XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2017
Summary of Amortized Cost and Estimated Fair Values of Available for Sale Securities

The amortized cost and estimated fair values of securities available for sale are summarized as follows.

 

     September 30, 2017  
            Gross      Gross      Estimated      Cumulative  
     Amortized      Unrealized      Unrealized      Fair      OTTI in  
     Cost      Gains      Losses      Value      AOCI (1)  

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 115,224      $ 864      $ 222      $ 115,866      $ 0  

State and political subdivisions

     305,096        2,567        2,522        305,141        0  

Residential mortgage-backed securities

              

Agency

     715,003        3,819        4,122        714,700        0  

Non-agency

     5,259        587        0        5,846        86  

Commercial mortgage-backed securities

              

Agency

     420,115        2,081        1,404        420,792        0  

Asset-backed securities

     13,422        10        3        13,429        0  

Trust preferred collateralized debt obligations

     38,186        317        6,844        31,659        20,770  

Single issue trust preferred securities

     13,404        404        1,341        12,467        0  

Other corporate securities

     18,998        256        0        19,254        0  

Marketable equity securities

     9,950        541        11        10,480        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,654,657      $ 11,446      $ 16,469      $ 1,649,634      $ 20,856  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
            Gross      Gross      Estimated      Cumulative  
     Amortized      Unrealized      Unrealized      Fair      OTTI in  
     Cost      Gains      Losses      Value      AOCI (1)  

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 95,247      $ 698      $ 159      $ 95,786      $ 0  

State and political subdivisions

     196,350        1,364        4,902        192,812        0  

Residential mortgage-backed securities

              

Agency

     585,208        3,999        5,111        584,096        0  

Non-agency

     6,629        426        12        7,043        86  

Commercial mortgage-backed securities

              

Agency

     304,635        1,948        1,242        305,341        0  

Asset-backed securities

     217        0        0        217        0  

Trust preferred collateralized debt obligations

     48,558        729        15,735        33,552        25,952  

Single issue trust preferred securities

     13,363        284        2,170        11,477        0  

Other corporate securities

     14,996        66        0        15,062        0  

Marketable equity securities

     12,436        1,398        6        13,828        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,277,639      $ 10,912      $ 29,337      $ 1,259,214      $ 26,038  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Non-credit related other-than-temporary impairment in accumulated other comprehensive income. Amounts are before-tax.
Summary of Securities Available for Sale in an Unrealized Loss Position

The following is a summary of securities available-for-sale which were in an unrealized loss position at September 30, 2017 and December 31, 2016.

 

     Less than 12 months      12 months or longer  
     Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses  
September 30, 2017            

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 27,053      $ 128      $ 19,932      $ 94  

State and political subdivisions

     83,310        896        38,004        1,626  

Residential mortgage-backed securities

           

Agency

     351,936        3,410        31,690        712  

Non-agency

     0        0        0        0  

Commercial mortgage-backed securities

           

Agency

     228,307        1,218        12,272        186  

Asset-backed securities

     6,760        3        0        0  

Trust preferred collateralized debt obligations

     0        0        29,544        6,844  

Single issue trust preferred securities

     0        0        4,365        1,341  

Marketable equity securities

     0        0        352        11  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 697,366      $ 5,655      $ 136,159      $ 10,814  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 months or longer  
     Fair      Unrealized      Fair      Unrealized  
     Value      Losses      Value      Losses  
December 31, 2016            

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 24,101      $ 159      $ 0      $ 0  

State and political subdivisions

     116,300        4,902        0        0  

Residential mortgage-backed securities

           

Agency

     309,376        5,111        0        0  

Non-agency

     0        0        218        12  

Commercial mortgage-backed securities

           

Agency

     162,479        1,242        0        0  

Asset-backed securities

     0        0        0        0  

Trust preferred collateralized debt obligations

     0        0        28,579        15,735  

Single issue trust preferred securities

     0        0        8,185        2,170  

Marketable equity securities

     357        6        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 612,613      $ 11,420      $ 36,982      $ 17,917  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Gains or Losses on Proceeds from Maturities, Sales and Calls of Available for Sale Securities by Specific Identification Method

The realized losses relate to sales of securities within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2017      2016      2017      2016  

Proceeds from sales and calls

   $ 64,257      $ 174,015      $ 631,561      $ 368,246  

Gross realized gains

     1,781        3        2,840        259  

Gross realized losses

     1,314        1        1,396        7  
Summary of Unrealized Loss Positions of Available for Sale TRUP CDOs and Single Issue Trust Preferred Securities

The following is a summary of the available for sale Trup Cdos as of September 30, 2017:

 

                         Amortized Cost  

Class

   Amortized
Cost
     Fair
Value
     Unrealized
Loss
    Investment
Grade
     Split
Rated
     Below
Investment
Grade
 

Senior – Bank

   $ 5,208      $ 5,287      $ (79   $ 3,410      $ 0      $ 1,798  

Mezzanine – Bank (now in senior position)

     6,428        5,518        910       0        0        6,428  

Mezzanine – Bank

     22,656        17,918        4,738       0        0        22,656  

Mezzanine – Bank & Insurance (combination)

     3,894        2,936        958       0        0        3,894  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Totals

   $ 38,186      $ 31,659      $ 6,527     $ 3,410      $ 0      $ 34,776  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
Roll Forward of Credit Losses on Securities

Below is a progression of the credit losses on securities which United has recorded other-than-temporary charges. These charges were recorded through earnings and other comprehensive income.

 

     Three Months Ended
September 30
     Nine Months Ended
September 30
 
     2017      2016      2017      2016  

Balance of cumulative credit losses at beginning of period

   $ 22,162      $ 22,162      $ 22,162      $ 23,773  

Additional credit losses on securities for which OTTI was previously recognized

     0        0        0        33  

Reductions during the period for securities for which the amount previously recognized in other comprehensive income was recognized in earnings

     (4,102      0        (4,102      (1,644
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance of cumulative credit losses at end of period

   $ 18,060      $ 22,162      $ 18,060      $ 22,162  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Amortized Cost and Estimated Fair Values of Securities Held to Maturity

The amortized cost and estimated fair values of securities held to maturity are summarized as follows:

 

     September 30, 2017  
            Gross      Gross      Estimated  
     Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value  

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 5,215      $ 400      $ 0      $ 5,615  

State and political subdivisions

     5,674        12        0        5,686  

Residential mortgage-backed securities

           

Agency

     26        4        0        30  

Single issue trust preferred securities

     9,400        0        842        8,558  

Other corporate securities

     20        0        0        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,335      $ 416      $ 842      $ 19,909  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
            Gross      Gross      Estimated  
     Amortized      Unrealized      Unrealized      Fair  
     Cost      Gains      Losses      Value  

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 5,295      $ 570      $ 0      $ 5,865  

State and political subdivisions

     8,598        17        0        8,615  

Residential mortgage-backed securities

           

Agency

     30        5        0        35  

Single issue trust preferred securities

     19,315        0        2,672        16,643  

Other corporate securities

     20        0        0        20  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,258      $ 592      $ 2,672      $ 31,178  
  

 

 

    

 

 

    

 

 

    

 

 

 
Available-for-sale Securities [Member]  
Summary of Maturities of Debt Securities Held to Maturity by Amortized Cost and Estimated Fair Value

The amortized cost and estimated fair value of securities available for sale at September 30, 2017 and December 31, 2016 by contractual maturity are shown as follows. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.

 

     September 30, 2017      December 31, 2016  
            Estimated             Estimated  
     Amortized      Fair      Amortized      Fair  
     Cost      Value      Cost      Value  

Due in one year or less

   $ 57,720      $ 57,622      $ 53,286      $ 53,330  

Due after one year through five years

     370,020        371,007        296,181        297,385  

Due after five years through ten years

     342,176        343,326        213,094        213,791  

Due after ten years

     874,791        867,199        702,642        680,880  

Marketable equity securities

     9,950        10,480        12,436        13,828  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,654,657      $ 1,649,634      $ 1,277,639      $ 1,259,214  
  

 

 

    

 

 

    

 

 

    

 

 

 
Held-to-maturity Securities [Member]  
Summary of Maturities of Debt Securities Held to Maturity by Amortized Cost and Estimated Fair Value

The amortized cost and estimated fair value of debt securities held to maturity at September 30, 2017 and December 31, 2016 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.

 

     September 30, 2017      December 31, 2016  
            Estimated             Estimated  
     Amortized      Fair      Amortized      Fair  
     Cost      Value      Cost      Value  

Due in one year or less

   $ 0      $ 0      $ 1,040      $ 1,041  

Due after one year through five years

     9,189        9,600        8,268        8,850  

Due after five years through ten years

     5,726        5,382        3,585        3,589  

Due after ten years

     5,420        4,927        20,365        17,698  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,335      $ 19,909      $ 33,258      $ 31,178