,889       1,888,889       1,888,889       1,888,889  

Other Intangibles

     12,185       18,442       11,595       12,505  

Operating Lease Right-of-Use Asset

     86,375       74,163       86,074       86,986  

Other Real Estate Owned

     2,668       2,211       2,670       2,615  

Bank-Owned Life Insurance

     488,401       480,690       490,596       486,895  

Other Assets

     524,203       547,256       555,971       563,233  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 29,432,383     $ 29,512,289     $ 30,028,798     $ 29,926,482  
  

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 26,087,458     $ 26,177,730     $ 26,659,694     $ 26,623,652  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 16,663,765     $ 15,186,632     $ 16,902,397     $ 16,670,239  

Noninterest-bearing Deposits

     5,941,866       6,897,030       6,017,349       6,149,080  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     22,605,631       22,083,662       22,919,746       22,819,319  

Short-term Borrowings

     203,570       166,614       207,727       196,095  

Long-term Borrowings

     1,500,237       2,417,999       1,739,434       1,789,103  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     1,703,807       2,584,613       1,947,161       1,985,198  

Operating Lease Liability

     92,480       78,729       92,266       92,885  

Other Liabilities

     213,989       194,997       262,184       257,840  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     24,615,907       24,942,001       25,221,357       25,155,242  
  

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     0       0       0       0  

Common Equity

     4,816,476       4,570,288       4,807,441       4,771,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     4,816,476       4,570,288       4,807,441       4,771,240  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 29,432,383     $ 29,512,289     $ 30,028,798     $ 29,926,482  
  

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 18,367,572     $ 17,771,245     $ 18,849,558     $ 18,655,437  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  

Quarterly Share Data:

   March
2024
    March
2023
    December
2023
 

Earnings Per Share:

      

Basic

   $ 0.64     $ 0.73     $ 0.59  

Diluted

   $ 0.64     $ 0.73     $ 0.59  

Common Dividend Declared Per Share

   $ 0.37     $ 0.36     $ 0.37  

High Common Stock Price

   $ 38.18     $ 42.45     $ 38.74  

Low Common Stock Price

   $ 32.92     $ 33.35     $ 25.35  

Average Shares Outstanding (Net of Treasury Stock):

      

Basic

     134,808,634       134,411,166       134,691,360  

Diluted

     135,121,380       134,840,328       134,984,970  

Common Dividends

   $ 50,213     $ 48,720     $ 50,066  

Dividend Payout Ratio

     57.84     49.56     63.06

EOP Share Data:

   March 31
2024
    December 31
2023
    March 31
2023
 

Book Value Per Share

   $ 35.56     $ 35.36     $ 34.14  

Tangible Book Value Per Share (non-GAAP) (1)

   $ 21.50     $ 21.27     $ 20.01  

52-week High Common Stock Price

   $ 38.74     $ 42.45     $ 44.15  

Date

     12/14/23       2/3/2023       11/11/22  

52-week Low Common Stock Price

   $ 25.35     $ 25.35     $ 33.11  

Date

     10/24/23       10/24/23       5/2/22  

EOP Shares Outstanding (Net of Treasury Stock):

     135,192,675       134,949,063       134,936,551  

Memorandum Items:

      

Employees (full-time equivalent)

     2,716       2,736       2,836  

Note:

      

(1) Tangible Book Value Per Share:

      

Total Shareholders’ Equity (GAAP)

   $ 4,807,441     $ 4,771,240     $ 4,606,537  

Less: Total Intangibles

     (1,900,484     (1,901,394     (1,906,507
  

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

   $ 2,906,957     $ 2,869,846     $ 2,700,030  

÷ EOP Shares Outstanding (Net of Treasury Stock)

     135,192,675       134,949,063       134,936,551  
  

 

 

   

 

 

   

 

 

 

Tangible Book Value Per Share (non-GAAP)

   $ 21.50     $ 21.27     $ 20.01  

 

9


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended
March 2024
    Three Months Ended
March 2023
    Three Months Ended
December 2023
 

Selected Average Balances and Yields:

   Average
Balance
    Interest(1)      Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
 

ASSETS:

                     

Earning Assets:

                     

Federal funds sold and securities purchased under agreements to resell and other short-term investments

   $ 882,656     $ 12,303        5.61   $ 936,394     $ 10,983        4.76   $ 819,431     $ 11,570        5.60

Investment securities:

                     

Taxable

     3,743,157       34,722        3.71     4,404,864       36,259        3.29     3,836,498       35,710        3.72

Tax-exempt

     212,375       1,474        2.78     387,671       2,740        2.83     195,471       1,471        3.01
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

     3,955,532       36,196        3.66     4,792,535       38,999        3.26     4,031,969       37,181        3.69

Loans and loans held for sale, net of unearned income (2)

     21,508,611       321,553        6.01     20,683,610       280,456        5.49     21,279,444       321,290        6.00

Allowance for loan losses

     (259,341          (234,809          (255,032     
  

 

 

        

 

 

        

 

 

      

Net loans and loans held for sale

     21,249,270          6.08     20,448,801          5.55     21,024,412          6.07
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total earning assets

     26,087,458     $ 370,052        5.70     26,177,730     $ 330,438        5.10     25,875,812     $ 370,041        5.68
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Other assets

     3,344,925            3,334,559            3,288,334       
  

 

 

        

 

 

        

 

 

      

TOTAL ASSETS

   $ 29,432,383          $ 29,512,289          $ 29,164,146       
  

 

 

        

 

 

        

 

 

      

LIABILITIES:

                     

Interest-Bearing Liabilities:

                     

Interest-bearing deposits

   $ 16,663,765     $ 128,377        3.10   $ 15,186,632     $ 68,592        1.83   $ 16,414,152     $ 122,132        2.95

Short-term borrowings

     203,570       2,082        4.11     166,614       1,157        2.82     198,453       1,998        3.99

Long-term borrowings

     1,500,237       16,232        4.35     2,417,999       25,234        4.23     1,394,361       15,355        4.37
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

     18,367,572       146,691        3.21     17,771,245       94,983        2.17     18,006,966       139,485        3.07
    

 

 

    

 

 

     

 

 

    

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

     5,941,866            6,897,030            6,175,309       

Accrued expenses and other liabilities

     306,469            273,726            284,191       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES

     24,615,907            24,942,001            24,466,466       

SHAREHOLDERS’ EQUITY

     4,816,476            4,570,288            4,697,680       
  

 

 

        

 

 

        

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 29,432,383          $ 29,512,289          $ 29,164,146       
  

 

 

        

 

 

        

 

 

      

NET INTEREST INCOME

     $ 223,361          $ 235,455          $ 230,556     
    

 

 

        

 

 

        

 

 

    

INTEREST RATE SPREAD

          2.49          2.93          2.61

NET INTEREST MARGIN

          3.44          3.63          3.55

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

10


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  

Selected Financial Ratios:

   March
2024
    March
2023
    December
2023
 

Return on Average Assets

     1.19     1.35     1.08

Return on Average Shareholders’ Equity

     7.25     8.72     6.70

Return on Average Tangible Equity (non-GAAP) (1)

     11.98     14.97     11.27

Efficiency Ratio

     55.26     51.46     57.82

Price / Earnings Ratio

     13.96  x      12.10  x      16.00  x 

Note:

      

(1) Return on Average Tangible Equity:

      

(a) Net Income (GAAP)

   $ 86,814     $ 98,307     $ 79,390  

(b) Number of Days

     91       90       92  

Average Total Shareholders’ Equity (GAAP)

   $ 4,816,476     $ 4,570,288     $ 4,697,680  

Less: Average Total Intangibles

     (1,901,074     (1,907,331     (1,903,458
  

 

 

   

 

 

   

 

 

 

(c) Average Tangible Equity (non-GAAP)

   $ 2,915,402     $ 2,662,957     $ 2,794,222  

Return on Average Tangible Equity (non-GAAP)\[(a) / (b)] x 366 or 365 / (c)

     11.98     14.97     11.27

Selected Financial Ratios:

   March 31
2024
    December 31
2023
    March 31
2023
 

Loans & Leases, net of unearned income / Deposit Ratio

     93.89     93.60     92.50

Allowance for Loan & Lease Losses/ Loans & Leases, net of unearned income

     1.22     1.21     1.17

Allowance for Credit Losses (2)/ Loans & Leases, net of unearned income

     1.42     1.42     1.40

Nonaccrual Loans / Loans & Leases, net of unearned income

     0.29     0.14     0.14

90-Day Past Due Loans/ Loans & Leases, net of unearned income

     0.05     0.07     0.06

Non-performing Loans/ Loans & Leases, net of unearned income

     0.35     0.21     0.21

Non-performing Assets/ Total Assets

     0.26     0.16     0.15

Primary Capital Ratio

     16.86     16.79     16.07

Shareholders’ Equity Ratio

     16.01     15.94     15.26

Price / Book Ratio

     1.01  x      1.06  x      1.03  x 
Note:       
(2) Includes allowances for loan losses and lending-related commitments.

 

 

11


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  

Mortgage Banking Data: (1)

   March
2024
    March
2023
    December
2023
 

Loans originated

   $ 176,906     $ 177,808     $ 225,319  

Loans sold

     188,711       166,511       228,672  

Mortgage Loan Servicing Data:

   March 31
2024
    December 31
2023
    March 31
2023
 

Balance of loans serviced

   $ 1,173,246     $ 1,202,448     $ 3,280,741  

Number of loans serviced

     12,163       12,419       22,436  

Asset Quality Data:

   March 31
2024
    December 31
2023
    March 31
2023
 

EOP Non-Accrual Loans

   $ 63,053     $ 30,919     $ 29,296  

EOP 90-Day Past Due Loans

     11,329       14,579       13,105  
  

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

   $ 74,382     $ 45,498     $ 42,401  

EOP Other Real Estate Owned

     2,670       2,615       4,086  
  

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

   $ 77,052     $ 48,113     $ 46,487  
  

 

 

   

 

 

   

 

 

 
     Three Months Ended  

Allowance for Loan & Lease Losses:

   March
2024
    March
2023
    December
2023
 

Beginning Balance

   $ 259,237     $ 234,746     $ 254,886  

Gross Charge-offs

     (3,576     (2,936     (3,258

Recoveries

     1,506       1,791       733  
  

 

 

   

 

 

   

 

 

 

Net (Charge-offs)

     (2,070     (1,145     (2,525

Provision for Loan & Lease Losses

     5,738       6,890       6,876  
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 262,905     $ 240,491     $ 259,237  

Reserve for lending-related commitments

     42,915       48,789       44,706  
  

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 305,820     $ 289,280     $ 303,943  
  

 

 

   

 

 

   

 

 

 

Notes:

 

(1)

During the first quarter of 2024, United completed its previously announced consolidation of its mortgage delivery channels. Based on an evaluation performed in accordance with ASC 280, Segment Reporting, as of March 31, 2024, United operates one reportable business segment. Mortgage banking data above is presented on a consolidated basis for all current and prior periods.

 

(2)

Includes allowances for loan losses and lending-related commitments.

 

12