XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Schedule Of Credit Losses Related To Accrued Interest Receivables and Written Off
The following table represents the accrued interest receivable as of June 30, 2022 and December 31, 2021:
 
 
  
Accrued Interest Receivable
 
 
  
At June 30, 2022
 
  
At December 31, 2021
 
Commercial Real Estate:
  
  
Owner-occupied
   $ 3,754      $ 4,172  
Nonowner-occupied
     14,316        14,901  
Other Commercial
     11,551        9,335  
Residential Real Estate
     10,091        10,347  
Construction
     8,251        7,411  
Consumer:
                 
Bankcard
     0        0  
Other consumer
     2,884        2,871  
    
 
 
    
 
 
 
     $ 50,847      $ 49,037  
Less: Allowance for credit losses
     (0      (8
    
 
 
    
 
 
 
Total
   $ 50,847      $ 49,029  
    
 
 
    
 
 
 
Schedule of Accrued Interest Receivables Written off by Reversing Interest
The following table represents the accrued interest receivables written off by reversing interest income for the three months and six months ended June 30, 2022 and 2021:
 
 
  
Accrued Interest Receivables Written Off by Reversing Interest Income
 
 
  
Three Months Ended

June 30
 
  
Six Months Ended

June 30
 
 
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Commercial real estate:
  
  
  
  
Owner-occupied
   $ 6      $ 11      $ 6      $ 12  
Nonowner-occupied
     0        4        0        40  
Other commercial
     22        2        22        8  
Residential real estate
     55        21        75        49  
Construction & land development
     0        0        0        0  
Consumer:
                                   
Bankcard
     0        0        0        0  
Other consumer
     56        42        123        106  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 139      $ 80      $ 226      $ 215  
    
 
 
    
 
 
    
 
 
    
 
 
 
Schedule of Allowance for Loan Losses and Carrying Amount of Loans
A progression of the allowance for loan and lease losses, by portfolio segment, for the periods indicated is summarized as follows:
 
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases
 
For the Three Months Ended June 30, 2022
 
 
  
Commercial Real Estate
 
 
Other
Commercial
 
 
Residential
Real
Estate
 
 
Construction &
Land
Development
 
 
Bankcard
 
 
 
 
 
Total
 
  
Owner-
occupied
 
 
Nonowner-
occupied
 
 
Other
Consumer
 
Allowance for Loan and Lease Losses:
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Beginning balance
   $ 13,359     $ 36,665     $ 80,487     $ 27,109     $ 41,579     $ 321     $ 15,074     $ 214,594  
Charge-offs
     0       0       (521     (778     0       (102     (718     (2,119
Recoveries
     459       40       1,189       179       1,077       2       114       3,060  
Provision
     (880     (3,872     (2,112     1,613       1,183       127       2,135       (1,806
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Ending balance
   $ 12,938     $ 32,833     $ 79,043     $ 28,123     $ 43,839     $ 348     $ 16,605     $ 213,729  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases
 
For the Six Months Ended June 30, 2022
 
 
  
Commercial Real Estate
 
 
Other
Commercial
 
 
Residential
Real
Estate
 
 
Construction &
Land
Development
 
 
Bankcard
 
 
 
 
 
Total
 
  
Owner-
occupied
 
 
Nonowner-
occupied
 
 
Other
Consumer
 
Allowance for Loan and Lease Losses:
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Beginning balance
   $ 14,443     $ 42,156     $ 78,432     $ 26,404     $ 39,395     $ 317     $ 14,869      $ 216,016  
Charge-offs
     (31     0       (794     (1,272     (2     (245     (1,251      (3,595
Recoveries
     465       115       3,338       1,059       1,261       3       275        6,516  
Provision
     (1,939     (9,438     (1,933     1,932       3,185       273       2,712        (5,208
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Ending balance
   $ 12,938     $ 32,833     $ 79,043     $ 28,123     $ 43,839     $ 348     $ 16,605      $ 213,729  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Allowance for Loan and Lease Losses and Carrying Amount of Loans and Leases
 
For the Year Ended December 31, 2021
 
 
  
Commercial Real Estate
 
 
Other
Commercial
 
 
Residential
Real
Estate
 
 
Construction &
Land
Development
 
 
Bankcard
 
 
 
 
 
Total
 
  
Owner-
occupied
 
 
Nonowner-
occupied
 
 
Other
Consumer
 
Allowance for Loan and Lease Losses:
  
     
 
     
 
     
 
     
 
     
 
     
 
     
 
     
Beginning balance
   $ 23,354     $ 49,150     $ 78,138     $ 29,125     $ 39,077     $ 322     $ 16,664      $ 235,830  
Allowance for PCD loans (acquired during the period)
     1,241       4,363       5,009       1,192       823       0       1        12,629  
Charge-offs
     (414     (3,531     (6,182     (6,016     (560     (190     (2,404      (19,297
Recoveries
     869       1,907       4,307       2,400       604       42       449        10,578  
Provision
     (10,607     (9,733     (2,840     (297     (549     143       159        (23,724
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
    
 
 
 
Ending balance
   $ 14,443     $ 42,156     $ 78,432     $ 26,404     $ 39,395     $ 317     $ 14,869      $ 216,016