EX-99.1 2 d477064dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

News Release

 

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
April 26, 2023    Chief Financial Officer
     (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the First Quarter of 2023

WASHINGTON, D.C. and CHARLESTON, WV-- United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the first quarter of 2023 of $98.3 million, or $0.73 per diluted share, as compared to earnings of $99.8 million, or $0.74 per diluted share, for the fourth quarter of 2022. Earnings for the first quarter of 2022 were $81.7 million, or $0.60 per diluted share.

First quarter of 2023 results produced annualized returns on average assets, average equity and average tangible equity, a non-GAAP measure, of 1.35%, 8.72% and 14.97%, respectively, compared to annualized returns on average assets, average equity and average tangible equity of 1.36%, 8.80% and 15.28%, respectively, for the fourth quarter of 2022. Annualized returns on average assets, average equity and average tangible equity were 1.13%, 6.96% and 11.63%, respectively, for the first quarter of 2022.

“Consistency, conservatism, and trust were the leading themes for UBSI in the first quarter,” stated Richard M. Adams, Jr., United’s Chief Executive Officer. “We continued to deliver strong financial performance, highlighted by a Return on Average Assets of 1.35%, a net interest margin of 3.63%, and an efficiency ratio of 51.46%. Our capital levels remain among the strongest in the industry, our asset quality metrics reflect our conservative underwriting, and our liquidity levels have us well-positioned to meet the challenges of the current environment.”

Adams further stated, “And as for trust, United was named during the first quarter by Newsweek magazine as the most trusted banking company in the nation. Trust is critical to the success of any organization, and this is especially true in banking. We are honored to receive this recognition, and appreciate the level of trust we have earned with our stakeholders.”

 

1


United Bankshares, Inc. Announces…

April 26, 2023

Page Two

First quarter of 2023 compared to the fourth quarter of 2022

Net interest income for the first quarter of 2023 decreased $15.1 million, or 6%, from the fourth quarter of 2022. Tax-equivalent net interest income, a non-GAAP measure which adjusts for the tax-favored status of income from certain loans and investments, for the first quarter of 2023 also decreased $15.1 million, or 6%, from the fourth quarter of 2022. The decrease in net interest income and tax-equivalent net interest income was primarily due to higher interest expense driven by deposit rate repricing and higher average balances of long-term borrowings as well as lower acquired loan accretion income. This decrease in net interest income and tax-equivalent net interest income was partially offset by higher interest income on earning assets driven by rising market interest rates and a change in the asset mix to higher earning assets. The interest rate spread for the first quarter of 2023 decreased 47 basis points from the fourth quarter of 2022 to 2.93% due to an 80 basis point increase in the average cost of funds partially offset by a 33 basis point increase in the yield on earning assets. The average yield on interest-bearing deposits increased 67 basis points to 1.83% from the fourth quarter of 2022. Average long-term borrowings increased $890.1 million, or 58%, from the fourth quarter of 2022. Acquired loan accretion income decreased $1.6 million to $3.1 million for the first quarter of 2023. The average yield on net loans and loans held for sale increased 37 basis points to 5.55% from the fourth quarter of 2022. An increase in average earning assets of $435.4 million, or 2%, from the fourth quarter of 2022 was driven by an increase in average net loans and loans held for sale of $327.9 million and an increase of $200.0 million in average short-term investments partially offset by a decrease of $92.5 million in average investment securities. The net interest margin of 3.63% for the first quarter of 2023 was a decrease of 24 basis points from the net interest margin of 3.87% for the fourth quarter of 2022.

The provision for credit losses was $6.9 million for the first quarter of 2023 as compared to $16.4 million for the fourth quarter of 2022. The provision for credit losses in the first quarter of 2023 was primarily driven by an increase in the allowance for loan & lease losses mainly due to a change in qualitative factors and the impact of reasonable and supportable forecasts of future macroeconomic conditions.

Noninterest income for the first quarter of 2023 increased $1.9 million, or 6%, from the fourth quarter of 2022. The increase in noninterest income was primarily due to an increase of $1.8 million in income from mortgage banking activities mainly due to a higher quarter end loan pipeline valuation.

Noninterest expense for the first quarter of 2023 was flat from the fourth quarter of 2022, decreasing $123 thousand, or less than 1%. The decrease in noninterest expense was primarily driven by a decrease in the expense for the reserve for unfunded loan commitments of $3.9 million and a decrease in employee compensation of $2.1 million. These decreases were partially offset by increases in employee benefits of $3.1 million, other noninterest expense of $1.6 million and FDIC insurance expense of $1.3 million. The decrease in the expense for the reserve for unfunded loan commitments was driven by a decrease in the outstanding balance of loan commitments at quarter end. The decrease in employee compensation was primarily driven by lower employee commissions related to mortgage banking production and lower employee incentives. The increase in employee benefits was due to a combination of higher Federal Insurance Contributions Act (FICA) and postretirement plan costs. Other noninterest expense in the fourth quarter of 2022 included a $3.9 million partial recovery of a prior accrual that related to a litigation matter with a former commercial customer which was settled during the fourth quarter. The increase in FDIC insurance expense was primarily due to a higher assessment rate.

For the first quarter of 2023, income tax expense was $24.4 million as compared to $26.6 million for the fourth quarter of 2022. The decrease of $2.2 million was due to a lower effective tax rate and lower earnings. United’s effective tax rate was 19.9% and 21.1% for the first quarter of 2023 and fourth quarter of 2022, respectively.

 

2


United Bankshares, Inc. Announces…

April 26, 2023

Page Three

First quarter of 2023 compared to the first quarter of 2022

Earnings for the first quarter of 2023 were $98.3 million, or $0.73 per diluted share, as compared to earnings of $81.7 million, or $0.60 per diluted share, for the first quarter of 2022.

Net interest income for the first quarter of 2023 increased $42.8 million, or 22%, from the first quarter of 2022. Tax-equivalent net interest income for the first quarter of 2023 also increased $42.8 million, or 22%, from the first quarter of 2022. The increase in net interest income and tax-equivalent net interest income was primarily due to the impact of rising market interest rates on earning assets, organic loan growth and a change in the asset mix to higher earning assets. These increases were partially offset by higher interest expense primarily driven by deposit rate repricing and higher average balances of long-term borrowings as well as lower income from Paycheck Protection Program (“PPP”) loan fees and acquired loan accretion. The interest rate spread for the first quarter of 2023 increased 4 basis points from the first quarter of 2022 to 2.93% due to a 194 basis point increase in the average yield on earning assets mostly offset by a 190 basis point increase in the average cost of funds. Average earning assets for the first quarter of 2023 increased $125.3 million, or less than 1%, from the first quarter of 2022 due to a $2.1 billion increase in average net loans and loans held for sale mostly offset by a $2.1 billion decrease in average short-term investments. The average yield on interest-bearing deposits increased 161 basis points to 1.83% from the first quarter of 2022. Average long-term borrowings increased $1.6 billion, or 195.8%, from the first quarter of 2022. Net PPP loan fee income was $210 thousand and $4.1 million for the first quarter of 2023 and 2022, respectively, a decrease of $3.9 million. Acquired loan accretion income was $3.1 million and $4.1 million for the first quarter of 2023 and 2022, respectively, a decrease of $1.0 million. The net interest margin of 3.63% for the first quarter of 2023 was an increase of 64 basis points from the net interest margin of 2.99% for the first quarter of 2022.

The provision for credit losses was $6.9 million for the first quarter of 2023 as compared to a net benefit of $3.4 million for the first quarter of 2022. The provision for credit losses in the first quarter of 2023 was primarily driven by an increase in the allowance for loan & lease losses mainly due to a change in qualitative factors and the impact of reasonable and supportable forecasts of future macroeconomic conditions.

Noninterest income for the first quarter of 2023 was $32.7 million, which was a decrease of $13.3 million, or 29%, from the first quarter of 2022. The decrease in noninterest income was driven by a $12.8 million decrease in income from mortgage banking activities mainly due to lower mortgage loan origination and sale volume and a lower margin on loans sold in the secondary market.

Noninterest expense for the first quarter of 2023 was $137.4 million, a decrease of $1.8 million, or 1%, from the first quarter of 2022 primarily due to decreases of $7.2 million in employee compensation and $2.6 million in the expense for the reserve for unfunded loan commitments partially offset by an increase of $4.6 million in other noninterest expense and an increase of $1.9 million in FDIC expense. The decrease in employee compensation was primarily due to lower employee commissions and incentives related to mortgage banking production as well as a lower employee headcount. The increase in other noninterest expense was primarily driven by higher amounts of certain general operating expenses. The increase in FDIC insurance expense was primarily due to a higher assessment rate.

For the first quarter of 2023, income tax expense was $24.4 million as compared to $20.1 million for the first quarter of 2022. The increase of $4.4 million was primarily due to higher earnings and a slightly higher effective tax rate. United’s effective tax rate was 19.9% for the first quarter of 2023 and 19.8% for the first quarter of 2022.

 

3


United Bankshares, Inc. Announces…

April 26, 2023

Page Four

Credit Quality

United’s asset quality continues to be sound. At March 31, 2023, non-performing loans were $42.4 million, or 0.21% of loans & leases, net of unearned income. Total non-performing assets were $46.5 million, including other real estate owned (“OREO”) of $4.1 million, or 0.15% of total assets at March 31, 2023. At December 31, 2022, non-performing loans were $58.6 million, or 0.29% of loans & leases, net of unearned income. Total non-performing assets were $60.7 million, including OREO of $2.1 million, or 0.21% of total assets at December 31, 2022.

On January 1, 2023, United adopted ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance on troubled debt restructurings and enhanced creditors’ disclosure requirements related to loan refinancings and restructurings for borrowers experiencing financial difficulty. After the adoption of ASU 2022-02, United no longer considers accruing restructured loans that are fewer than 90 days past due as non-performing loans or non-performing assets. December 31, 2022 non-performing loans and non-performing assets included $9.1 million of troubled debt restructurings that were on accruing status and fewer than 90 days past due but classified as non-performing loans and non-performing assets. Restructured loans that are on non-accrual or 90-day past due are included in the respective non-performing loan and non-performing asset categories at March 31, 2023. Refer to our first quarter 2023 Form 10-Q for additional information related to our adoption of this ASU.

As of March 31, 2023, the allowance for loan & lease losses was $240.5 million, or 1.17% of loans & leases, net of unearned income, as compared to $234.7 million, or 1.14% of loans & leases, net of unearned income, at December 31, 2022. Net charge-offs were $1.1 million for the first quarter of 2023 compared to net recoveries of $2.0 million for the first quarter of 2022. Annualized net charge-offs (recoveries) as a percentage of average loans & leases, net of unearned income were 0.02% and (0.04)% for the first quarter of 2023 and 2022, respectively. Net charge-offs were $1.2 million for the fourth quarter of 2022.

Capital

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.7% at March 31, 2023, while estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.5%, 12.5% and 10.8%, respectively. The March 31, 2023 ratios reflect United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

During the first quarter of 2022, United repurchased, under a previously announced stock repurchase plan, approximately 711 thousand shares of its common stock at an average price per share of $35.15. United did not repurchase any shares of its common stock during the first quarter of 2023.

 

4


United Bankshares, Inc. Announces…

April 26, 2023

Page Five

About United Bankshares, Inc.

As of March 31, 2023, United had consolidated assets of approximately $30.2 billion. United is the parent company of United Bank which comprises nearly 250 offices in Virginia, Maryland, Washington, D.C., North Carolina, South Carolina, Georgia, Pennsylvania, West Virginia, and Ohio. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

5


Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its March 31, 2023 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of March 31, 2023 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, average tangible equity, return on average tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered the most conservative valuation of the company. Tangible equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: the uncertainty as to the extent of the duration, scope and impacts of the COVID-19 pandemic on United, its colleagues, the communities United serves, and the domestic and global economy; uncertainty in U.S. fiscal and monetary policies, including the interest rate policies of the Federal Reserve Board; volatility and disruptions in global capital and credit markets, interest rate, securities market and monetary supply fluctuations; increasing rates of inflation and slower growth rates; reform of LIBOR; the nature, extent, timing, and results of governmental actions, examinations, reviews, reforms, regulations, and interpretations, including those involving the Federal Reserve, FDIC, and CFPB; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; competition; and changes in legislation or regulatory requirements. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.

 

6


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     March
2023
    March
2022
    December
2022
 

EARNINGS SUMMARY:

      

Interest income

   $ 329,303     $ 202,795     $ 307,741  

Interest expense

     94,983       11,293       58,337  
  

 

 

   

 

 

   

 

 

 

Net interest income

     234,320       191,502       249,404  

Provision for credit losses

     6,890       (3,410     16,368  

Noninterest income

     32,744       46,025       30,879  

Noninterest expense

     137,419       139,175       137,542  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     122,755       101,762       126,373  

Income taxes

     24,448       20,098       26,608  
  

 

 

   

 

 

   

 

 

 

Net income

   $ 98,307     $ 81,664     $ 99,765  
  

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

      

Net income:

      

Basic

   $ 0.73     $ 0.60     $ 0.74  

Diluted

     0.73       0.60       0.74  

Cash dividends

     0.36       0.36       0.36  

Book value

     34.14       33.77       33.52  

Closing market price

   $ 35.20     $ 34.88     $ 40.49  

Common shares outstanding:

      

Actual at period end, net of treasury shares

     134,936,551       136,068,439       134,745,122  

Weighted average-basic

     134,411,166       136,058,328       134,267,532  

Weighted average-diluted

     134,840,328       136,435,229       134,799,436  

FINANCIAL RATIOS:

      

Return on average assets

     1.35     1.13     1.36

Return on average shareholders’ equity

     8.72     6.96     8.80

Return on average tangible equity (non-GAAP)(1)

     14.97     11.63     15.28

Average equity to average assets

     15.49     16.22     15.45

Net interest margin

     3.63     2.99     3.87
     March 31
2023
    December 31
2022
    March 31
2022
 

PERIOD END BALANCES:

      

Assets

   $ 30,182,241     $ 29,489,380     $ 29,365,511  

Earning assets

     26,826,111       26,135,400       25,958,745  

Loans & leases, net of unearned income

     20,612,159       20,558,166       18,392,086  

Loans held for sale

     68,176       56,879       340,040  

Investment securities

     4,777,587       4,872,604       5,020,712  

Total deposits

     22,284,586       22,303,166       23,474,301  

Shareholders’ equity

     4,606,537       4,516,193       4,595,140  

Note: (1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.

 

7


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Statements of Income

 

     Three Months Ended  
     March
2023
    March
2022
    December
2022
 

Interest & Loan Fees Income (GAAP)

   $  329,303     $ 202,795     $ 307,741  

Tax equivalent adjustment

     1,135       1,109       1,149  
  

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     330,438       203,904       308,890  

Interest Expense

     94,983       11,293       58,337  
  

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     235,455       192,611       250,553  

Provision for Credit Losses

     6,890       (3,410     16,368  

Noninterest Income:

      

Fees from trust services

     4,780       4,127       4,411  

Fees from brokerage services

     4,200       4,552       3,729  

Fees from deposit services

     9,362       10,148       9,510  

Bankcard fees and merchant discounts

     1,707       1,379       1,673  

Other charges, commissions, and fees

     1,138       759       805  

Income from bank-owned life insurance

     1,891       2,194       1,402  

Income from mortgage banking activities

     6,384       19,203       4,620  

Mortgage loan servicing income

     2,276       2,387       2,218  

Net (losses) gains on investment securities

     (405     (251     51  

Other noninterest income

     1,411       1,527       2,460  
  

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     32,744       46,025       30,879  
  

 

 

   

 

 

   

 

 

 

Noninterest Expense:

      

Employee compensation

     55,414       62,621       57,537  

Employee benefits

     13,435       12,851       10,296  

Net occupancy

     11,833       11,187       11,455  

Data processing

     7,473       7,371       7,463  

Amortization of intangibles

     1,279       1,379       1,379  

OREO expense

     667       182       202  

Net (gains) losses on the sale of OREO properties

     (43     (33     1,062  

Equipment expense

     6,996       7,335       6,868  

FDIC insurance expense

     4,587       2,673       3,248  

Mortgage loan servicing expense and impairment

     1,884       1,643       1,826  

Expense for the reserve for unfunded loan commitments

     2,600       5,237       6,492  

Other noninterest expense

     31,294       26,729       29,714  
  

 

 

   

 

 

   

 

 

 

Total Noninterest Expense

     137,419       139,175       137,542  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     123,890       102,871       127,522  

Tax equivalent adjustment

     1,135       1,109       1,149  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     122,755       101,762       126,373  

Taxes

     24,448       20,098       26,608  
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 98,307     $ 81,664     $ 99,765  
  

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     19.92     19.75     21.06

 

8


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Consolidated Balance Sheets

 

     March 2023
Q-T-D Average
    March 2022
Q-T-D Average
    March 31
2023
    December 31
2022
 

Cash & Cash Equivalents

   $ 1,238,563     $ 3,377,720     $ 1,918,693     $ 1,176,652  

Securities Available for Sale

     4,450,510       4,453,139       4,419,413       4,541,925  

Less: Allowance for credit losses

     0       0       0       0  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     4,450,510       4,453,139       4,419,413       4,541,925  

Securities Held to Maturity

     1,020       1,020       1,020       1,020  

Less: Allowance for credit losses

     (18     (19     (18     (18
  

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,002       1,001       1,002       1,002  

Equity Securities

     7,767       12,528       7,792       7,629  

Other Investment Securities

     333,256       242,694       349,380       322,048  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     4,792,535       4,709,362       4,777,587       4,872,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     6,031,098       8,087,082       6,696,280       6,049,256  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     41,015       327,673       68,176       56,879  

Commercial Loans & Leases

     15,048,023       13,986,982       14,998,881       14,986,117  

Mortgage Loans

     4,215,807       2,989,438       4,283,339       4,158,226  

Consumer Loans

     1,400,008       1,253,905       1,348,678       1,435,820  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     20,663,838       18,230,325       20,630,898       20,580,163  

Unearned income

     (21,243     (27,766     (18,739     (21,997
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     20,642,595       18,202,559       20,612,159       20,558,166  

Allowance for Loan & Lease Losses

     (234,809     (216,016     (240,491     (234,746
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     20,407,786       17,986,543       20,371,668       20,323,420  

Mortgage Servicing Rights

     20,739       22,855       19,987       21,022  

Goodwill

     1,888,889       1,887,197       1,888,889       1,888,889  

Other Intangibles

     18,442       23,928       17,618       18,897  

Operating Lease Right-of-Use Asset

     74,163       80,446       76,884       71,144  

Other Real Estate Owned

     2,211       14,302       4,086       2,052  

Bank Owned Life Insurance

     480,690       478,575       482,098       480,184  

Other Assets

     547,256       435,921       556,555       577,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 29,512,289     $ 29,344,522     $ 30,182,241     $ 29,489,380  
  

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 26,177,730     $ 26,052,404     $ 26,826,111     $ 26,135,400  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 15,186,632     $ 15,908,260     $ 15,576,926     $ 15,103,488  

Noninterest-bearing Deposits

     6,897,030       7,466,710       6,707,660       7,199,678  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     22,083,662       23,374,970       22,284,586       22,303,166  

Short-term Borrowings

     166,614       133,987       170,094       160,698  

Long-term Borrowings

     2,417,999       817,363       2,788,103       2,197,656  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     2,584,613       951,350       2,958,197       2,358,354  

Operating Lease Liability

     78,729       85,110       81,394       75,749  

Other Liabilities

     194,997       173,312       251,527       235,918  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     24,942,001       24,584,742       25,575,704       24,973,187  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Preferred Equity

     0        0        0        0  

Common Equity

     4,570,288        4,759,780        4,606,537        4,516,193  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Shareholders’ Equity

     4,570,288        4,759,780        4,606,537        4,516,193  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Liabilities & Equity

   $ 29,512,289      $ 29,344,522      $ 30,182,241      $ 29,489,380  
  

 

 

    

 

 

    

 

 

    

 

 

 

MEMO: Interest-bearing Liabilities

   $ 17,771,245      $ 16,859,610      $ 18,535,123      $ 17,461,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

9


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     March
2023
    March
2022
    December
2022
 

Quarterly Share Data:

      

Earnings Per Share:

      

Basic

   $ 0.73     $ 0.60     $ 0.74  

Diluted

   $ 0.73     $ 0.60     $ 0.74  

Common Dividend Declared Per Share

   $ 0.36     $ 0.36     $ 0.36  

High Common Stock Price

   $ 42.45     $ 39.80     $ 44.15  

Low Common Stock Price

   $ 33.35     $ 33.58     $ 35.73  

Average Shares Outstanding (Net of Treasury Stock):

      

Basic

     134,411,166       136,058,328       134,267,532  

Diluted

     134,840,328       136,435,229       134,799,436  

Common Dividends

   $ 48,720     $ 49,266     $ 48,603  

Dividend Payout Ratio

     49.56     60.33     48.72
     March 31
2023
    December 31
2022
    March 31
2022
 

EOP Share Data:

      

Book Value Per Share

   $ 34.14     $ 33.52     $ 33.77  

Tangible Book Value Per Share (non-GAAP) (1)

   $ 20.01     $ 19.36     $ 19.72  

52-week High Common Stock Price

   $ 44.15     $ 44.15     $ 42.50  

Date

     11/11/22       11/11/22       5/18/21  

52-week Low Common Stock Price

   $ 33.11     $ 33.11     $ 31.74  

Date

     5/2/22       5/2/22       09/20/21  

EOP Shares Outstanding (Net of Treasury Stock):

     134,936,551       134,745,122       136,068,439  

Memorandum Items:

      

EOP Employees (full-time equivalent)

     2,836       2,856       3,090  

Note:

      

(1) Tangible Book Value Per Share:

      

Total Shareholders’ Equity (GAAP)

   $ 4,606,537     $ 4,516,193     $ 4,595,140  

Less: Total Intangibles

     (1,906,507     (1,907,786     (1,912,278
  

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

   $ 2,700,030     $ 2,608,407     $ 2,682,862  

÷ EOP Shares Outstanding (Net of Treasury Stock)

     134,936,551       134,745,122       136,068,439  
  

 

 

   

 

 

   

 

 

 

Tangible Book Value Per Share (non-GAAP)

   $ 20.01     $ 19.36     $ 19.72  

 

10


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended
March 2023
    Three Months Ended
March 2022
    Three Months Ended
December 2022
 

Selected Average Balances and Yields:

  Average
Balance
    Interest(1)     Average
Rate(1)
    Average
Balance
    Interest(1)     Average
Rate(1)
    Average
Balance
    Interest(1)      Average
Rate(1)
 

ASSETS:

                  

Earning Assets:

                  

Federal funds sold and securities purchased under agreements to resell and other short-term investments

  $ 936,394     $ 10,983       4.76   $ 3,028,826     $ 2,329       0.31   $ 736,412     $ 8,946        4.82

Investment securities:

 

  

Taxable

    4,404,864       36,259       3.29     4,264,820       17,505       1.64     4,508,813       34,568        3.07

Tax-exempt

    387,671       2,740       2.83     444,542       2,688       2.42     376,198       2,717        2.89
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total securities

    4,792,535       38,999       3.26     4,709,362       20,193       1.72     4,885,011       37,285        3.05

Loans and loans held for sale, net of unearned income (2)

    20,683,610       280,456       5.49     18,530,232       181,382       3.96     20,340,792       262,659        5.13

Allowance for loan losses

    (234,809         (216,016         (219,933     
 

 

 

       

 

 

       

 

 

      

Net loans and loans held for sale

    20,448,801         5.55     18,314,216         4.01     20,120,859          5.18
 

 

 

     

 

 

   

 

 

     

 

 

   

 

 

      

 

 

 

Total earning assets

    26,177,730     $ 330,438       5.10     26,052,404     $ 203,904       3.16     25,742,282     $ 308,890        4.77
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

    

 

 

 

Other assets

    3,334,559           3,292,118           3,367,082       
 

 

 

       

 

 

       

 

 

      

TOTAL ASSETS

  $ 29,512,289         $ 29,344,522         $ 29,109,364       
 

 

 

       

 

 

       

 

 

      

LIABILITIES:

                  

Interest-Bearing Liabilities:

 

  

Interest-bearing deposits

  $ 15,186,632     $ 68,592       1.83   $ 15,908,260     $ 8,561       0.22   $ 15,166,408     $ 44,265        1.16

Short-term borrowings

    166,614       1,157       2.82     133,987       181       0.55     154,894       874        2.24

Long-term borrowings

    2,417,999       25,234       4.23     817,363       2,551       1.27     1,527,904       13,198        3.43
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total interest-bearing liabilities

    17,771,245       94,983       2.17     16,859,610       11,293       0.27     16,849,206       58,337        1.37
   

 

 

   

 

 

     

 

 

   

 

 

     

 

 

    

 

 

 

Noninterest-bearing deposits

    6,897,030           7,466,710           7,507,329       

Accrued expenses and other liabilities

    273,726           258,422           254,451       
 

 

 

       

 

 

       

 

 

      

TOTAL LIABILITIES

    24,942,001           24,584,742           24,610,986       

SHAREHOLDERS’ EQUITY

    4,570,288           4,759,780           4,498,378       
 

 

 

       

 

 

       

 

 

      

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $ 29,512,289         $ 29,344,522         $ 29,109,364       
 

 

 

       

 

 

       

 

 

      

NET INTEREST INCOME

    $ 235,455         $ 192,611         $ 250,553     
   

 

 

       

 

 

       

 

 

    

INTEREST RATE SPREAD

        2.93         2.89          3.40

NET INTEREST MARGIN

        3.63         2.99          3.87

 

(1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%.

(2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

11


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended        
     March
2023
           March
2022
           December
2022
       

Selected Financial Ratios:

              

Return on Average Assets

     1.35        1.13        1.36  

Return on Average Shareholders’ Equity

     8.72        6.96        8.80  

Return on Average Tangible Equity (non-GAAP) (1)

     14.97        11.63        15.28  

Efficiency Ratio

     51.46        58.59        49.07  

Price / Earnings Ratio

     12.10       x        14.57       x        13.71       x  

Note:

              

(1) Return on Average Tangible Equity:

              

(a) Net Income (GAAP)

   $ 98,307        $ 81,664        $ 99,765    

(b) Number of Days

     90          90          92    

Average Total Shareholders’ Equity (GAAP)

   $ 4,570,288        $ 4,759,780        $ 4,498,378    

Less: Average Total Intangibles

     (1,907,331        (1,911,125        (1,908,656  
  

 

 

      

 

 

      

 

 

   

(c) Average Tangible Equity (non-GAAP)

   $ 2,662,957        $ 2,848,655        $ 2,589,722    

Return on Average Tangible Equity (non-GAAP)\ [(a) / (b)] x 365 / (c)

     14.97        11.63        15.28  
     March 31
2023
           December 31
2022
           March 31
2022
       

Selected Financial Ratios:

              

Loans & Leases, net of unearned income / Deposit Ratio

     92.50        92.18        78.35  

Allowance for Loan & Lease Losses/ Loans & Leases, net of unearned income

     1.17        1.14        1.17  

Allowance for Credit Losses (2)/ Loans & Leases, net of unearned income

     1.40        1.37        1.37  

Nonaccrual Loans / Loans & Leases, net of unearned income

     0.14        0.12        0.19  

90-Day Past Due Loans/ Loans & Leases, net of unearned income

     0.06        0.08        0.08  

Non-performing Loans/ Loans & Leases, net of unearned income

     0.21        0.29        0.43  

Non-performing Assets/ Total Assets

     0.15        0.21        0.32  

Primary Capital Ratio

     16.07        16.11        16.36  

Shareholders’ Equity Ratio

     15.26        15.31        15.65  

Price / Book Ratio

     1.03       x        1.21       x        1.03       x  

Note:

 

(2)

Includes allowances for loan losses and lending-related commitments.

 

12


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     March
2023
    March
2022
    December
2022
 

Mortgage Banking Segment Data:

      

Applications

   $ 505,840     $ 1,696,504     $ 447,951  

Loans originated

     312,077       1,006,363       399,706  

Loans sold

   $ 301,476     $ 1,170,124     $ 396,735  

Purchase money % of loans closed

     92     73     85

Realized gain on sales and fees as a % of loans sold

     2.17     2.98     1.82

Net interest income

   $ 2,122     $ 2,317     $ 2,654  

Other income

     10,861       23,397       10,693  

Other expense

     15,085       25,448       17,097  

Income taxes

     (424     57       (810

Net (loss) income

   $ (1,678   $ 209     $ (2,940
     March 31
2023
    December 31
2022
    March 31
2022
 

Period End Mortgage Banking Segment Data:

      

Locked pipeline

   $ 92,639     $ 68,654     $ 412,809  

Balance of loans serviced

   $ 3,280,741     $ 3,381,485     $ 3,623,207  

Number of loans serviced

     22,436       23,510       24,677  

 

13


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     March 31
2023
    December 31
2022
    March 31
2022
 

Asset Quality Data:

      

EOP Non-Accrual Loans

   $ 29,296     $ 23,685     $ 34,093  

EOP 90-Day Past Due Loans

     13,105       15,565       15,179  

EOP Restructured Loans (1)

     n/a       19,388       30,582  
  

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

   $ 42,401     $ 58,638     $ 79,854  

EOP Other Real Estate Owned

     4,086       2,052       13,641  
  

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

   $ 46,487     $ 60,690     $ 93,495  
  

 

 

   

 

 

   

 

 

 
     Three Months Ended  
     March 31
2023
    March 31
2022
    December 31
2022
 

Allowance for Loan & Lease Losses:

      

Beginning Balance

   $ 234,746     $ 216,016     $ 219,611  

Gross Charge-offs

     (2,936     (1,476     (2,968

Recoveries

     1,791       3,456       1,734  
  

 

 

   

 

 

   

 

 

 

Net (Charge-offs) Recoveries

     (1,145     1,980       (1,234

Provision for Loan & Lease Losses

     6,890       (3,402     16,369  
  

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 240,491     $ 214,594     $ 234,746  

Reserve for lending-related commitments

     48,789       36,679       46,189  
  

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 289,280     $ 251,273     $ 280,935  
  

 

 

   

 

 

   

 

 

 

Notes:

 

(1)

On January 1, 2023, United adopted ASU 2022-02, “Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance on troubled debt restructurings and enhanced creditors’ disclosure requirements related to loan refinancings and restructurings for borrowers experiencing financial difficulty. After the adoption of ASU 2022-02, United no longer considers accruing restructured loans that are fewer than 90 days past due as non-performing loans or non-performing assets. December 31, 2022 and March 31, 2022 non-performing loans and non-performing assets included $9,127 and $17,014, respectively, of troubled debt restructurings that were on accruing status and fewer than 90 days past due but classified as non-performing loans and non-performing assets. Restructured loans that are on non-accrual or 90-days past due are included in the above respective non-performing loan and non-performing asset categories at March 31, 2023.

Restructured loans with an aggregate balance of $7,186 and $13,568 at December 31, 2022 and March 31, 2022, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above. Restructured loans with an aggregate balance of $3,075 at December 31, 2022 were 90 days past due, but not included in “EOP 90-Day Past Due Loans” above.

 

(2)

Includes allowances for loan losses and lending-related commitments.

 

14