XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Comprehensive Income
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Comprehensive Income
18. COMPREHENSIVE INCOME
The components of total comprehensive income for the three and six months ended June 30, 2020 and 2019 are as follows:
 
 
  
Three Months Ended
 
 
Six Months Ended
 
 
  
June 30
 
 
June 30
 
 
  
2020
 
 
2019
 
 
2020
 
 
2019
 
Net Income
  
$
52,686
 
 
$
67,207
 
 
$
92,869
 
 
$
130,849
 
Available for sale (“AFS”) securities:
  
     
 
     
 
     
 
     
AFS securities with OTTI charges during the period
  
 
0
 
 
 
(75
 
 
0
 
 
 
(75
Related income tax effect
  
 
0
 
 
 
17
 
 
 
0
 
 
 
17
 
Less: OTTI charges recognized in net income
  
 
0
 
 
 
75
 
 
 
0
 
 
 
75
 
Related income tax benefit
  
 
0
 
 
 
(17
 
 
0
 
 
 
(17
Reclassification of previous noncredit OTTI to credit OTTI
  
 
0
 
 
 
2,188
 
 
 
0
 
 
 
2,188
 
Related income tax benefit
  
 
0
 
 
 
(510
 
 
0
 
 
 
(510
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized (losses) gains on AFS securities with OTTI
  
 
0
 
 
 
1,678
 
 
 
0
 
 
 
1,678
 
AFS securities – all other:
  
     
 
     
 
     
 
     
Change in net unrealized gain on AFS securities arising during the period
  
 
37,756
 
 
 
21,141
 
 
 
60,859
 
 
 
43,379
 
Related income tax effect
  
 
(8,797
 
 
(4,925
 
 
(14,180
 
 
(10,107
Net reclassification adjustment for (gains) losses included in net income
  
 
(1,466
 
 
130
 
 
 
(1,641
 
 
(218
Related income tax expense (benefit)
  
 
341
 
 
 
(30
 
 
382
 
 
 
51
 
  
 
 
   
 
 
   
 
 
   
 
 
 
  
 
27,834
 
 
 
16,316
 
 
 
45,420
 
 
 
33,105
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net effect of AFS securities on other comprehensive income
  
 
27,834
 
 
 
17,994
 
 
 
45,420
 
 
 
34,783
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Cash flow hedge derivatives:
  
 
 
 
Unrealized
loss
 
on cash flow hedge
  
 
(1,659
 
 
0
 
 
 
(1,659
 
 
0
 
Related income tax effect
  
 
387
 
 
 
0
 
 
 
387
 
 
 
0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net effect of cash flow hedge derivatives on other comprehensive income
  
 
(1,272
 
 
0
 
 
 
(1,272
 
 
0
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Pension plan:
  
 
 
 
Recognized net actuarial loss
  
 
1,442
 
 
 
1,184
 
 
 
2,884
 
 
 
2,355
 
Related income tax benefit
  
 
(329
 
 
(275
 
 
(659
 
 
(536
  
 
 
   
 
 
   
 
 
   
 
 
 
Net effect of change in pension plan asset on other comprehensive income
  
 
1,113
 
 
 
909
 
 
 
2,225
 
 
 
1,819
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total change in other comprehensive income
  
 
27,675
 
 
 
18,903
 
 
 
46,373
 
 
 
36,602
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Total Comprehensive Income
  
$
80,361
 
 
$
86,110
 
 
$
139,242
 
 
$
167,451
 
  
 
 
   
 
 
   
 
 
   
 
 
 
The components of accumulated other comprehensive income for the six months ended June 30, 2020 are as follows:
Changes in Accumulated Other Comprehensive Income (AOCI) by Component 
(a)
For the Six Months Ended June 30, 2020
 
 
 
  
Unrealized
Gains/Losses
on AFS
Securities
 
 
Unrealized
Gains/Losses
on Cash Flow
Hedge
 
 
Defined

Benefit
Pension

Items
 
 
Total
 
Balance at January 1, 2020
  
$
7,956
 
 
$
0
 
 
$
(42,825
 
$
(34,869
Other comprehensive income before reclassification
  
 
46,679
 
 
 
(1,272
 
 
0
 
 
 
45,407
 
Amounts reclassified from accumulated other comprehensive income
  
 
(1,259
 
 
0
 
 
 
2,225
 
 
 
966
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Net current-period other comprehensive income, net of tax
  
 
45,420
 
 
 
(1,272
 
 
2,225
 
 
 
46,373
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Balance at June 30, 2020
  
$
53,376
 
 
$
(1,272
 
$
(40,600
 
$
11,504
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Reclassifications out of Accumulated Other Comprehensive Income (AOCI)
For the Six Months Ended June 30, 2020
 
Details about AOCI Components
  
Amount
Reclassified
from AOCI
 
 
 
 
  
Affected Line Item in the Statement Where
Net Income is Presented
Available for sale (“AFS”) securities:
  
 
  
Net reclassification adjustment for losses (gains) included in net income
  
$
(1,641
 
  
Net investment securities (losses) gains
  
 
 
      
  
 
(1,641
 
  
Total before tax
Related income tax effect
  
 
382
 
 
  
Tax expense
  
 
 
      
  
 
(1,259
 
  
Net of tax
Cash flow hedge:
  
 
  
Net reclassification adjustment for losses (gains) included in net income
  
$
0
 
 
  
Other income (expense)
  
 
 
      
  
 
0
 
 
  
Total before tax
Related income tax effect
  
 
0
 
 
  
Tax expense
  
 
 
      
Pension plan:
  
 
  
Recognized net actuarial loss
  
 
2,884
 
 
 
(a
  
 
 
 
2,884
 
 
 
 
 
 
Total before tax
 
Related income tax effect
 
 
(659)
 
 
 
 
 
 
Tax expense
 
 
 
2,225
 
 
 
 
 
 
 
Total rec
lassifications 
for the period
 
$
 
966
 
 
 
 
 
 
  
 
 
      
            
 
(a)
 
This
 
AOCI component is included in the computation of net periodic pension cost (see Note 16, Employee Benefit Plans)