XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Comprehensive Income
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Comprehensive Income
18. COMPREHENSIVE INCOME
The components of total comprehensive income for the three and six months ended June 30, 2022 and 2021 are as
follows:
 
 
  
Three Months Ended
 
  
Six Months Ended
 
 
  
June 30
 
  
June 30
 
 
  
2022
 
  
2021
 
  
2022
 
  
2021
 
Net Income
  
$
95,613
 
  
$
94,836
 
  
$
177,277
 
  
$
 201,734
 
Available for sale (“AFS”) securities:
                                   
Change in net unrealized (loss) gain on AFS securities arising during
the period
     (149,552      18,040        (351,786      (27,927
Related income tax effect
     34,845        (4,203      81,966        6,507  
Net reclassification adjustment for gains included in net income
     0        0        0        (1,444
Related income tax expense
     0        0        0        336  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net effect of AFS securities on other comprehensive income
    
(114,707
)
 
    
13,837
      
(269,820
)
 
    
(22,528
)
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Cash flow hedge derivatives:
                                   
Unrealized gain (loss) on cash flow hedge before reclassification to interest expense
     11,216        (8,243      33,910        11,074  
Related income tax effect
     (2,613      1,921        (7,901      (2,580
Net reclassification adjustment for (gains) losses included in net income
     (263      363        79        586  
Related income tax effect
     62        (85      (18      (137
    
 
 
    
 
 
    
 
 
    
 
 
 
Net effect of cash flow hedge derivatives on other comprehensive income
  
 
8,402
 
  
 
(6,044
  
 
26,070
 
  
 
8,943
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Pension plan:
                                   
Recognized net actuarial loss
     832        1,589        1,656        3,161  
Related income tax benefit
     (192      (720      (375      (1,423
    
 
 
    
 
 
    
 
 
    
 
 
 
Net effect of change in pension plan asset on other comprehensive
income
  
 
640
 
  
 
869
 
  
 
1,281
 
  
 
1,738
 
    
 
 
    
 
 
    
 
 
    
 
 
 
Total change in other comprehensive income
  
 
(105,665
  
 
8,662
 
  
 
(242,469
  
 
(11,847
    
 
 
    
 
 
    
 
 
    
 
 
 
Total Comprehensive (Loss) Income
  
$
 (10,052
  
$
 103,498
 
  
$
 (65,192
  
$
189,887
 
    
 
 
    
 
 
    
 
 
    
 
 
 
The components of accumulated other comprehensive income for the six months ended June 30, 2022 are as
follows:
 
Changes in Accumulated Other Comprehensive Income (AOCI) by Component
(a)
For the Six Months Ended June 30, 2022
 
 
  
Unrealized
Gains/Losses
on AFS
Securities
 
  
Unrealized
Gains/Losses
on Cash
Flow Hedges
 
  
Defined
Benefit
Pension

Items
 
  
Total
 
Balance at January 1, 2022
   $ 8,594      $ 16,359      $ (29,841    $ (4,888
Other comprehensive income before reclassification
     (269,820      26,009        0        (243,811
Amounts reclassified from accumulated other comprehensive income
     0        61        1,281        1,342  
    
 
 
    
 
 
    
 
 
    
 
 
 
Net current-period other comprehensive income, net of tax
     (269,820      26,070        1,281        (242,469
    
 
 
    
 
 
    
 
 
    
 
 
 
Balance at June 30, 2022
   $ (261,226    $ 42,429      $ (28,560    $ (247,357
    
 
 
    
 
 
    
 
 
    
 
 
 
 
(a)
All amounts are
net-of-tax.
 
Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the Six Months Ended June 30, 2022
Details about AOCI Components
  
Amount

Reclassified

from AOCI
 
  
Affected Line Item in the Statement Where
Net Income is Presented
Available for sale (“AFS”) securities:
            
Net reclassification adjustment for
gains included in net income
   $ 0     Net investment securities gains
    
 
 
     
Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the Six Months Ended June 30, 2022
Details about AOCI Components
  
Amount
Reclassified
from AOCI
 
 
Affected Line Item in the Statement Where
Net Income is Presented
       0     Total before tax
Related income tax effect
     0     Tax expense
    
 
 
     
       0     Net of tax
Cash flow hedge:
            
Net reclassification adjustment for losses included in net
income
   $ 79     Interest expense
    
 
 
     
       79     Total before tax
Related income tax effect
     (18   Tax expense
    
 
 
     
       61     Net of tax
    
 
 
     
Pension plan:
            
Recognized net actuarial loss
     1,656 (a)     
    
 
 
     
       1,656     Total before tax
Related income tax effect
     (375   Tax expense
    
 
 
     
       1,281     Net of tax
    
 
 
     
Total reclassifications for the period
   $  1,342      
    
 
 
     
 
(a)
This AOCI component is included in the computation of changes in plan assets (see Note 16, Employee Benefit Plans)