XML 70 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
United Bankshares, Inc. (Parent Company Only) Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets                   
     December 31    
(In thousands)    2017     2016    

Assets

      

Cash and due from banks

       $ 93,198         $ 130,304    

Securities available for sale

     22,066       4,881    

Securities held to maturity

     996       20    

Other investment securities

     163       100    

Investment in subsidiaries:

      

Bank subsidiaries

     3,437,036       2,372,783    

Nonbank subsidiaries

     12,535       10,535    

Goodwill

     (16,008     (10,453  

Other assets

     10,309       15,699    
  

 

 

   

 

 

   

Total Assets

       $   3,560,295         $   2,523,869    
  

 

 

   

 

 

   

Liabilities and Shareholders’ Equity

      

Junior subordinated debentures of subsidiary trusts

       $   242,446         $ 224,319    

Accrued expenses and other liabilities

     77,319       63,803    

Shareholders’ equity (including other accumulated comprehensive loss of $42,025 and $44,717 at December 31, 2017 and 2016, respectively)

     3,240,530       2,235,747    
  

 

 

   

 

 

   

Total Liabilities and Shareholders’ Equity

       $   3,560,295         $ 2,523,869    
  

 

 

   

 

 

   
Condensed Statements of Income
Condensed Statements of Income                   
     Year Ended December 31  
(In thousands)    2017     2016     2015  

Income

      

Dividends from banking subsidiaries:

      

Bank subsidiaries

       $   115,000         $   75,600         $   70,500  

Nonbank subsidiaries

     58       10       433  

Net interest income

     437       86       76  

Management fees:

      

Bank subsidiaries

     45,693       35,792       28,955  

Nonbank subsidiaries

     27       27       27  

Other income

     1,766       8       78  
  

 

 

   

 

 

   

 

 

 

Total Income

     162,981       111,523       100,069  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Operating expenses

     71,653       42,249       31,619  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes and Equity in Undistributed Net Income of Subsidiaries

     91,328       69,274       68,450  

Applicable income tax benefit

     (6,126     (3,061     (1,655
  

 

 

   

 

 

   

 

 

 

Income Before Equity in Undistributed Net Income of Subsidiaries

     97,454       72,335       70,105  

Equity in undistributed net income of subsidiaries:

      

Bank subsidiaries

     50,560       74,656       68,012  

Nonbank subsidiaries

     2,567       92       (158
  

 

 

   

 

 

   

 

 

 

Net Income

       $   150,581         $   147,083         $   137,959  
  

 

 

   

 

 

   

 

 

 
Condensed Statements of Cash Flows
Condensed Statements of Income                   
     Year Ended December 31  
(In thousands)    2017     2016     2015  

Income

      

Dividends from banking subsidiaries:

      

Bank subsidiaries

       $   115,000         $   75,600         $   70,500  

Nonbank subsidiaries

     58       10       433  

Net interest income

     437       86       76  

Management fees:

      

Bank subsidiaries

     45,693       35,792       28,955  

Nonbank subsidiaries

     27       27       27  

Other income

     1,766       8       78  
  

 

 

   

 

 

   

 

 

 

Total Income

     162,981       111,523       100,069  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Operating expenses

     71,653       42,249       31,619  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes and Equity in Undistributed Net Income of Subsidiaries

     91,328       69,274       68,450  

Applicable income tax benefit

     (6,126     (3,061     (1,655
  

 

 

   

 

 

   

 

 

 

Income Before Equity in Undistributed Net Income of Subsidiaries

     97,454       72,335       70,105  

Equity in undistributed net income of subsidiaries:

      

Bank subsidiaries

     50,560       74,656       68,012  

Nonbank subsidiaries

     2,567       92       (158
  

 

 

   

 

 

   

 

 

 

Net Income

       $   150,581         $   147,083         $   137,959  
  

 

 

   

 

 

   

 

 

 
Condensed Statements of Cash Flows                   
     Year Ended December 31  
(In thousands)    2017     2016     2015  

Operating Activities

      

Net income

       $   150,581         $   147,083         $   137,959  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed net income of subsidiaries

     (53,127)       (74,748)       (67,854)  

Amortization of net periodic pension costs

     228       393       384  

Stock-based compensation

     3,555       2,817       2,484  

Excess tax benefits from stock-based compensation arrangements

     2,201       4,008       1,023  

Net gain on securities transactions

     (1,185)       (8)       (54)  

Net change in other assets and liabilities

     8,764       (8,344)       7,420  
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     111,017       71,201       81,362  
  

 

 

   

 

 

   

 

 

 

Investing Activities

      

Net purchases of securities

     (19,268)       (234)       (1,047)  

Net cash paid in acquisition of subsidiary

     22,146       (10)       0  

Increase in investment in subsidiaries

     (34,203)       (100,000)       0  

Change in other investment securities

     (63)       0       2  
  

 

 

   

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (31,388)           (100,244)           (1,045)  
  

 

 

   

 

 

   

 

 

 

Financing Activities

      

Proceeds from issuance of common stock

     0       199,916       0  

Cash dividends paid

     (121,354)       (96,351)       (88,864)  

Acquisition of treasury stock

     (1)       (1)       (1)  

Proceeds from sale of treasury stock from deferred

compensation plan

     1       1       1  

Proceeds from exercise of stock options

     4,619       13,337       7,871  
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     (116,735)       116,902       (80,993)  
  

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

     (37,106)       87,859       (676)  

Cash and Cash Equivalents at Beginning of Year

     130,304       42,445       43,121  
  

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents at End of Year

   $ 93,198     $ 130,304     $ 42,445