XML 23 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Interest and fees on loans $ 565,537 $ 430,738 $ 387,713
Interest on federal funds sold and other short-term investments 16,035 3,495 1,645
Interest and dividends on securities:      
Taxable 36,715 32,357 30,744
Tax-exempt 5,519 3,751 3,528
Total interest income 623,806 470,341 423,630
Interest expense      
Interest on deposits 49,726 29,125 28,023
Interest on short-term borrowings 1,579 1,584 834
Interest on long-term borrowings 23,504 14,301 10,649
Total interest expense 74,809 45,010 39,506
Net interest income 548,997 425,331 384,124
Provision for loan losses 28,406 24,509 22,574
Net interest income after provision for loan losses 520,591 400,822 361,550
Other income      
Fees from trust and brokerage services 19,531 19,037 19,085
Fees from deposit services 33,622 32,858 37,962
Bankcard fees and merchant discounts 4,795 5,215 4,786
Other service charges, commissions, and fees 2,057 2,059 2,141
Income from bank-owned life insurance 5,110 5,794 5,557
Income from mortgage banking 58,907 3,450 2,507
Other income 2,039 1,339 1,433
Total other-than-temporary impairment losses (60) 339 (113)
Portion of loss recognized in other comprehensive income 0 (372) 66
Net other-than-temporary impairment losses (60) (33) (47)
Net gains on sales/calls of investment securities 5,644 313 202
Net investment securities gains (losses) 5,584 280 155
Total other income 131,645 70,032 73,626
Other expense      
Employee compensation 164,247 93,281 88,123
Employee benefits 37,143 28,965 27,086
Net occupancy expense 39,067 27,529 24,301
Other real estate owned (OREO) expense 6,003 5,844 3,613
Equipment expense 10,528 8,622 9,034
Data processing expense 21,019 15,280 14,867
Bankcard processing expense 1,809 1,742 1,505
FDIC insurance expense 7,051 8,548 8,367
Other expense 80,542 58,385 54,791
Total other expense 367,409 248,196 231,687
Income before income taxes 284,827 222,658 203,489
Income taxes 134,246 75,575 65,530
Net income $ 150,581 $ 147,083 $ 137,959
Earnings per common share:      
Basic $ 1.54 $ 2.00 $ 1.99
Diluted 1.54 1.99 1.98
Dividends per common share $ 1.33 $ 1.32 $ 1.29
Average outstanding shares:      
Basic 97,502,633 73,531,992 69,334,849
Diluted 97,890,078 73,893,127 69,625,531