QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
||
|
| |
(Address of principal executive offices) |
Zip Code |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
|
|
|
|
☒ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☐ |
Smaller reporting company |
| |||
Emerging growth company |
|
Page |
||||||
Item 1. |
3 |
|||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
8 |
||||||
9 |
||||||
Item 2. |
52 |
|||||
Item 3. |
74 |
|||||
Item 4. |
77 |
|||||
Item 1. |
78 |
|||||
Item 1A. |
78 |
|||||
Item 2. |
79 |
|||||
Item 3. |
80 |
|||||
Item 4. |
80 |
|||||
Item 5. |
80 |
|||||
Item 6. |
80 |
|||||
81 |
Item 1. |
FINANCIAL STATEMENTS (UNAUDITED) |
March 31 |
December 31 |
|||||||
2020 |
2019 |
|||||||
(Unaudited) |
(Note 1) |
|||||||
Assets |
||||||||
Cash and due from banks |
$ | |
$ | |
||||
Interest-bearing deposits with other banks |
|
|
||||||
Federal funds sold |
|
|
||||||
Total cash and cash equivalents |
|
|
||||||
Securities available for sale at estimated fair value (amortized cost-$ |
|
|
||||||
Securities held to maturity, net of allowance for credit losses of $10 at March 31, 2020 (estimated fair value-$ |
|
|
||||||
Equity securities at estimated fair value |
|
|
||||||
Other investment securities |
|
|
||||||
Loans held for sale (at fair value-$ $ |
|
|
||||||
Loans |
|
|
||||||
Less: Unearned income |
( |
) | ( |
) | ||||
Loans net of unearned income |
|
|
||||||
Less: Allowance for loan losses |
( |
) | ( |
) | ||||
Net loans |
|
|
||||||
Bank premises and equipment |
|
|
||||||
Operating lease right-of-use assets |
|
|
||||||
Goodwill |
|
|
||||||
Accrued interest receivable |
|
|
||||||
Other assets |
|
|
||||||
TOTAL ASSETS |
$ | |
$ | |
||||
Liabilities |
||||||||
Deposits: |
||||||||
Noninterest-bearing |
$ | |
$ | |
||||
Interest-bearing |
|
|
||||||
Total deposits |
|
|
||||||
Borrowings: |
||||||||
Securities sold under agreements to repurchase |
|
|
||||||
Federal Home Loan Bank borrowings |
|
|
||||||
Other long-term borrowings |
|
|
||||||
Reserve for lending-related commitments |
|
|
||||||
Operating lease liabilities |
|
|
||||||
Accrued expenses and other liabilities |
|
|
||||||
TOTAL LIABILITIES |
|
|
||||||
Shareholders’ Equity |
||||||||
Preferred stock, $ Authorized- shares, |
|
|
||||||
Common stock, $ Authorized- shares; issued- and |
|
|
||||||
Surplus |
|
|
||||||
Retained earnings |
|
|
||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Treasury stock, at cost |
( |
) | ( |
) | ||||
TOTAL SHAREHOLDERS’ EQUITY |
|
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ | |
$ | |
||||
Three Months Ended |
||||||||
March 31 |
||||||||
2020 |
2019 |
|||||||
Interest income |
||||||||
Interest and fees on loans |
$ | $ | ||||||
Interest on federal funds sold and other short-term investments |
||||||||
Interest and dividends on securities: |
||||||||
Taxable |
||||||||
Tax-exempt |
||||||||
Total interest income |
||||||||
Interest expense |
||||||||
Interest on deposits |
||||||||
Interest on short-term borrowings |
||||||||
Interest on long-term borrowings |
||||||||
Total interest expense |
||||||||
Net interest income |
||||||||
Provision for credit losses |
||||||||
Net interest income after provision for credit losses |
||||||||
Other income |
||||||||
Fees from trust services |
||||||||
Fees from brokerage services |
||||||||
Fees from deposit services |
||||||||
Bankcard fees and merchant discounts |
||||||||
Other service charges, commissions, and fees |
||||||||
Income from bank-owned life insurance |
||||||||
Income from mortgage banking activities |
||||||||
Net investment securities gains (losses) |
( |
) | ||||||
Other income |
||||||||
Total other income |
||||||||
Other expense |
||||||||
Employee compensation |
||||||||
Employee benefits |
||||||||
Net occupancy expense |
||||||||
Other real estate owned (OREO) expense |
||||||||
Equipment expense |
||||||||
Data processing expense |
||||||||
Bankcard processing expense |
||||||||
FDIC insurance expense |
||||||||
Other expense |
||||||||
Total other expense |
||||||||
Income before income taxes |
||||||||
Income taxes |
||||||||
Net income |
$ | $ | ||||||
Earnings per common share: |
||||||||
Basic |
$ |
$ |
||||||
Diluted |
$ |
$ |
||||||
Average outstanding shares: |
||||||||
Basic |
||||||||
Diluted |
Three Months Ended |
||||||||
March 31 |
||||||||
2020 |
2019 |
|||||||
Net income |
$ | |
$ | |
||||
Change in net unrealized gain (loss) on available for sale (AFS) securities, net of tax |
|
|
||||||
Change in defined benefit pension plan, net of tax |
|
|
||||||
Comprehensive income, net of tax |
$ | |
$ | |
||||
Three Months Ended March 31, 2020 |
||||||||||||||||||||||||||||
Accumulated |
||||||||||||||||||||||||||||
Common Stock |
Other |
Total |
||||||||||||||||||||||||||
Par |
Retained |
Comprehensive |
Treasury |
Shareholders’ |
||||||||||||||||||||||||
Shares |
Value |
Surplus |
Earnings |
Income (Loss) |
Stock |
Equity |
||||||||||||||||||||||
Balance at January 1, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||
Cumulative effect of adopting Accounting Standard Update 2016-13 |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 |
|||||||||||||||||||||||||||
Other comprehensive income, net of tax |
0 |
|||||||||||||||||||||||||||
Total comprehensive income, net of tax |
||||||||||||||||||||||||||||
Stock based compensation expense |
0 |
|||||||||||||||||||||||||||
Purchase of treasury stock ( |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Cash dividends ($ |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Grant of restricted stock ( |
( |
) | ||||||||||||||||||||||||||
Forfeiture of restricted stock ( |
0 |
( |
) | |||||||||||||||||||||||||
Common stock options exercised ( |
||||||||||||||||||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||
Three Months Ended March 31, 2019 |
||||||||||||||||||||||||||||
Accumulated |
||||||||||||||||||||||||||||
Common Stock |
Other |
Total |
||||||||||||||||||||||||||
Par |
Retained |
Comprehensive |
Treasury |
Shareholders’ |
||||||||||||||||||||||||
Shares |
Value |
Surplus |
Earnings |
Income (Loss) |
Stock |
Equity |
||||||||||||||||||||||
Balance at January 1, 2019 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||
Cumulative effect of adopting Accounting Standard Update 2016-02 |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Reclass due to adopting Accounting Standard Update 2017-12 |
0 |
|||||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Net income |
0 |
|||||||||||||||||||||||||||
Other comprehensive income, net of tax |
0 |
|||||||||||||||||||||||||||
Total comprehensive income, net of tax |
||||||||||||||||||||||||||||
Stock based compensation expense |
0 |
|||||||||||||||||||||||||||
Purchase of treasury stock ( |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Cash dividends ($ |
0 |
( |
) | ( |
) | |||||||||||||||||||||||
Grant of restricted stock ( |
( |
) | ||||||||||||||||||||||||||
Common stock options exercised ( |
||||||||||||||||||||||||||||
Balance at March 31, 2019 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||
Three Months Ended |
||||||||
March 31 |
||||||||
2020 |
2019 |
|||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
$ | |
$ | |
||||
INVESTING ACTIVITIES |
||||||||
Proceeds from maturities and calls of securities held to maturity |
|
|
||||||
Proceeds from sales of securities available for sale |
|
|
||||||
Proceeds from maturities and calls of securities available for sale |
|
|
||||||
Purchases of securities available for sale |
( |
) | ( |
) | ||||
Proceeds from sales of equity securities |
|
|
||||||
Purchases of equity securities |
( |
) | ( |
) | ||||
Proceeds from sales and redemptions of other investment securities |
|
|
||||||
Purchases of other investment securities |
( |
) | ( |
) | ||||
Redemption of bank-owned life insurance policies |
|
|
||||||
Purchases of bank premises and equipment |
( |
) | ( |
) | ||||
Proceeds from sales of bank premises and equipment |
|
|
||||||
Proceeds from the sales of OREO properties |
|
|
||||||
Net change in loans |
( |
) | ( |
) | ||||
NET CASH USED IN INVESTING ACTIVITIES |
( |
) | ( |
) | ||||
FINANCING ACTIVITIES |
||||||||
Cash dividends paid |
( |
) | ( |
) | ||||
Acquisition of treasury stock |
( |
) | ( |
) | ||||
Proceeds from exercise of stock options |
|
|
||||||
Repayment of long-term Federal Home Loan Bank borrowings |
( |
) | ( |
) | ||||
Proceeds from issuance of long-term Federal Home Loan Bank borrowings |
|
|
||||||
Changes in: |
||||||||
Deposits |
|
|
||||||
Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings |
|
( |
) | |||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
||||||
Increase in cash and cash equivalents |
|
|
||||||
Cash and cash equivalents at beginning of year |
|
|
||||||
Cash and cash equivalents at end of period |
$ | |
$ | |
||||
Supplemental information |
||||||||
Noncash investing activities: |
||||||||
Transfers of loans to OREO |
$ | |
$ | |
||||
Transfer of held to maturity debt securities to available for sale debt securities |
|
|
March 31, 2020 |
||||||||||||||||||||
Gross |
Gross |
Allowance |
Estimated |
|||||||||||||||||
Amortized |
Unrealized |
Unrealized |
For Credit |
Fair |
||||||||||||||||
Cost |
Gains |
Losses |
Losses |
Value |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
State and political subdivisions |
|
|
|
|
|
|||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||
Agency |
|
|
|
|
|
|||||||||||||||
Non-agency |
|
|
|
|
|
|||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||
Agency |
|
|
|
|
|
|||||||||||||||
Asset-backed securities |
|
|
|
|
|
|||||||||||||||
Trust preferred collateralized debt obligations |
|
|
|
|
|
|||||||||||||||
Single issue trust preferred securities |
|
|
|
|
|
|||||||||||||||
Other corporate securities |
|
|
|
|
|
|||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
December 31, 2019 |
||||||||||||||||||||
Gross |
Gross |
Estimated |
Cumulative |
|||||||||||||||||
Amortized |
Unrealized |
Unrealized |
Fair |
OTTI in |
||||||||||||||||
Cost |
Gains |
Losses |
Value |
AOCI (1) |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
State and political subdivisions |
|
|
|
|
|
|||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||
Agency |
|
|
|
|
|
|||||||||||||||
Non-agency |
|
|
|
|
|
|||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||
Agency |
|
|
|
|
|
|||||||||||||||
Asset-backed securities |
|
|
|
|
|
|||||||||||||||
Trust preferred collateralized debt obligations |
|
|
|
|
|
|||||||||||||||
Single issue trust preferred securities |
|
|
|
|
|
|||||||||||||||
Other corporate securities |
|
|
|
|
|
|||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
(1) | Non-credit related other-than-temporary impairment in accumulated other comprehensive income. Amounts are before-tax. |
Less than 12 months |
12 months or longer |
Total |
|||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
||||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
||||||||||||||||||||
March 31, 2020 |
|||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
|||||||||||||
State and political subdivisions |
|
|
|
|
|
|
|||||||||||||||||||
Residential mortgage-backed securities |
|||||||||||||||||||||||||
Agency |
|
|
|
|
|
|
|||||||||||||||||||
Non-agency |
|
|
|
|
|
|
|||||||||||||||||||
Commercial mortgage-backed securities |
|||||||||||||||||||||||||
Agency |
|
|
|
|
|
|
|||||||||||||||||||
Asset-backed securities |
|
|
|
|
|
|
|||||||||||||||||||
Trust preferred collateralized debt obligations |
|
|
|
|
|
|
|||||||||||||||||||
Single issue trust preferred securities |
|
|
|
|
|
|
|||||||||||||||||||
Other corporate securities |
|
|
|
|
|
|
|||||||||||||||||||
Total |
$ | |
|
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
Fair |
Unrealized |
Fair |
Unrealized |
Fair |
Unrealized |
|||||||||||||||||||
Value |
Losses |
Value |
Losses |
Value |
Losses |
|||||||||||||||||||
December 31, 2019 |
||||||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
State and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||||||
Agency |
|
|
|
|
|
|
||||||||||||||||||
Non-agency |
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||||||||||
Agency |
|
|
|
|
|
|
||||||||||||||||||
Asset-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Trust preferred collateralized debt obligations |
|
|
|
|
|
|
||||||||||||||||||
Single issue trust preferred securities |
|
|
|
|
|
|
||||||||||||||||||
Other corporate securities |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Three Months Ended March 31 |
||||||||
2020 |
2019 |
|||||||
Proceeds from sales and calls |
$ | |
$ | |
||||
Gross realized gains |
|
|
||||||
Gross realized losses |
|
|
March 31, 2020 |
December 31, 2019 |
|||||||||||||||
Estimated |
Estimated |
|||||||||||||||
Amortized |
Fair |
Amortized |
Fair |
|||||||||||||
Cost |
Value |
Cost |
Value |
|||||||||||||
Due in one year or less |
$ | |
$ | |
$ | |
$ | |
||||||||
Due after one year through five years |
|
|
|
|
||||||||||||
Due after five years through ten years |
|
|
|
|
||||||||||||
Due after ten years |
|
|
|
|
||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
Three Months Ended March 31, 2020 |
Three Months Ended March 31, 2019 |
|||||||
Net gains (losses) recognized during the period |
$ | |
$ | |
||||
Net gains (losses) recognized during the period on equity securities sold |
|
|
||||||
Unrealized gains recognized during the period on equity securities still held at period end |
|
|
||||||
Unrealized losses recognized during the period on equity securities still held at period end |
( |
) | ( |
) |
March 31, 2020 |
December 31, 2019 |
|||||||
Commercial, financial and agricultural: |
||||||||
Owner-occupied commercial real estate |
$ | $ | ||||||
Nonowner-occupied commercial real estate |
||||||||
Other commercial loans |
||||||||
Total commercial, financial & agricultural |
||||||||
Residential real estate |
||||||||
Construction & land development |
||||||||
Consumer: |
||||||||
Bankcard |
||||||||
Other consumer |
||||||||
Total gross loans |
$ | $ | ||||||
Troubled Debt Restructurings |
||||||||||||||||||||||||
For the Three Months Ended |
||||||||||||||||||||||||
March 31, 2020 |
March 31, 2019 |
|||||||||||||||||||||||
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
Number of Contracts |
Pre- Modification Outstanding Recorded Investment |
Post- Modification Outstanding Recorded Investment |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | $ | $ | $ | ||||||||||||||||||||
Nonowner-occupied |
||||||||||||||||||||||||
Other commercial |
||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||
Construction & land development |
||||||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||||||||||
30-89 Days Past Due |
90 Days or more Past Due |
Total Past Due |
Current & Other |
Total Financing Receivables |
90 Days or More Past Due & Accruing |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Nonowner-occupied |
||||||||||||||||||||||||
Other commercial |
||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||
Construction & land development |
||||||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Age Analysis of Past Due Loans As of December 31, 2019 |
||||||||||||||||||||||||
30-89 Days Past Due |
90 Days or more Past Due |
Total Past Due |
Current & Other (1) |
Total Financing Receivables |
90 Days or More Past Due & Accruing |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Nonowner-occupied |
||||||||||||||||||||||||
Other commercial |
||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||
Construction & land development |
||||||||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
(1) | Other includes loans with a recorded investment of $ 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality”. |
At March 31, 2020 |
At December 31, 2019 |
Interest Income Recognized |
||||||||||||||||||
Nonaccruals |
With No Related Allowance for Credit Losses |
90 Days or More Past Due & Accruing |
Nonaccruals |
For The Three Months Ended March 31, 2020 |
||||||||||||||||
Commercial Real Estate: |
||||||||||||||||||||
Owner-occupied |
$ | $ | $ | $ | $ | |||||||||||||||
Nonowner-occupied |
||||||||||||||||||||
Other Commercial |
||||||||||||||||||||
Residential Real Estate |
||||||||||||||||||||
Construction |
||||||||||||||||||||
Consumer: |
||||||||||||||||||||
Bankcard |
||||||||||||||||||||
Other consumer |
||||||||||||||||||||
T otal |
$ | $ | $ | $ | $ | |||||||||||||||
Collateral Dependent Loans |
||||||||||||||||||||||||
At March 31, 2020 |
||||||||||||||||||||||||
Residential Property |
Business Assets |
Land |
Commercial Property |
Other |
Total |
|||||||||||||||||||
Commercial real estate: |
||||||||||||||||||||||||
Owner-occupied |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Nonowner-occupied |
|
|
|
|
|
|
||||||||||||||||||
Other commercial |
|
|
|
|
|
|
||||||||||||||||||
Residential real estate |
|
|
|
|
|
|
||||||||||||||||||
Construction & land development |
|
|
|
|
|
|
||||||||||||||||||
Consumer: |
||||||||||||||||||||||||
Bankcard |
|
|
|
|
|
|
||||||||||||||||||
Other consumer |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
• | Pass |
• | Special Mention |
• | Substandard |
• | Doubtful |
Commercial Real Estate – Owner-occupied |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
|
Origination Year |
|||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
|
|
|
( |
) | |
|
( |
) | |||||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
$ | ( |
) | ||||||||||||||||
Commercial Real Estate – Nonowner-occupied |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
|
Origination Year |
|||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Other commercial |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
|
Origination Year |
|||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
( |
) | |
( |
) | ( |
) | |
|
( |
) | |||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
$ | ( |
) | $ | |
$ | |
$ | ( |
) | |||||||||||||||
Residential Real Estate |
Revolving loans converted to term loans |
|||||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
Origination Year |
||||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
|
|
( |
) | ( |
) | |
|
( |
) | ||||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | ( |
) | $ | |
$ | |
$ | ( |
) | |||||||||||||||
Construction and Land Development |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
Origination Year |
||||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
|
|
|
( |
) | |
|
( |
) | |||||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | |
$ | ( |
) | ||||||||||||||||
Bankcard |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
Origination Year |
||||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
|
|
|
|
|
( |
) | |
( |
) | |||||||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | $ | |
$ | ( |
) | ||||||||||||||||
Other Consumer |
|
Revolving loans converted to term loans |
|
|||||||||||||||||||||||||||||||||
Term Loans |
Revolving loans amortized cost basis |
Total |
||||||||||||||||||||||||||||||||||
Origination Year |
||||||||||||||||||||||||||||||||||||
As of March 31, 2020 |
2020 |
2019 |
2018 |
2017 |
2016 |
Prior |
||||||||||||||||||||||||||||||
Internal Risk Grade: |
||||||||||||||||||||||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||||||||
Current-period charge-offs |
|
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | |
|
( |
) | |||||||||||||||||||||
Current-period recoveries |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Current-period net charge-offs |
$ | |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | |
$ | |
$ | |
$ | ( |
) | |||||||||||||
As of December 31, 2019 |
||||||||||||||||
Commercial Real Estate |
Other Commercial |
Construction & Land Development |
||||||||||||||
Owner- occupied |
Nonowner- occupied |
|||||||||||||||
Grade: |
||||||||||||||||
Pass |
$ | |
$ | |
$ | |
$ | |
||||||||
Special mention |
|
|
|
|
||||||||||||
Substandard |
|
|
|
|
||||||||||||
Doubtful |
|
|
|
|
||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
As of December 31, 2019 |
||||||||||||
Residential Real Estate |
Bankcard |
Other Consumer |
||||||||||
Grade: |
||||||||||||
Pass |
$ | |
$ | |
$ | |
||||||
Special mention |
|
|
|
|||||||||
Substandard |
|
|
|
|||||||||
Doubtful |
|
|
|
|||||||||
Total |
$ | |
$ | |
$ | |
||||||
Accrued Interest Receivable |
Accrued Interest Receivables Written Off by Reversing Interest Income |
|||||||
At March 31, 2020 |
For the Three Months Ended March 31, 2020 |
|||||||
Commercial Real Estate: |
||||||||
Owner-occupied |
$ |
|
$ |
|
||||
Nonowner-occupied |
|
|
||||||
Other Commercial |
|
|
||||||
Residential Real Estate |
|
|
||||||
Construction |
|
|
||||||
Consumer: |
||||||||
Bankcard |
|
|
||||||
Other consumer |
|
|
||||||
Total |
$ |
|
$ |
|
||||
• |
Method: Probability of Default/Loss Given Default |
• |
Commercial Real Estate Owner-Occupied |
• |
Commercial Real Estate Nonowner-Occupied |
• |
Commercial Other |
• |
Method: Cohort |
• |
Residential Real Estate |
• |
Construction & Land Development |
• |
Consumer |
• |
Bankcard |
• |
Financial assets that are delinquent as of the acquisition date |
• |
Financial assets that have been downgraded since origination |
• |
Financial assets that have been placed on nonaccrual status |
• |
Financial assets for which, after origination, credit spreads have widened beyond the threshold specified in its policy |
• |
Past events |
• |
Current conditions COVID-19 (negative) as well as the CARES Act (positive) when making determinations related to factor adjustments, such as collateral values and past due loans, and the reasonable and supportable forecast. This is in contrast with the CECL adoption date (January 1, 2020) estimate as neither of these items were relevant for United’s footprint at the beginning of the year. |
• |
Reasonable and supportable forecasts portfolio-by-portfolio basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables. Assumptions for the economic variables were the following: |
• |
10- 15% decline in GDP in the second quarter of 2020 followed by a recovery in the third quarter of 2020 with GDP stabilizing in 2021. |
• |
10- 15% unemployment rate in the second quarter of 2020 with sharp recovery as businesses begin to reopen and again stabilizing in 2021. |
• |
Forecasts account for United’s best estimate of economic impact from government stimulus. |
• |
Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period. |
Commercial Real Estate |
Construction |
Allowance for |
||||||||||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
Other Commercial |
Residential Real Estate |
& Land Development |
Bankcard |
Other Consumer |
Estimated Imprecision |
Total |
||||||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||||||
Beginning balance |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Impact of the adoption of ASU 2016-13 on January 1, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Impact of the adoption of ASU 2016-13 for PCD loans on January 1, 2020 |
||||||||||||||||||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||||||
Provision |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Allowance for Loan Losses and Carrying Amount of Loans |
||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2019 |
||||||||||||||||||||||||||||||||
Commercial Real Estate |
Construction |
Allowance for |
||||||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
Other Commercial |
Residential Real Estate |
& Land Development |
Consumer |
Estimated Imprecision |
Total |
|||||||||||||||||||||||||
Allowance for Loan Losses: |
||||||||||||||||||||||||||||||||
Beginning balance |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Recoveries |
||||||||||||||||||||||||||||||||
Provision |
( |
) | ( |
) | ||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending Balance: individually evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending Balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending Balance: loans acquired with deteriorated credit quality |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Financing receivables: |
||||||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | $ |
Allowance for Loan Losses and |
||||||||||||||||||||||||||||||||
For the Year Ended December 31, 2019 |
||||||||||||||||||||||||||||||||
Commercial Real Estate |
Other Commercial |
Residential Real Estate |
Construction |
Consumer |
Allowance for |
Total |
||||||||||||||||||||||||||
Owner- occupied |
Nonowner- occupied |
& Land Development |
Estimated Imprecision |
|||||||||||||||||||||||||||||
Ending Balance: individually evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending Balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending Balance: loans acquired with deteriorated credit quality |
$ | $ | $ | $ | $ | $ | $ | $ |
March 31, 2020 |
||||||||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||
Core deposit intangible assets |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
Non-amortized intangible assets: |
||||||||||||||||||||||||
George Mason trade name |
$ | $ | $ | |||||||||||||||||||||
Goodwill not subject to amortization |
$ | $ | $ | |||||||||||||||||||||
December 31, 2019 |
||||||||||||||||||||||||
Community Banking |
Mortgage Banking |
Total |
||||||||||||||||||||||
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
Gross Carrying Amount |
Accumulated Amortization |
|||||||||||||||||||
Amortized intangible assets: |
||||||||||||||||||||||||
Core deposit intangible assets |
$ | $ | ( |
) | $ | $ | $ | $ | ( |
) | ||||||||||||||
Non-amortized intangible assets: |
||||||||||||||||||||||||
George Mason trade name |
$ | $ | $ | |||||||||||||||||||||
Goodwill not subject to amortization |
$ | $ | $ | |||||||||||||||||||||
Year |
Amount |
|||
2020 |
$ | |||
2021 |
||||
2022 |
||||
2023 |
||||
2024 and thereafter |
Three Months Ended |
||||||||||||
Classification |
March 31, 2020 |
March 31, 2019 |
||||||||||
Operating lease cost |
Net occupancy expense |
$ | $ | |||||||||
Sublease income |
Net occupancy expense |
( |
) | ( |
) | |||||||
Net lease cost |
$ | $ | ||||||||||
Classification |
March 31, 2020 |
December 31, 2019 |
||||||||||
Operating lease right-of-use assets |
Operating lease right-of-use assets |
$ | $ | |||||||||
Operating lease liabilities |
Operating lease liabilities |
$ | $ |
March 31, 2020 |
||||
Weighted-average remaining lease term: |
||||
Operating leases |
||||
Weighted-average discount rate: |
||||
Operating leases |
% |
Three Months Ended |
||||||||
March 31, 2020 |
March 31, 2019 |
|||||||
Cash paid for amounts in the measurement of lease liabilities: |
||||||||
Operating cash flows from operating leases |
$ | $ | ||||||
ROU assets obtained in the exchange for lease liabilties |
Amount |
||||||||
Year |
As of March 31, 2020 |
As of December 31, 2019 |
||||||
2020 |
$ | $ | ||||||
2021 |
||||||||
2022 |
||||||||
2023 |
||||||||
2024 |
||||||||
Thereafter |
||||||||
Total lease payments |
||||||||
Less: imputed interest |
( |
) | ( |
) | ||||
Total |
$ | $ | ||||||
Year |
Amount |
|||
2020 |
$ | |||
2021 |
||||
2022 |
||||
2023 |
||||
2024 and thereafter |
||||
Total |
$ | |||
Asset Derivatives |
||||||||||||||||||||||||
March 31, 2020 |
December 31, 2019 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Derivatives designated as hedging instruments Fair Value Hedges: |
||||||||||||||||||||||||
Interest rate swap contracts (hedging commercial loans) |
Other assets |
$ | $ | Other assets |
$ | $ | ||||||||||||||||||
Total derivatives designated as hedging instruments |
$ | $ | $ | $ | ||||||||||||||||||||
Derivatives not designated as hedging instruments |
||||||||||||||||||||||||
Interest rate swap contracts |
Other assets |
$ | $ | Other assets |
$ | $ | ||||||||||||||||||
Forward loan sales commitments |
Other assets |
Other assets |
||||||||||||||||||||||
Interest rate lock commitments |
Other assets |
Other assets |
||||||||||||||||||||||
Total derivatives not designated as hedging instruments |
$ | $ | $ | $ | ||||||||||||||||||||
Total asset derivatives |
$ | $ | $ | $ | ||||||||||||||||||||
Liability Derivatives |
||||||||||||||||||||||||
March 31, 2020 |
December 31, 2019 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Derivatives designated as hedging instruments Fair Value Hedges: |
||||||||||||||||||||||||
Interest rate swap contracts (hedging commercial loans) |
Other liabilities |
$ | $ | Other liabilities |
$ | $ | ||||||||||||||||||
Total derivatives designated as hedging instruments |
$ | $ | $ | $ | ||||||||||||||||||||
Liability Derivatives |
||||||||||||||||||||||||
March 31, 2020 |
December 31, 2019 |
|||||||||||||||||||||||
Balance Sheet Location |
Notional Amount |
Fair Value |
Balance Sheet Location |
Notional Amount |
Fair Value |
|||||||||||||||||||
Derivatives not designated as hedging instruments |
||||||||||||||||||||||||
Interest rate swap contracts |
Other liabilities |
$ |
$ |
Other liabilities |
$ |
$ |
||||||||||||||||||
TBA mortgage-backed securities |
Other liabilities |
Other liabilities |
||||||||||||||||||||||
Interest rate lock commitments |
Other liabilities |
Other liabilities |
||||||||||||||||||||||
Total derivatives not designated as hedging instruments |
$ | $ | $ | $ | ||||||||||||||||||||
Total liability derivatives |
$ | $ | $ | $ | ||||||||||||||||||||
March 31, 2020 |
||||||||||||||||
Derivatives in Fair Value Hedging Relationships |
Location in the Statement of Condition |
Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/ (Liabilities) for which Hedge Accounting has been Discontinued |
||||||||||||
Interest rate swaps |
Loans, net of unearned income |
$ | $ | ( |
) | $ |
December 31, 2019 |
||||||||||||||||
Derivatives in Fair Value Hedging Relationships |
Location in the Statement of Condition |
Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities) |
Cumulative Amount of Fair Value Hedging Adjustment Remaining for any Hedged Assets/ (Liabilities) for which Hedge Accounting has been Discontinued |
||||||||||||
Interest rate swaps |
Loans, net of unearned income |
$ | $ | ( |
) | $ |
Three Months Ended |
||||||||||||
Income Statement Location |
March 31, 2020 |
March 31, 2019 |
||||||||||
Derivatives in hedging relationships Fair Value Hedges: |
||||||||||||
Interest rate swap contracts |
Interest and fees on loans |
$ | ( |
) | $ | ( |
) | |||||
Total derivatives in hedging relationships |
$ | ( |
) | $ | ( |
) | ||||||
Derivatives not designated as hedging instruments |
||||||||||||
Forward loan sales commitments |
Income from Mortgage Banking Activities |
$ | $ | |||||||||
TBA mortgage-backed securities |
Income from Mortgage Banking Activities |
( |
) | |||||||||
Interest rate lock commitments |
Income from Mortgage Banking Activities |
|||||||||||
Total derivatives not designated as hedging instruments |
$ | ( |
) | $ | ||||||||
Total derivatives |
$ | ( |
) | $ | ||||||||
Level 1 |
- |
Valuation is based on quoted prices in active markets for identical assets and liabilities. | ||
Level 2 |
- |
Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market. | ||
Level 3 |
- |
Valuation is based on prices, inputs and model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. |
Fair Value at March 31, 2020 Using |
||||||||||||||||
Description |
Balance as of March 31, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets |
||||||||||||||||
Available for sale debt securities: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | $ | $ | $ | ||||||||||||
State and political subdivisions |
||||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||
Agency |
||||||||||||||||
Non-agency |
||||||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||
Agency |
||||||||||||||||
Asset-backed securities |
||||||||||||||||
Trust preferred collateralized debt obligations |
||||||||||||||||
Single issue trust preferred securities |
||||||||||||||||
Other corporate securities |
||||||||||||||||
Total available for sale securities |
||||||||||||||||
Equity securities: |
||||||||||||||||
Financial services industry |
||||||||||||||||
Equity mutual funds (1) |
||||||||||||||||
Other equity securities |
||||||||||||||||
Total equity securities |
||||||||||||||||
Loans held for sale |
||||||||||||||||
Derivative financial assets: |
||||||||||||||||
Interest rate swap contracts |
||||||||||||||||
Forward sales commitments |
||||||||||||||||
Interest rate lock commitments |
||||||||||||||||
Total derivative financial assets |
||||||||||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities: |
||||||||||||||||
Interest rate swap contracts |
||||||||||||||||
TBA mortgage-backed securities |
||||||||||||||||
Total derivative financial liabilities |
(1) | The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. |
Description |
Fair Value at December 31, 2019 Using |
|||||||||||||||
Balance as of December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets |
||||||||||||||||
Available for sale debt securities: |
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | |
$ | |
$ | |
$ | |
||||||||
State and political subdivisions |
|
|
|
|
||||||||||||
Residential mortgage-backed securities |
Fair Value at December 31, 2019 Using |
||||||||||||||||
Description |
Balance as of December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Agency |
|
|
|
|
||||||||||||
Non-agency |
|
|
|
|
||||||||||||
Commercial mortgage-backed securities |
||||||||||||||||
Agency |
|
|
|
|
||||||||||||
Asset-backed securities |
|
|
|
|
||||||||||||
Trust preferred collateralized debt obligations |
|
|
|
|
||||||||||||
Single issue trust preferred securities |
|
|
|
|
||||||||||||
Other corporate securities |
|
|
|
|
||||||||||||
|
||||||||||||||||
Total available for sale securities |
|
|
|
|
||||||||||||
Equity securities: |
||||||||||||||||
Financial services industry |
|
|
|
|
||||||||||||
Equity mutual funds (1) |
|
|
|
|
||||||||||||
Other equity securities |
|
|
|
|
||||||||||||
Total equity securities |
|
|
|
|
||||||||||||
Loans held for sale |
|
|
|
|
||||||||||||
Derivative financial assets: |
||||||||||||||||
Interest rate swap contracts |
|
|
|
|
||||||||||||
Forward sales commitments |
|
|
|
|
||||||||||||
Interest rate lock commitments |
|
|
|
|
||||||||||||
Total derivative financial assets |
|
|
|
|
||||||||||||
Liabilities |
||||||||||||||||
Derivative financial liabilities: |
|
|
|
|
||||||||||||
TBA mortgage-backed securities |
|
|
|
|
||||||||||||
Total derivative financial liabilities |
|
|
|
|
(1) | The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. |
Available for sale Securities |
||||||||
Trust preferred collateralized debt obligations |
||||||||
March 31, 2020 |
December 31, 2019 |
|||||||
Balance, beginning of period |
$ | |
$ | |
||||
Total gains or losses (realized/unrealized): |
||||||||
Included in earnings (or changes in net assets) |
|
( |
) | |||||
Included in other comprehensive income |
( |
) | ( |
) | ||||
Purchases, issuances, and settlements |
|
|
||||||
Sales |
|
|
Available for sale Securities |
||||||||
Trust preferred collateralized debt obligations |
||||||||
March 31, 2020 |
December 31, 2019 |
|||||||
Transfers in and/or out of Level 3 |
|
|
||||||
Balance, end of period |
$ | |
$ | |
||||
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | |
$ | |
||||
Loans held for sale |
||||||||
March 31, 2020 |
December 31, 2019 |
|||||||
Balance, beginning of period |
$ | |
$ | |
||||
Originations |
|
|
||||||
Sales |
( |
) | ( |
) | ||||
Total gains or losses during the period recognized in earnings |
|
|
||||||
Transfers in and/or out of Level 3 |
|
|
||||||
Balance, end of period |
$ | |
$ | |
||||
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ |
|
$ |
|
Derivative Financial Assets Interest Rate Lock Commitments |
||||||||
March 31, 2020 |
December 31, 2019 |
|||||||
Balance, beginning of period |
$ | |
$ | |
||||
Transfers other |
|
|
||||||
Balance, end of period |
$ | |
$ | |
||||
The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date |
$ | |
$ | |
Description |
Three Months Ended March 31, 2020 |
Three Months Ended March 31, 2019 |
||||||
Assets |
||||||||
Loans held for sale |
||||||||
Income from mortgage banking activities |
$ | |
$ | ( |
) |
March 31, 2020 |
December 31, 2019 |
|||||||||||||||||||||||
Description |
Unpaid Principal Balance |
|
Fair Value |
|
Fair Value Over/ (Under) Unpaid Principal Balance |
|
Unpaid Principal Balance |
|
Fair Value |
|
Fair Value Over/ (Under) Unpaid Principal Balance |
| ||||||||||||
Assets |
||||||||||||||||||||||||
Loans held for sale |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
Carrying value at March 31, 2020 |
||||||||||||||||||||
Description |
Balance as of March 31, 2020 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
YTD Gains (Losses) |
|||||||||||||||
Assets |
||||||||||||||||||||
Loans held for sale |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | |||||||||
Individually assessed loans |
|
|
|
|
|
|||||||||||||||
OREO |
|
|
|
|
( |
) |
Carrying value at December 31, 2019 |
||||||||||||||||||||
Description |
Balance as of December 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
YTD Gains (Losses) |
|||||||||||||||
Assets |
||||||||||||||||||||
Loans held for sale |
$ | |
$ | |
$ | |
$ | |
$ | ( |
) | |||||||||
Impaired Loans |
|
|
|
|
|
|||||||||||||||
OREO |
|
|
|
|
( |
) |
Fair Value Measurements |
||||||||||||||||||||
Carrying Amount |
Fair Value |
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||||||
March 31, 2020 |
||||||||||||||||||||
Cash and cash equivalents |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
Securities available for sale |
|
|
|
|
|
|||||||||||||||
Securities held to maturity |
|
|
|
|
|
|||||||||||||||
Equity securities |
|
|
|
|
|
|||||||||||||||
Other securities |
|
|
|
|
|
|||||||||||||||
Loans held for sale |
|
|
|
|
|
|||||||||||||||
Net loans |
|
|
|
|
|
|||||||||||||||
Derivative financial assets |
|
|
|
|
|
|||||||||||||||
Deposits |
|
|
|
|
|
|||||||||||||||
Short-term borrowings |
|
|
|
|
|
|||||||||||||||
Long-term borrowings |
|
|
|
|
|
|||||||||||||||
Derivative financial liabilities |
|
|
|
|
|
|||||||||||||||
December 31, 2019 |
||||||||||||||||||||
Cash and cash equivalents |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||
Securities available for sale |
|
|
|
|
|
|||||||||||||||
Securities held to maturity |
|
|
|
|
|
|||||||||||||||
Equity securities |
|
|
|
|
|
|||||||||||||||
Other securities |
|
|
|
|
|
|||||||||||||||
Loans held for sale |
|
|
|
|
|
|||||||||||||||
Net loans |
|
|
|
|
|
|||||||||||||||
Derivative financial assets |
|
|
|
|
|
|||||||||||||||
Deposits |
|
|
|
|
|
|||||||||||||||
Short-term borrowings |
|
|
|
|
|
|||||||||||||||
Long-term borrowings |
|
|
|
|
|
|||||||||||||||
Derivative financial liabilities |
|
|
|
|
|
Three Months Ended March 31, 2020 |
||||||||||||||||
Weighted Average |
||||||||||||||||
Aggregate |
Remaining |
|||||||||||||||
Intrinsic |
Contractual |
Exercise |
||||||||||||||
Shares |
Value |
Term (Yrs.) |
Price |
|||||||||||||
Outstanding at January 1, 2020 |
|
$ | |
|||||||||||||
Granted |
|
|
||||||||||||||
Exercised |
( |
) | |
|||||||||||||
Forfeited or expired |
( |
) | |
|||||||||||||
Outstanding at March 31, 2020 |
|
$ | |
|
$ | |
||||||||||
Exercisable at March 31, 2020 |
|
$ | |
|
$ | |
||||||||||
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Nonvested at January 1, 2020 |
|
$ | |
|||||
Granted |
|
|
||||||
Vested |
( |
) | |
|||||
Forfeited or expired |
( |
) | |
|||||
Nonvested at March 31, 2020 |
|
$ | |
|||||
Number |
Weighted-Average Grant Date Fair Value Per Share |
|||||||
Outstanding at January 1, 2020 |
|
$ | |
|||||
Granted |
|
|
||||||
Vested |
( |
) | |
|||||
Forfeited |
( |
) | |
|||||
Outstanding at March 31, 2020 |
|
$ | |
|||||
Three Months Ended |
||||||||
2020 |
2019 |
|||||||
Service cost |
$ | |
$ | |
||||
Interest cost |
|
|
||||||
Expected return on plan assets |
( |
) | ( |
) | ||||
Amortization of transition asset |
|
|
||||||
Recognized net actuarial loss |
|
|
Three Months Ended |
||||||||
2020 |
2019 |
|||||||
Amortization of prior service cost |
|
|
||||||
Net periodic pension (benefit) cost |
$ |
|
$ |
|
||||
Weighted-Average Assumptions: |
||||||||
Discount Rate |
|
% | |
% | ||||
Expected return on assets |
|
% | |
% | ||||
Rate of Compensation Increase (prior to age 40) |
|
% | n/a |
|||||
Rate of Compensation Increase (ages 40-54) |
|
% | n/a |
|||||
Rate of Compensation Increase (prior to age 45) |
n/a |
|
% | |||||
Rate of Compensation Increase |
|
% | |
% |
Three Months Ended |
||||||||
March 31 |
||||||||
2020 |
2019 |
|||||||
Net Income |
$ |
|
$ |
|
||||
Available for sale (“AFS”) securities: |
||||||||
Change in net unrealized gain on AFS securities arising during the period |
|
|
||||||
Related income tax effect |
( |
) | ( |
) | ||||
Net reclassification adjustment for losses (gains) included in net income |
( |
) | ( |
) | ||||
Related income tax (benefit) expense |
|
|
||||||
|
|
|||||||
Net effect of AFS securities on other comprehensive income |
|
|
||||||
Pension plan: |
||||||||
Recognized net actuarial loss |
|
|
||||||
Related income tax benefit |
( |
) | ( |
) | ||||
Net effect of change in pension plan asset on other comprehensive income |
|
|
||||||
Total change in other comprehensive income |
|
|
||||||
Total Comprehensive Income |
$ |
|
$ |
|
||||
Unrealized Gains/Losses on AFS Securities |
Defined Benefit Pension Items |
Total |
||||||||||
Balance at January 1, 2020 |
$ | |
$ | ( |
) | $ | ( |
) | ||||
Other comprehensive income before reclassification |
|
|
|
|||||||||
Amounts reclassified from accumulated other comprehensive income |
( |
) | |
|
||||||||
Net current-period other comprehensive income, net of tax |
|
|
|
|||||||||
Balance at March 31, 2020 |
$ | |
$ | ( |
) | $ | ( |
) | ||||
Details about AOCI Components |
Amount Reclassified from AOCI |
Affected Line Item in the Statement Where Net Income is Presented | ||||
Available for sale (“AFS”) securities: |
||||||
Net reclassification adjustment for losses (gains) included in net income |
$ | ( |
) | Net investment securities (losses) gains | ||
( |
) | Total before tax | ||||
Related income tax effect |
|
Tax expense | ||||
( |
) | Net of tax | ||||
Pension plan: |
||||||
Recognized net actuarial loss |
|
(a) | ||||
|
Total before tax | |||||
Related income tax effect |
( |
) | Tax expense | |||
|
Net of tax | |||||
Total reclassifications for the period |
$ | |
||||
(a) | This AOCI component is included in the computation of net periodic pension cost (see Note 15, Employee Benefit Plans) |
Three Months Ended |
||||||||
March 31 |
||||||||
2020 |
2019 |
|||||||
Distributed earnings allocated to common stock |
$ | |
$ | |
||||
Undistributed earnings allocated to common stock |
|
|
||||||
Net earnings allocated to common shareholders |
$ | |
$ | |
||||
Average common shares outstanding |
|
|
||||||
Common stock equivalents |
|
|
||||||
Average diluted shares outstanding |
|
|
||||||
Earnings per basic common share |
$ | |
$ | |
||||
Earnings per diluted common share |
$ | |
$ | |
Description |
Issuance Date |
Amount of Capital Securities Issued |
Interest Rate |
Maturity Date | ||||||
United Statutory Trust III |
$ | |||||||||
United Statutory Trust IV |
$ | |||||||||
United Statutory Trust V |
$ | |||||||||
United Statutory Trust VI |
$ | |||||||||
Premier Statutory Trust II |
$ | |||||||||
Premier Statutory Trust III |
$ | |||||||||
Premier Statutory Trust IV |
$ | |||||||||
Premier Statutory Trust V |
$ | |||||||||
Centra Statutory Trust I |
$ | |||||||||
Centra Statutory Trust II |
$ | |||||||||
Virginia Commerce Trust II |
$ | |||||||||
Virginia Commerce Trust III |
$ | |||||||||
Cardinal Statutory Trust I |
$ | |||||||||
UFBC Capital Trust I |
$ |
As of March 31, 2020 |
As of December 31, 2019 |
|||||||||||||||||||||||
Aggregate Assets |
Aggregate Liabilities |
Risk Of Loss (1) |
Aggregate Assets |
Aggregate Liabilities |
Risk Of Loss (1) |
|||||||||||||||||||
Trust preferred securities |
$ | $ | $ | $ | $ | $ |
(1) | Represents investment in VIEs. |
At and For the Three Months Ended March 31, 2020 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Provision for loans losses |
||||||||||||||||||||
Other income |
( |
) | ||||||||||||||||||
Other expense |
( |
) | ||||||||||||||||||
Income taxes |
( |
) | ||||||||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Total assets (liabilities) |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Average assets (liabilities) |
( |
) |
At and For the Three Months Ended March 31, 2019 |
||||||||||||||||||||
Community Banking |
Mortgage Banking |
Other |
Intersegment Eliminations |
Consolidated |
||||||||||||||||
Net interest income |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Provision for loans losses |
||||||||||||||||||||
Other income |
( |
) | ||||||||||||||||||
Other expense |
( |
) | ( |
) | ||||||||||||||||
Income taxes |
( |
) | ||||||||||||||||||
Net income (loss) |
$ | $ | $ | ( |
) | $ | $ | |||||||||||||
Total assets (liabilities) |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||
Average assets (liabilities) |
( |
) | ( |
) |
Item 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Restricted all non-essential travel and large external gatherings and have instituted a mandatory quarantine period for anyone that has traveled to an impacted area. |
• | Temporarily closed all of our financial center lobbies and other corporate facilities to non-employees, except for certain limited cases by appointment only. United continues to serve our consumer and business customers through our drive-through facilities, ATMs, internet banking, mobile app and telephone customer service capabilities. |
• | Expanded remote-access availability so that our work-force has the capability to work from home or other remote locations. All activities are performed in accordance with our compliance and information security policies designed to ensure customer data and other information is properly safeguarded. |
• | Instituted mandatory social distancing policies for those employees not working remotely. Members of certain operations teams have been split into separate buildings or locations to create redundancy for key functions across the organization. |
(Dollars in thousands) |
March 31 2020 |
December 31 2019 |
$ Change |
% Change |
||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 54,013 |
$ | 58,676 |
$ | (4,663 |
) | (7.95 |
%) | |||||||
State and political subdivisions |
317,805 |
272,362 |
45,443 |
16.68 |
% | |||||||||||
Mortgage-backed securities |
1,428,694 |
1,455,340 |
(26,646 |
) | (1.83 |
%) | ||||||||||
Asset-backed securities |
261,936 |
276,139 |
(14,203 |
) | (5.14 |
%) | ||||||||||
Trust preferred collateralized debt obligations |
4,184 |
4,703 |
(519 |
) | (11.04 |
%) | ||||||||||
Single issue trust preferred securities |
15,684 |
16,774 |
(1,090 |
) | (6.50 |
%) | ||||||||||
Corporate securities |
335,205 |
353,302 |
(18,097 |
) | (5.12 |
%) | ||||||||||
Total available for sale securities, at fair value |
$ | 2,417,521 |
$ | 2,437,296 |
$ | (19,775 |
) | (0.81 |
%) | |||||||
(Dollars in thousands) |
March 31 2020 |
December 31 2019 |
$ Change |
% Change |
||||||||||||
U.S. Treasury securities and obligations of U.S. Government corporations and agencies |
$ | 0 |
$ | 0 |
$ | 0 |
0.00 |
% | ||||||||
State and political subdivisions |
1,206 |
(1) | 1,426 |
(220 |
) | (15.43 |
%) | |||||||||
Mortgage-backed securities |
0 |
0 |
0 |
0.00 |
% | |||||||||||
Single issue trust preferred securities |
0 |
0 |
0 |
0.00 |
% | |||||||||||
Other corporate securities |
20 |
20 |
0 |
0.00 |
% | |||||||||||
Total held to maturity securities, at amortized cost |
$ | 1,226 |
$ | 1,446 |
$ | (220 |
) | (15.21 |
%) | |||||||
Security |
Moodys |
S&P |
Fitch |
Amortized Cost |
Fair Value |
Unrealized Loss/(Gain) |
||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Emigrant Bank |
NR |
NR |
WD |
$ | 5,737 |
$ | 4,740 |
$ | 997 |
|||||||||||||||
Truist Bank |
Baa1 |
NR |
BBB |
4,962 |
4,250 |
712 |
||||||||||||||||||
M&T Bank |
NR |
BBB- |
BBB- |
3,046 |
3,212 |
(166 |
) | |||||||||||||||||
Truist Bank |
NR |
BBB- |
BBB |
2,481 |
2,050 |
431 |
||||||||||||||||||
HSBC |
Baa2 |
BBB+ |
NR |
1,000 |
668 |
332 |
||||||||||||||||||
Royal Bank of Scotland |
Baa3 |
BB+ |
BBB |
977 |
764 |
213 |
||||||||||||||||||
$ | 18,203 |
$ | 15,684 |
$ | 2,519 |
|||||||||||||||||||
(Dollars in thousands) |
March 31 2020 |
December 31 2019 |
$ Change |
% Change |
||||||||||||
Loans held for sale |
$ | 503,514 |
$ | 387,514 |
$ | 116,000 |
29.93 |
% | ||||||||
Commercial, financial, and agricultural: |
||||||||||||||||
Owner-occupied commercial real estate |
$ | 1,182,994 |
$ | 1,201,652 |
$ | (18,658 |
) | (1.55 |
%) | |||||||
Nonowner-occupied commercial real estate |
4,070,729 |
3,965,960 |
104,769 |
2.64 |
% | |||||||||||
Other commercial loans |
2,505,552 |
2,285,037 |
220,515 |
9.65 |
% | |||||||||||
Total commercial, financial, and agricultural |
$ | 7,759,275 |
$ | 7,452,649 |
$ | 306,626 |
4.11 |
% | ||||||||
Residential real estate |
3,668,356 |
3,686,401 |
(18,045 |
) | (0.49 |
%) | ||||||||||
Construction & land development |
1,236,169 |
1,408,205 |
(172,036 |
) | (12.22 |
%) | ||||||||||
Consumer: |
||||||||||||||||
Bankcard |
9,083 |
10,074 |
(991 |
) | (9.84 |
%) | ||||||||||
Other consumer |
1,183,400 |
1,156,219 |
27,181 |
2.35 |
% | |||||||||||
Total gross loans |
$ | 13,856,283 |
$ | 13,713,548 |
$ | 142,735 |
1.04 |
% | ||||||||
Less: Unearned income |
(725 |
) | (1,419 |
) | 694 |
48.91 |
% | |||||||||
Total Loans, net of unearned income |
$ | 13,855,558 |
$ | 13,712,129 |
$ | 143,429 |
1.05 |
% | ||||||||
(Dollars in thousands) |
March 31 2020 |
December 31 2019 |
$ Change |
% Change |
||||||||||||
Demand deposits |
$ | 3,509,741 |
$ | 3,381,866 |
$ | 127,875 |
3.78 |
% | ||||||||
Interest-bearing checking |
391,787 |
372,175 |
19,612 |
5.27 |
% | |||||||||||
Regular savings |
891,715 |
882,889 |
8,826 |
1.00 |
% | |||||||||||
Money market accounts |
6,857,322 |
6,891,696 |
(34,374 |
) | (0.50 |
%) | ||||||||||
Time deposits under $100,000 |
719,601 |
723,941 |
(4,340 |
) | (0.60 |
%) | ||||||||||
Time deposits over $100,000 (1) |
1,644,002 |
1,599,854 |
44,148 |
2.76 |
% | |||||||||||
Total deposits |
$ | 14,014,168 |
$ | 13,852,421 |
$ | 161,747 |
1.17 |
% | ||||||||
(1) | Includes time deposits of $250,000 or more of $ 879,063 and $803,414 at March 31, 2020 and December 31, 2019, respectively. |
(Dollars in thousands) |
March 31 2020 |
December 31 2019 |
$ Change |
% Change |
||||||||||||
Federal funds purchased |
$ | 0 |
$ | 0 |
$ | 0 |
0.00 |
% | ||||||||
Short-term securities sold under agreements to repurchase |
124,561 |
124,654 |
(93 |
) | (0.07 |
%) | ||||||||||
Short-term FHLB advances |
475,000 |
250,000 |
225,000 |
90.00 |
% | |||||||||||
Long-term FHLB advances |
1,851,282 |
1,601,865 |
249,417 |
15.57 |
% | |||||||||||
Issuances of trust preferred capital securities |
236,479 |
236,164 |
315 |
0.13 |
% | |||||||||||
Total borrowings |
$ | 2,687,322 |
$ | 2,212,683 |
$ | 474,639 |
21.45 |
% | ||||||||
Three Months Ended |
||||||||
(Dollars in thousands) |
March 31, 2020 |
March 31, 2019 |
||||||
Return on Average Tangible Equity: |
||||||||
(a) Net Income (GAAP) |
$ | 40,183 |
$ | 63,642 |
||||
(b) Number of days |
91 |
90 |
||||||
Average Total Shareholders’ Equity (GAAP) |
$ | 3,350,652 |
$ | 3,276,822 |
||||
Less: Average Total Intangibles |
(1,507,272 |
) | (1,514,168 |
) | ||||
(b) Average Tangible Equity (non-GAAP) |
$ | 1,843,380 |
$ | 1,762,654 |
||||
Return on Tangible Equity (non-GAAP) [(a) / (b)] x 366 or 365/ (c) |
8.77 |
% | 14.64 |
% |
Three Months Ended |
||||||||||||
(Dollars in thousands) |
March 31 2020 |
March 31 2019 |
December 31 2019 |
|||||||||
Loan accretion |
$ | 9,546 |
$ | 8,544 |
$ | 8,641 |
||||||
Certificates of deposit |
141 |
198 |
198 |
|||||||||
Long-term borrowings |
268 |
268 |
268 |
|||||||||
Total |
$ | 9,955 |
$ | 9,010 |
$ | 9,107 |
||||||
Three Months Ended |
||||||||||||
(Dollars in thousands) |
March 31 2020 |
March 31 2019 |
December 31 2019 |
|||||||||
Net interest income, GAAP basis |
$ | 141,518 |
$ | 144,168 |
$ | 141,283 |
||||||
Tax-equivalent adjustment (1) |
782 |
993 |
851 |
|||||||||
Tax-equivalent net interest income |
$ | 142,300 |
$ | 145,161 |
$ | 142,134 |
||||||
(1) | The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for the three months ended March 31, 2020 and 2019 and December 31, 2019. All interest income on loans and investment securities was subject to state income taxes. |
Three Months Ended March 31, 2020 |
Three Months Ended March 31, 2019 |
|||||||||||||||||||||||
(Dollars in thousands) |
Average Balance |
Interest (1) |
Avg. Rate (1) |
Average Balance |
Interest (1) |
Avg. Rate (1) |
||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Earning Assets: |
||||||||||||||||||||||||
Federal funds sold and securities purchased under agreements to resell and other short-term investments |
$ | 714,507 |
$ | 3,965 |
2.23 |
% | $ | 738,930 |
$ | 5,837 |
3.20 |
% | ||||||||||||
Investment Securities: |
||||||||||||||||||||||||
Taxable |
2,537,229 |
16,969 |
2.68 |
% | 2,382,450 |
17,363 |
2.92 |
% | ||||||||||||||||
Tax-exempt |
106,081 |
879 |
3.31 |
% | 166,410 |
1,298 |
3.12 |
% | ||||||||||||||||
Total Securities |
2,643,310 |
17,848 |
2.70 |
% | 2,548,860 |
18,661 |
2.93 |
% | ||||||||||||||||
Loans, net of unearned income (2) |
14,072,021 |
159,451 |
4.55 |
% | 13,712,278 |
165,592 |
4.89 |
% | ||||||||||||||||
Allowance for loan losses |
(134,084 |
) | (76,762 |
) | ||||||||||||||||||||
Net loans |
13,937,937 |
4.60 |
% | 13,635,516 |
4.91 |
% | ||||||||||||||||||
Total earning assets |
17,295,754 |
$ | 181,264 |
4.21 |
% | 16,923,306 |
$ | 190,090 |
4.54 |
% | ||||||||||||||
Other assets |
2,303,499 |
2,326,314 |
||||||||||||||||||||||
TOTAL ASSETS |
$ | 19,599,253 |
$ | 19,249,620 |
||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Interest-Bearing Funds: |
||||||||||||||||||||||||
Interest-bearing deposits |
$ | 9,278,782 |
$ | 27,477 |
1.19 |
% | $ | 9,694,708 |
$ | 32,638 |
1.37 |
% | ||||||||||||
Short-term borrowings |
137,427 |
458 |
1.34 |
% | 173,597 |
691 |
1.61 |
% | ||||||||||||||||
Long-term borrowings |
2,002,763 |
11,029 |
2.21 |
% | 1,697,423 |
11,600 |
2.77 |
% | ||||||||||||||||
Total Interest-Bearing Funds |
11,418,972 |
38,964 |
1.37 |
% | 11,565,728 |
44,929 |
1.58 |
% | ||||||||||||||||
Noninterest-bearing deposits |
4,627,044 |
4,221,040 |
||||||||||||||||||||||
Accrued expenses and other liabilities |
202,585 |
186,030 |
||||||||||||||||||||||
TOTAL LIABILITIES |
16,248,601 |
15,972,798 |
||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
3,350,652 |
3,276,822 |
||||||||||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ | 19,599,253 |
$ | 19,249,620 |
||||||||||||||||||||
NET INTEREST INCOME |
$ | 142,300 |
$ | 145,161 |
||||||||||||||||||||
INTEREST SPREAD |
2.84 |
% | 2.96 |
% | ||||||||||||||||||||
NET INTEREST MARGIN |
3.30 |
% | 3.46 |
% |
(1) | The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21%. |
(2) | Nonaccruing loans are included in the daily average loan amounts outstanding. |
• | Past events |
• | Current conditions COVID-19 (negative) as well as the CARES Act (positive) when making determinations related to factor adjustments, such as collateral values and past due loans, and the reasonable and supportable forecast. This is in contrast with the CECL adoption date (January 1, 2020) estimate as neither of these items were relevant for United’s footprint at the beginning of the year. |
• | Reasonable and supportable forecasts portfolio-by-portfolio basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables. Assumptions for the economic variables were the following: |
• | 10- 15% decline in GDP in the second quarter of 2020 followed by a recovery in the third quarter of 2020 with GDP stabilizing in 2021. |
• | 10- 15% unemployment rate in the second quarter of 2020 with sharp recovery as businesses begin to reopen and again stabilizing in 2021. |
• | Forecasts account for United’s best estimate of economic impact from government stimulus. |
• | Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period. |
Item 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Change in Interest Rates (basis points) |
Percentage Change in Net Interest Income |
|||||||
March 31, 2020 |
December 31, 2019 |
|||||||
+200 |
(0.62 |
%) | (2.37 |
%) | ||||
+100 |
0.49 |
% | (1.09 |
%) | ||||
-100 |
(0.87 |
%) | 0.86 |
% | ||||
-200 |
(1.22 |
%) | (1.34 |
%) |
Item 4. |
CONTROLS AND PROCEDURES |
Item 1. |
LEGAL PROCEEDINGS |
Item 1A. |
RISK FACTORS |
• | Increased unemployment and decreased consumer confidence and business generally, leading to an increased risk of delinquencies, defaults and foreclosures. |
• | Ratings downgrades, credit deterioration and defaults in many industries, including natural resources, hospitality, transportation and commercial real estate. |
• | A sudden and significant reduction in the valuation of the equity, fixed-income and commodity markets and the significant increase in the volatility of those markets. |
• | A decrease in the rates and yields on U.S. Treasury securities, which may lead to decreased net interest income. |
• | Increased demands on capital and liquidity. |
• | A reduction in the value of the assets that the Company manages or otherwise administers or services for others, affecting related fee income and demand for the Company’s services. |
• | Heightened cybersecurity, information security and operational risks as a result of work-from-home arrangements. |
Item 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Period |
Total Number of Shares Purchased (1) (2) |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans (3) |
Maximum Number of Shares that May Yet be Purchased Under the Plans (3) |
||||||||||||
1/01 – 1/31/2020 |
0 |
$ | 0.00 |
0 |
4,000,000 |
|||||||||||
2/01 – 2/29/2020 |
19,314 |
$ | 31.50 |
0 |
4,000,000 |
|||||||||||
3/01 – 3/31/2020 |
0 |
$ | 0.00 |
0 |
4,000,000 |
|||||||||||
Total |
19,314 |
$ | 31.50 |
0 |
||||||||||||
(1) | Includes shares exchanged in connection with the exercise of stock options or the vesting of restricted stock under United’s long-term incentive plans. Shares are purchased pursuant to the terms of the applicable plan and not pursuant to a publicly announced stock repurchase plan. For the quarter ended March 31, 2020 – 19,310 shares at an average price of $31.50 were exchanged by participants in United’s long-term incentive plans. |
(2) | Includes shares purchased in open market transactions by United for a rabbi trust to provide payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. For the quarter ended March 31, 2020, the following shares were purchased for the deferred compensation plan: February 2020 – 4 shares at an average price of $38.24. |
(3) | In October 2019, United’s Board of Directors approved a repurchase plan to repurchase up to 4,000,000 shares of United’s common stock on the open market (the 2019 Plan). The timing, price and quantity of purchases under the plans are at the discretion of management and the plan may be discontinued, suspended or restarted at any time depending on the facts and circumstances. |
Item 3. |
DEFAULTS UPON SENIOR SECURITIES |
Item 4. |
MINE SAFETY DISCLOSURES |
Item 5. |
OTHER INFORMATION |
(a) | None. |
(b) | No changes were made to the procedures by which security holders may recommend nominees to United’s Board of Directors. |
Item 6. |
EXHIBITS |
Exhibit No. |
Description | |||
2.1 |
||||
3.1 |
||||
3.2 |
||||
4.1 |
||||
31.1 |
||||
31.2 |
||||
32.1 |
||||
32.2 |
||||
101 |
Interactive data file (iXBRL) (filed herewith) | |||
104 |
Cover Page (imbedded in iXBRL) |
UNITED BANKSHARES, INC. | ||||||
(Registrant) | ||||||
Date: |
May 11, 2020 |
/s/ Richard M. Adams | ||||
Richard M. Adams, Chairman of the Board and Chief Executive Officer | ||||||
Date: |
May 11, 2020 |
/s/ W. Mark Tatterson | ||||
W. Mark Tatterson, Executive Vice President and Chief Financial Officer |