EX-99.1 2 d232354dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

News Release

 

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
July 28, 2016    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Second Quarter and First Half of 2016

WASHINGTON, D.C. and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI), today reported earnings for the second quarter and the first half of 2016. Earnings for the second quarter of 2016 were $31.8 million or $0.44 per diluted share, as compared to earnings of $34.8 million or $0.50 per diluted share for the second quarter of 2015. Earnings for the first half of 2016 were $66.5 million or $0.94 per diluted share as compared to earnings of $69.4 million or $1.00 per diluted share for the first half of 2015.

“Our earnings remain strong despite significant merger expenses related to the acquisition of the Bank of Georgetown,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “Even with these merger-related expenses, we are ahead of peer profit performance.”

On June 3, 2016, United completed its acquisition of Bank of Georgetown of Washington, D.C. The results of operations of Bank of Georgetown are included in the consolidated results of operations from the date of acquisition. As a result, the second quarter and first half of 2016 were impacted for approximately a month by increased levels of average balances, income, and expense as compared to the second quarter and first half of 2015 and the first quarter of 2016 due to the acquisition. In addition, the second quarter and first half of 2016 included $4.5 million and $4.7 million, respectively, of merger-related expenses. At consummation, Bank of Georgetown had assets of approximately $1.3 billion, loans of $999.8 million, and deposits of $971.4 million.

Second quarter of 2016 results produced an annualized return on average assets of 1.00% and an annualized return on average equity of 6.99%, respectively. For the first half of 2016, United’s return on average assets was 1.06% while the return on average equity was 7.51%. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.86% and 7.44%, respectively, for the first quarter of 2016. United’s annualized returns on average assets and average equity were 1.15% and 8.23%, respectively, for the second quarter of 2015 while the returns on average assets and average equity were 1.15% and 8.30%, respectively, for the first half of 2015.

Tax-equivalent net interest income for the second quarter of 2016 was $104.2 million, an increase of $6.7 million or 7% from the second quarter of 2015 due mainly to an increase in average earning assets from the Bank of Georgetown acquisition and loan growth. Average earning assets for the second quarter of 2016 increased $599.3 million or 6% from the second quarter of 2015 due mainly to a $648.4 million or 7% increase in average net loans. Average short-term investments decreased $39.0 million or 8% while average investment securities were relatively flat, decreasing $10.2 million or less than 1%. The second quarter of 2016 average yield on earning assets increased 7 basis points from the second quarter of 2015 due to additional loan accretion of $2.0 million on previously acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the second quarter of 2016 was an increase of 2 basis points in the average cost of funds as compared to the second quarter of 2015 due to the higher market interest rates. The net interest margin of 3.67% for the second quarter of 2016 was an increase of 5 basis points from the net interest margin of 3.62% for the second quarter of 2015.


United Bankshares, Inc. Announces...

July 28, 2016

Page Two

Tax-equivalent net interest income for the first half of 2016 was $204.0 million, an increase of $10.2 million or 5% from the first half of 2015. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Bank of Georgetown acquisition and loan growth. Average earning assets increased $415.5 million or 4% from the first half of 2015 as average net loans increased $493.2 million or 5% for the first half of 2016. Average investment securities decreased $59.2 million or 5% while short-term investments decreased $18.5 million or 4%. In addition, the average yield on earning assets increased 4 basis points from the first half of 2015 due to additional loan accretion of $3.1 million on previously acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the first half of 2016 was an increase of 2 basis points in the average cost of funds as compared to the first half of 2015 due to higher market interest rates. The net interest margin of 3.66% for the first half of 2016 was an increase of 5 basis points from the net interest margin of 3.61% for the first half of 2015.

On a linked-quarter basis, United’s tax-equivalent net interest income for the second quarter of 2016 increased $4.5 million or 4% due mainly to an increase in average earning assets from the Bank of Georgetown merger. Average earning assets increased $399.8 million or 4% for the linked-quarter. Average net loans increased $378.6 million or 4% while average investment securities increased $71.5 million or 6%. Average short-term investments decreased $50.3 million or 10%. In addition, the second quarter of 2016 average yield on earning assets increased 3 basis points from the first quarter of 2016 due to additional loan accretion of $1.1 million on previously acquired loans and the average cost of funds declined a basis point. The net interest margin of 3.67% for the second quarter of 2016 was an increase of 3 basis points from the net interest margin of 3.64% for the first quarter of 2016.

For the quarters ended June 30, 2016 and 2015, the provision for loan losses was $7.7 million and $5.7 million, respectively, while the provision for the first six months of 2016 was $11.7 million as compared to $11.1 million for the first six months of 2015. Net charge-offs were $10.7 million and $6.1 million for the second quarter of 2016 and 2015, respectively. Net charge-offs were $15.0 million and $11.4 million for the first half of 2016 and 2015, respectively. Annualized net charge-offs as a percentage of average loans was 0.44% and 0.32% for the second quarter and first half of 2016, respectively.

Noninterest income for the second quarter of 2016 was $18.0 million, which was a decrease of $1.5 million or 8% from the second quarter of 2015. The decrease was due to lower fees from deposit services as a result of the Durbin Amendment being effective for United on July 1, 2015. The Durbin Amendment, passed as part of the Dodd-Frank financial reform legislation, limits fees for debit card processing paid by merchants to banking companies with assets in excess of $10 billion. Fees from deposit services for the second quarter of 2016 declined $2.0 million from the second quarter of 2015 due mainly to lower income on debit card transactions.


United Bankshares, Inc. Announces...

July 28, 2016

Page Three

Noninterest income for the first half of 2016 was $34.4 million, which was a decrease of $3.3 million or 9% from the first half of 2015. Once again, the decrease was due to lower fees from deposit services as a result of the Durbin Amendment. Fees from deposit services for the first half of 2016 declined $3.8 million from the first half of 2015. Partially offsetting this decrease was an increase in mortgage banking income of $309 thousand due to an increase in the spread on loan sales.

On a linked-quarter basis, noninterest income for the second quarter of 2016 increased $1.6 million or 10% from the first quarter of 2016. Fees from deposit services increased $417 thousand as a result of increased debit card and automated teller machine (ATM) usage and bankcard fees increased $527 thousand due to increased volume.

Noninterest expense for the second quarter of 2016 was $64.9 million, an increase of $7.1 million or 12% from the second quarter of 2015 due mainly to the Bank of Georgetown merger as most major categories of noninterest expense showed increases. In particular, employee compensation increased $1.9 million including $365 thousand of merger severance charges, employee benefits increased $706 thousand including $584 thousand of expense on assumed benefit agreements, net occupancy expenses increased $1.2 million including $1.6 million for the termination of leases for closed offices, and additional merger-related expenses of $1.9 million were incurred. The remainder of the increase in employee compensation was due mainly to merit raises and higher employee incentives. In addition, other real estate owned (OREO) expense increased $1.5 million from the second quarter of 2015 due to a decline in the fair value of OREO properties.

Noninterest expense for the first half of 2016 was $122.9 million, an increase of $7.5 million or 7% from the first half of 2015 due in large part to the Bank of Georgetown merger. Employee compensation increased $3.9 million which includes the $365 thousand of merger severance charges. Otherwise, employee compensation increased due to merit raises and a higher amount of employee incentives. Employee benefits increased $506 thousand due to the $584 thousand of expense on assumed benefit agreements. Net occupancy expenses increased $955 thousand which includes the $1.6 million for the termination of leases for closed offices. Other real estate owned (OREO) expense increased $1.1 million due to a decline in the fair value of OREO properties. In addition, other merger-related expenses of $2.2 million were incurred.

On a linked-quarter basis, noninterest expense for the second quarter of 2016 increased $6.8 million or 12% from the first quarter of 2016 generally due to additional operating and merger-related expenses from the Bank of Georgetown acquisition. In particular, employee compensation expense increased $352 thousand due to the $365 thousand of merger severance charges, employee benefits increased $691 thousand due mainly to the $584 thousand of expense on assumed benefit agreements, net occupancy expense increased $1.5 million due to the $1.6 million for the termination of leases, and other merger-related expenses increased $1.7 million. In addition, OREO expense increased $2.0 million due to a decline in the fair values of OREO properties.

For the second quarter of 2016, income tax expense was $16.4 million as compared to $17.1 million for the second quarter of 2015. This decrease was due mainly to lower earnings. On a linked-quarter basis, income tax expense decreased $1.5 million due to lower earnings from the first quarter of 2016. Income tax expense for the first half 2016 increased $1.8 million from the first half 2015 as a result of historical tax credits in the first half of 2015. United’s effective tax rate was approximately 34.0% for the second quarter and first quarter of 2016 and 33.0% for the second quarter of 2015. For the first half of 2016 and 2015, United’s effective tax rate was 34.0% and 31.9%, respectively.


United Bankshares, Inc. Announces...

July 28, 2016

Page Four

United’s asset quality continues to be sound. At June 30, 2016, nonperforming loans were $113.0 million, or 1.08% of loans, net of unearned income down from nonperforming loans of $126.7 million or 1.35% of loans, net of unearned income, at December 31, 2015. As of June 30, 2016, the allowance for loan losses was $72.4 million or 0.70% of loans, net of unearned income, as compared to $75.7 million or 0.81% of loans, net of unearned income, at December 31, 2015. United’s allowance for loan losses as a percentage of non-acquired loans, net of unearned income at June 30, 2016 was 0.92% as compared to 1.00% at December 31, 2015. Total nonperforming assets of $147.9 million, including OREO of $34.9 million at June 30, 2016, represented 1.03% of total assets.

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 12.6% at June 30, 2016 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 10.0%, 12.0% and 11.5%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

During the second quarter of 2016, United’s Board of Directors declared a cash dividend of $0.33 per share. United has increased its dividend to shareholders for 42 consecutive years. United is one of only two major banking companies in the USA to have achieved such a record.

United has consolidated assets of approximately $14.3 billion with 129 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

 

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its June 30, 2016 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2016 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, the allowance for loan losses as a percentage of non-acquired loans, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

 


United Bankshares, Inc. Announces...

July 28, 2016

Page Five

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

In accordance with accounting rules, United is unable to carry-over an acquired banking company’s previously established allowance for loan losses because acquired loans are recorded at fair value. Therefore, due to this acquisition accounting impact on the allowance for loans losses as well as loans, net of unearned income, management believes that excluding acquired loans in the calculation of the allowance for loan losses as a percentage of loans, net of unearned income reflects the difference in the accounting rules for acquired loans and originated loans as well as provides for improved comparability to prior periods and to other financial institutions without acquired loans.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June 30
2016
    June 30
2015
    June 30
2016
    June 30
2015
 

EARNINGS SUMMARY:

        

Interest income, taxable equivalent (non-GAAP)

   $ 114,600      $ 107,126      $ 224,589      $ 213,244   

Interest expense

     10,362        9,630        20,574        19,430   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income, taxable equivalent (non-GAAP)

     104,238        97,496        204,015        193,814   

Taxable equivalent adjustment

     1,513        1,594        3,006        3,163   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (GAAP)

     102,725        95,902        201,009        190,651   

Provision for loan losses

     7,667        5,716        11,702        11,070   

Noninterest income

     17,967        19,498        34,359        37,689   

Noninterest expenses

     64,855        57,730        122,911        115,385   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     48,170        51,954        100,755        101,885   

Income taxes

     16,378        17,145        34,257        32,449   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 31,792      $ 34,809      $ 66,498      $ 69,436   
  

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.44      $ 0.50      $ 0.94      $ 1.00   

Diluted

     0.44        0.50        0.94        1.00   

Cash dividends

   $ 0.33      $ 0.32        0.66        0.64   

Book value

         26.39        24.29   

Closing market price

       $ 37.51      $ 40.23   

Common shares outstanding:

        

Actual at period end, net of treasury shares

         76,296,146        69,493,873   

Weighted average- basic

     71,483,703        69,305,612        70,490,596        69,256,831   

Weighted average- diluted

     71,809,021        69,587,417        70,766,964        69,531,839   

FINANCIAL RATIOS:

        

Return on average assets

     1.00     1.15     1.06     1.15

Return on average shareholders’ equity

     6.99     8.23     7.51     8.30

Average equity to average assets

     14.29     13.96     14.17     13.88

Net interest margin

     3.67     3.62     3.66     3.61
     June 30
2016
    June 30
2015
    December 31
2015
    March 31
2016
 

PERIOD END BALANCES:

        

Assets

   $ 14,338,012      $ 12,414,566      $ 12,577,944      $ 12,606,884   

Earning assets

     12,762,233        11,023,560        11,243,862        11,268,979   

Loans, net of unearned income

     10,422,858        9,082,104        9,384,080        9,378,393   

Loans held for sale

     6,226        14,856        10,681        5,395   

Investment securities

     1,483,151        1,258,315        1,204,182        1,207,310   

Total deposits

     10,315,853        9,282,426        9,341,527        9,324,568   

Shareholders’ equity

     2,013,140        1,688,013        1,712,635        1,735,037   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2016     2015     2016     2016     2015  

Interest & Loan Fees Income (GAAP)

   $ 113,087      $ 105,532      $ 108,496      $ 221,583      $ 210,081   

Tax equivalent adjustment

     1,513        1,594        1,493        3,006        3,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     114,600        107,126        109,989        224,589        213,244   

Interest Expense

     10,362        9,630        10,212        20,574        19,430   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     104,238        97,496        99,777        204,015        193,814   

Provision for Loan Losses

     7,667        5,716        4,035        11,702        11,070   

Non-Interest Income:

          

Fees from trust & brokerage services

     4,792        4,931        4,869        9,661        9,823   

Fees from deposit services

     8,390        10,434        7,973        16,363        20,207   

Bankcard fees and merchant discounts

     1,365        1,231        838        2,203        2,045   

Other charges, commissions, and fees

     796        639        429        1,225        1,117   

Income from bank-owned life insurance

     1,192        1,258        1,180        2,372        2,531   

Mortgage banking income

     789        663        728        1,517        1,208   

Other non-interest revenue

     430        339        371        801        743   

Net other-than-temporary impairment losses

     (33     0        0        (33     (34

Net gains on sales/calls of investment securities

     246        3        4        250        49   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     17,967        19,498        16,392        34,359        37,689   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

          

Employee compensation

     22,631        20,724        22,279        44,910        40,992   

Employee benefits

     7,294        6,588        6,603        13,897        13,391   

Net occupancy

     7,773        6,542        6,253        14,026        13,071   

Data processing

     3,596        3,867        3,551        7,147        7,610   

Amortization of intangibles

     919        855        745        1,664        1,710   

OREO expense

     2,663        1,121        649        3,312        2,234   

FDIC insurance expense

     2,135        2,061        2,120        4,255        4,155   

Other expenses

     17,844        15,972        15,856        33,700        32,222   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     64,855        57,730        58,056        122,911        115,385   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     49,683        53,548        54,078        103,761        105,048   

Tax equivalent adjustment

     1,513        1,594        1,493        3,006        3,163   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     48,170        51,954        52,585        100,755        101,885   

Taxes

     16,378        17,145        17,879        34,257        32,449   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 31,792      $ 34,809      $ 34,706      $ 66,498      $ 69,436   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     34.00     33.00     34.00     34.00     31.85


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     June 30
2016
Q-T-D Average
    June 30
2015
Q-T-D Average
    June 30
2016
    December 31
2015
    June 30
2015
 

Cash & Cash Equivalents

   $ 624,130      $ 652,284      $ 1,101,469      $ 857,335      $ 917,101   

Securities Available for Sale

     1,122,029        1,145,994        1,323,709        1,066,334        1,126,809   

Held to Maturity Securities

     38,765        39,077        34,029        39,099        39,050   

Other Investment Securities

     105,733        91,663        125,413        98,749        92,456   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     1,266,527        1,276,734        1,483,151        1,204,182        1,258,315   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     1,890,657        1,929,018        2,584,620        2,061,517        2,175,416   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     6,006        10,405        6,226        10,681        14,856   

Commercial Loans

     7,367,456        6,890,468        7,943,560        7,096,595        6,869,386   

Mortgage Loans

     1,878,056        1,806,125        1,961,824        1,843,518        1,807,609   

Consumer Loans

     513,541        409,444        531,970        458,839        420,306   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     9,759,053        9,106,037        10,437,354        9,398,952        9,097,301   

Unearned income

     (15,283     (14,928     (14,496     (14,872     (15,197
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of unearned income

     9,743,770        9,091,109        10,422,858        9,384,080        9,082,104   

Allowance for Loan Losses

     (75,457     (75,617     (72,448     (75,726     (75,215

Goodwill

     753,346        710,252        866,176        710,252        710,252   

Other Intangibles

     16,871        20,005        27,583        17,840        19,550   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     770,217        730,257        893,759        728,092        729,802   

Other Real Estate Owned

     30,086        36,662        34,894        32,228        34,964   

Other Assets

     431,263        438,760        468,103        437,072        452,639   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 12,796,542      $ 12,160,594      $ 14,338,012      $ 12,577,944      $ 12,414,566   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 11,409,062      $ 10,809,806      $ 12,762,233      $ 11,243,862      $ 11,023,560   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 6,601,335      $ 6,546,968      $ 7,174,705      $ 6,641,569      $ 6,629,478   

Noninterest-bearing Deposits

     2,800,110        2,558,533        3,141,148        2,699,958        2,652,948   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     9,401,445        9,105,501        10,315,853        9,341,527        9,282,426   

Short-term Borrowings

     390,807        317,569        735,323        423,028        383,828   

Long-term Borrowings

     1,106,972        979,736        1,169,892        1,015,249        979,614   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     1,497,779        1,297,305        1,905,215        1,438,277        1,363,442   

Other Liabilities

     69,134        60,631        103,804        85,505        80,685   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     10,968,358        10,463,437        12,324,872        10,865,309        10,726,553   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —          —          —          —          —     

Common Equity

     1,828,184        1,697,157        2,013,140        1,712,635        1,688,013   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     1,828,184        1,697,157        2,013,140        1,712,635        1,688,013   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 12,796,542      $ 12,160,594      $ 14,338,012      $ 12,577,944      $ 12,414,566   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 8,099,114      $ 7,844,273      $ 9,079,920      $ 8,079,846      $ 7,992,920   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
Quarterly/Year-to-Date Share Data:    2016     2015     2016     2016     2015  

Earnings Per Share:

          

Basic

   $ 0.44      $ 0.50      $ 0.50      $ 0.94      $ 1.00   

Diluted

   $ 0.44      $ 0.50      $ 0.50      $ 0.94      $ 1.00   

Common Dividend Declared Per Share:

   $ 0.33      $ 0.32      $ 0.33      $ 0.66      $ 0.64   

High Common Stock Price

   $ 40.18      $ 40.70      $ 37.85      $ 40.18      $ 40.70   

Low Common Stock Price

   $ 34.50      $ 36.58      $ 32.22      $ 32.22      $ 33.25   

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

     71,483,703        69,305,612        69,497,489        70,490,596        69,256,831   

Diluted

     71,809,021        69,587,417        69,714,121        70,766,964        69,531,839   

Memorandum Items:

          

Tax Applicable to Security Sales/Calls

   $ 90      $ 1      $ 1      $ 91      $ 18   

Common Dividends

   $ 25,160      $ 22,229      $ 23,001      $ 48,161      $ 44,440   

Dividend Payout Ratio

     79.14     63.86     66.27     72.42     64.00
                 June 30     June 30     March 31  
EOP Share Data:                2016     2015     2016  

Book Value Per Share

       $ 26.39      $ 24.29      $ 24.89   

Tangible Book Value Per Share

       $ 14.67      $ 13.79      $ 14.46   

52-week High Common Stock Price

       $ 43.43      $ 40.70      $ 43.43   

Date

         07/23/15        06/30/15        07/23/15   

52-week Low Common Stock Price

       $ 32.22      $ 30.39      $ 32.22   

Date

         02/11/16        10/07/14        02/11/16   

EOP Shares Outstanding (Net of Treasury Stock):

         76,296,146        69,493,873        69,706,341   

Memorandum Items:

          

EOP Employees (full-time equivalent)

         1,772        1,701        1,670   

Note:

          

(1)    Tangible Book Value Per Share:

          

Total Shareholders’ Equity (GAAP)

       $ 2,013,140      $ 1,688,013      $ 1,735,037   

Less: Total Intangibles

         (893,759     (729,802     (727,347
      

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

       $ 1,119,381      $ 958,211      $ 1,007,690   

÷ EOP Shares Outstanding (Net of Treasury Stock)

         76,296,146        69,493,873        69,706,341   

Tangible Book Value Per Share (non-GAAP)

       $ 14.67      $ 13.79      $ 14.46   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
Selected Yields and Net Interest Margin:    2016     2015     2016     2016     2015  

Loans

     4.34     4.35     4.34     4.34     4.35

Investment Securities

     3.03     2.81     3.01     3.02     2.87

Money Market Investments/FFS

     0.55     0.28     0.48     0.52     0.27

Average Earning Assets Yield

     4.04     3.97     4.01     4.02     3.98

Interest-bearing Deposits

     0.41     0.42     0.42     0.41     0.42

Short-term Borrowings

     0.38     0.26     0.31     0.35     0.26

Long-term Borrowings

     1.21     1.07     1.22     1.22     1.04

Average Liability Costs

     0.51     0.49     0.52     0.52     0.50

Net Interest Spread

     3.53     3.48     3.49     3.50     3.48

Net Interest Margin

     3.67     3.62     3.64     3.66     3.61

Selected Financial Ratios:

        

Return on Average Common Equity

     6.99     8.23     8.06     7.51     8.30

Return on Average Assets

     1.00     1.15     1.13     1.06     1.15

Efficiency Ratio

     53.74     50.03     50.63     52.22     50.53

 

     June 30     June 30     March 31     December 31  
     2016     2015     2016     2015  

Loan / Deposit Ratio

     101.04     97.84     100.58     100.46

Allowance for Loan Losses/ Loans, net of unearned income

     0.70     0.83     0.80     0.81

Allowance for Loan Losses/ Non-acquired Loans, net of unearned income (1)

     0.92     1.06     0.98     1.00

Allowance for Credit Losses (2)/ Loans, net of unearned income

     0.71     0.84     0.82     0.82

Nonaccrual Loans / Loans, net of unearned income

     0.79     0.96     0.99     0.97

90-Day Past Due Loans/ Loans, net of unearned income

     0.05     0.13     0.08     0.12

Non-performing Loans/ Loans, net of unearned income

     1.08     1.33     1.33     1.35

Non-performing Assets/ Total Assets

     1.03     1.25     1.22     1.26

Primary Capital Ratio

     14.48     14.13     14.28     14.14

Shareholders’ Equity Ratio

     14.04     13.60     13.76     13.62

Price / Book Ratio

     1.42     1.66     1.47     1.50

Price / Earnings Ratio

     21.18     20.11     18.43     18.67

Notes:

      

(1)    Allowance for Loan Losses (GAAP)

   $ 72,448      $ 75,215      $ 75,490      $ 75,726   

Loans, net of unearned income (GAAP)

     10,422,858        9,082,104        9,378,393        9,384,080   

Less: Acquired Loans (non-GAAP)

     (2,551,928     (2,005,674     (1,698,353     (1,791,023
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Acquired Loans, net of unearned income (non-GAAP)

   $ 7,870,930      $ 7,076,430      $ 7,680,040      $ 7,593,057   

Allowance for Loan Losses/ Non-acquired Loans, Net of Unearned

Income (non-GAAP)

     0.92     1.06     0.98     1.00

(2)    Includes allowances for loan losses and lending-related commitments.

        


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     June     June     December     March        
Asset Quality Data:    2016     2015     2015     2016        

EOP Non-Accrual Loans

   $ 82,509      $ 86,843      $ 91,189      $ 92,901     

EOP 90-Day Past Due Loans

     5,594        11,635        11,628        7,891     

EOP Restructured Loans (2)

     24,944        21,992        23,890        24,156     
  

 

 

   

 

 

   

 

 

   

 

 

   

Total EOP Non-performing Loans

   $ 113,047      $ 120,470      $ 126,707      $ 124,948     

EOP Other Real Estate Owned

     34,894        34,964        32,228        28,981     
  

 

 

   

 

 

   

 

 

   

 

 

   

Total EOP Non-performing Assets

   $ 147,941      $ 155,434      $ 158,935      $ 153,929     
  

 

 

   

 

 

   

 

 

   

 

 

   
     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
Allowance for Credit Losses: (1)    2016     2015     2016     2016     2015  

Beginning Balance

   $ 76,683      $ 77,048      $ 76,662      $ 76,662      $ 77,047   

Provision for Credit Losses (3)

     7,868        5,621        4,292        12,160        10,932   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     84,551        82,669        80,954        88,822        87,979   

Gross Charge-offs

     (11,987     (6,627     (6,946     (18,933     (12,735

Recoveries

     1,278        553        2,675        3,953        1,351   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (10,709     (6,074     (4,271     (14,980     (11,384
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 73,842      $ 76,595      $ 76,683      $ 73,842      $ 76,595   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1) Includes allowances for loan losses and lending-related commitments.
(2) Restructured loans with an aggregate balance of $10,682, $9,837, $11,450 and $11,949 at June 30, 2016, June 30, 2015, March 31, 2016 and December 31, 2015, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.
(3) Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses.