EX-99.1 2 d665800dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release   Contact: Steven E. Wilson
January 30, 2014   Chief Financial Officer
  (800) 445-1347 ext. 8704

United Bankshares, Inc. Announces Increased Earnings

for the Year of 2013

WASHINGTON, D.C. and CHARLESTON, WV — United Bankshares, Inc. (NASDAQ: UBSI), today reported an increase in earnings for the year of 2013 as compared to the year of 2012. Earnings for the year of 2013 were $85.6 million or $1.70 per diluted share, an increase from earnings of $82.6 million or $1.64 per diluted share for the year of 2012. Earnings for the fourth quarter of 2013 were $19.7 million or $0.39 per diluted share as compared to earnings of $21.2 million or $0.42 per diluted share for the fourth quarter of 2012.

“The year 2013 was another successful year for United,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “Earnings rose from 2012 while the dividend to shareholders was increased for the 40th consecutive year. We also announced the signing of a definitive merger agreement with Virginia Commerce Bancorp, Inc., the largest acquisition in United’s history.”

Fourth quarter of 2013 results produced a return on average assets of 0.91% and a return on average equity of 7.57%. For the year of 2013, United’s return on average assets was 1.02% while the return on average equity was 8.43%. United’s annualized returns on average assets and average equity were 1.01% and 8.44%, respectively, for the fourth quarter of 2012 while the returns on average assets and average equity were 0.98% and 8.35%, respectively, for the year of 2012.

The results for the fourth quarter and year of 2013 included noncash, before-tax, other-than-temporary impairment charges of $6.4 million and $7.3 million, respectively, on certain investment securities. The results for the fourth quarter and year of 2012 included noncash, before-tax, other-than-temporary impairment charges of $2.0 million and $7.4 million, respectively, on certain investment securities. Also included in the results for the year of 2012 was an accrual of $3.3 million with respect to a settlement of claims asserted in class actions against United Bank, Inc. of West Virginia.

United’s asset quality continues to outperform its peers. United’s percentage of nonperforming loans to loans, net of unearned income of 1.21% at December 31, 2013 compares favorably to the most recently reported percentage of 1.91% at September 30, 2013 for United’s Federal Reserve peer group. At December 31, 2013, nonperforming loans were $81.1 million, down from nonperforming loans of $92.8 million or 1.43% of loans, net of unearned income, at December 31, 2012. As of December 31, 2013, the allowance for loan losses was $74.2 million or 1.11% of loans, net of unearned income, which was comparable to $73.9 million or 1.13% of loans, net of unearned income, at December 31, 2012. Total nonperforming assets of $119.3 million, including OREO of $38.2 million at December 31, 2013, represented 1.37% of total assets which also compares favorably to the most recently reported percentage of 1.52% at September 30, 2013 for United’s Federal Reserve peer group.


United Bankshares, Inc. Announces…

January 30, 2014

Page Two

 

United continues to be well-capitalized based on all regulatory guidelines. United’s estimated risk-based capital ratio is 13.7% at December 31, 2013 while its Tier I capital and leverage ratios are 12.5% and 10.7%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10%, a Tier I capital ratio of 6% and a leverage ratio of 5%.

Tax-equivalent net interest income for the fourth quarter of 2013 was $70.7 million which was relatively flat from the fourth quarter of 2012, decreasing $646 thousand or less than 1%. The slight decrease was due mainly to a decline in the average yield on earning assets. The fourth quarter of 2013 average yield on earning assets decreased 27 basis points from the fourth quarter of 2012. Partially offsetting this decrease to tax-equivalent net interest income for the fourth quarter of 2013 was an increase of $256.6 million or 3% in average earning assets from the fourth quarter of 2012. Average net loans and average investment securities increased $179.6 million or 3% and $108.8 million or 15%, respectively, while short-term investments declined $31.8 million or 12%. In addition, the average cost of funds for the fourth quarter of 2013 declined 13 basis points as compared to the fourth quarter of 2012. The net interest margin for the fourth quarter of 2013 was 3.66%, which was a decrease of 17 basis points from a net interest margin of 3.83% for the fourth quarter of 2012.

Tax-equivalent net interest income for the year of 2013 was $275.8 million, a decrease of $8.3 million or 3% from the year of 2012 due mainly to a decrease in the average yield on earning assets. The year of 2013 average yield on earning assets decreased 27 basis points from the year of 2012. In addition, average short-term investments declined $203.6 million or 46% for the year. Partially offsetting the decreases to tax-equivalent net interest income for the year of 2013 was a decline of 17 basis points in the average cost of funds as compared to the year of 2012. Average earning assets were flat, increasing $46.6 million or less than 1% from the year of 2012 as average net loans grew $220.3 million or 4% and average investment securities increased $29.9 million or 4% for the year. The net interest margin for the year of 2013 was 3.68%, which was a decrease of 13 basis points from a net interest margin of 3.81% for the year of 2012.

On a linked-quarter basis, United’s tax-equivalent net interest income for the fourth quarter of 2013 increased $1.5 million or 2% due mainly to an increase in average earning assets and a decrease in the average cost of funds. Average earning assets increased $128.1 million or 2% during the quarter. Average net loans increased $99.1 million or 2% for the quarter. Average investment securities increased $25.6 million or 3% while average short-term investments increased $3.3 million or 1% for the quarter. The fourth quarter of 2013 average cost of funds decreased 5 basis points while the average yield on earning assets decreased 2 basis points from the third quarter of 2013. The net interest margin of 3.66% for the fourth quarter of 2013 was an increase of 1 basis point from the net interest margin of 3.65% for the third quarter of 2013.

For the quarters ended December 31, 2013 and 2012, the provision for loan losses was $4.3 million and $5.9 million, respectively, while the provision for the year of 2013 was $19.3 million as compared to $17.9 million for the year of 2012. Net charge-offs were $4.7 million and $19.0 million for the fourth quarter and year of 2013, respectively, as compared to $5.8 million and $17.8 million for the same time periods in 2012. Annualized net charge-offs as a percentage of average loans were 0.28% and 0.29% for the fourth quarter and year of 2013, respectively.


United Bankshares, Inc. Announces…

January 30, 2014

Page Three

 

Noninterest income for the fourth quarter of 2013 was $12.0 million, which was a decrease of $4.7 million from the fourth quarter of 2012. Included in noninterest income for the fourth quarter of 2013 were noncash, before-tax, other-than-temporary impairment charges of $6.4 million on certain investment securities as compared to $2.0 million for the fourth quarter of 2012. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the fourth quarter of 2013 decreased $1.0 million or 5% from the fourth quarter of 2012. This decrease for the fourth quarter of 2013 was due primarily to decreases of $589 thousand in mortgage banking income due to decreased sales of mortgage loans in the secondary market and $534 thousand in fees from deposit services due to lower overdraft fee income.

Noninterest income for the year of 2013 was $67.8 million, which was an increase of $1.5 million from the year of 2012. Included in noninterest income for the year of 2013 were noncash, before-tax, other-than-temporary impairment charges of $7.3 million on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $7.4 million on certain investment securities for the year of 2012. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the year of 2013 was relatively flat from the year of 2012, increasing $415 thousand or less than 1%. This slight increase for the year of 2013 was due primarily to increases of $749 thousand in income from bank-owned life insurance policies due to a death benefit, $602 thousand in revenue from trust and brokerage services due to increased volume and value of assets under management and $595 thousand in fees from bankcard services due to increased volume. Virtually offsetting these increases was a decrease of $1.6 million in fees from deposit services due to lower overdraft fee income.

On a linked-quarter basis, noninterest income for the fourth quarter of 2013 decreased $6.3 million from the third quarter of 2013. Included in noninterest income for the fourth quarter of 2013 were noncash, before-tax, other-than-temporary impairment charges of $6.4 million on certain investment securities as compared to no charges for the third quarter of 2013. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the fourth quarter of 2013 decreased $761 thousand or 4% from the third quarter of 2013. This decrease for the fourth quarter of 2013 was due primarily to decreases of $343 thousand in mortgage banking income due to decreased sales of mortgage loans in the secondary market and $269 thousand in fees from deposit services due to lower overdraft fee income.

Noninterest expense for the fourth quarter of 2013 was $48.0 million, a decrease of $1.3 million or 3% from the fourth quarter of 2012. The decrease for the fourth quarter of 2013 was mainly due to declines of $1.0 million in employee compensation due to lower expense for incentives and $602 thousand for other real estate owned (OREO) expense due to fewer declines in the fair value of OREO properties as compared to the fourth quarter of 2012. Partially offsetting these decreases was an increase of $568 thousand in employee benefits expense due mainly to higher health insurance and pension costs. Also included in noninterest expense for the fourth quarter of 2013 was an increase in merger expenses of $449 thousand.


United Bankshares, Inc. Announces…

January 30, 2014

Page Four

 

Noninterest expense for the year of 2013 was $193.4 million, a decrease of $11.3 million or 6% from the year of 2012. Included in the results for the year of 2012 was the litigation settlement accrual of $3.3 million. Otherwise, employee compensation for the year of 2013 declined $3.3 million due to a reduction in employees from a merger of banking subsidiaries in 2012. In addition, OREO expense decreased $2.1 million as reductions to fair value and losses on sales declined, data processing expense declined $1.1 million due to a change in servicers, net occupancy expense declined $610 thousand due to a decline in offices and equipment expense decreased $559 thousand due mainly to a decline in maintenance costs from the year of 2012. Partially offsetting these decreases was an increase of $1.8 million in employee benefits expense due mainly to higher health care and pension costs. Also included in noninterest expense for the year of 2013 was an increase in merger expenses of $1.3 million.

On a linked-quarter basis, noninterest expense for the fourth quarter of 2013 decreased $608 thousand or 1% from the third quarter of 2013. This decline was due primarily to decreases of $382 thousand in employee benefits expense because of a decrease in pension costs as a result of an increase in the value of the underlying assets and $229 thousand in OREO expense due to fewer reductions in the fair value and losses on sales of OREO properties as compared to the third quarter of 2013.

During the fourth quarter of 2013, United’s Board of Directors declared a cash dividend of $0.32 per share. The 2013 dividend of $1.25 per share represented the 40th consecutive year of dividend increases for United shareholders.

On January 30, 2013, United announced the signing of a definitive merger agreement with Virginia Commerce Bancorp, Inc. (“Virginia Commerce”) headquartered in Arlington, Virginia. Virginia Commerce has twenty-eight (28) banking offices, one residential mortgage origination office and one wealth management office located in the Northern Virginia suburbs of Washington, D.C. United and Virginia Commerce are scheduled to merge tomorrow, January 31, 2014, after the close of business.

Currently, United has consolidated assets of approximately $8.7 billion with 113 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its December 31, 2013 consolidated financial statements on Form 10-K. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of December 31, 2013 and will adjust amounts preliminarily reported, if necessary.


United Bankshares, Inc. Announces…

January 30, 2014

Page Five

 

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, noninterest income excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

GAAP total non-interest income results are adjusted for other-than-temporary impairment charges (OTTI) on certain investment securities and net gains or losses on the sale of securities. Management believes noninterest income without OTTI charges and net securities gains or losses is more indicative of United’s performance because it isolates income that is primarily customer relationship driven and is more indicative of normalized operations. In addition, these items can fluctuate greatly from quarter to quarter and are difficult to predict.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year Ended  
     December 31
2013
    December 31
2012
    December 31
2013
    December 31
2012
 

EARNINGS SUMMARY:

        

Interest income, taxable equivalent (non-GAAP)

   $ 79,111      $ 81,300      $ 312,153      $ 330,310   

Interest expense

     8,453        9,996        36,313        46,190   

Net interest income, taxable equivalent (non-GAAP)

     70,658        71,304        275,840        284,120   

Taxable equivalent adjustment

     1,472        1,632        5,999        6,413   

Net interest income (GAAP)

     69,186        69,672        269,841        277,707   

Provision for loan losses

     4,343        5,947        19,267        17,862   

Noninterest income

     12,046        16,745        67,828        66,292   

Noninterest expenses

     47,977        49,273        193,358        204,656   

Income taxes

     9,252        9,983        39,416        38,874   

Net income

   $ 19,660      $ 21,214      $ 85,628      $ 82,607   

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.39      $ 0.42      $ 1.70      $ 1.64   

Diluted

     0.39        0.42        1.70        1.64   

Cash dividends

   $ 0.32      $ 0.31        1.25        1.24   

Book value

         20.66        19.74   

Closing market price

       $ 31.45      $ 24.34   

Common shares outstanding:

        

Actual at period end, net of treasury shares

         50,430,267        50,276,573   

Weighted average - basic

     50,417,452        50,276,137        50,353,452        50,265,620   

Weighted average - diluted

     50,564,497        50,294,593        50,426,078        50,298,019   

FINANCIAL RATIOS:

        

Return on average assets

     0.91     1.01     1.02     0.98

Return on average shareholders’ equity

     7.57     8.44     8.43     8.35

Average equity to average assets

     12.01     11.97     12.07     11.78

Net interest margin

     3.66     3.83     3.68     3.81
     December 31
2013
    December 31
2012
    December 31
2011
    September 30
2013
 

PERIOD END BALANCES:

        

Assets

   $ 8,735,324      $ 8,420,013      $ 8,451,470      $ 8,513,818   

Earning assets

     7,805,772        7,459,217        7,492,400        7,565,955   

Loans, net of unearned income

     6,704,583        6,511,416        6,230,777        6,595,495   

Loans held for sale

     4,236        17,762        3,902        3,760   

Investment securities

     889,342        729,402        824,219        859,269   

Total deposits

     6,621,571        6,752,986        6,819,010        6,605,634   

Shareholders’ equity

     1,041,732        992,251        968,844        1,017,711   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended  
     December
2013
    December
2012
    September
2013
    June
2013
    March
2013
 

Interest & Loan Fees Income (GAAP)

   $ 77,639      $ 79,668      $ 76,705      $ 75,485      $ 76,325   

Tax equivalent adjustment

     1,472        1,632        1,494        1,509        1,524   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     79,111        81,300        78,199        76,994        77,849   

Interest Expense

     8,453        9,996        9,075        9,282        9,503   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     70,658        71,304        69,124        67,712        68,346   

Provision for Loan Losses

     4,343        5,947        4,777        4,960        5,187   

Non-Interest Income:

        

Fees from trust & brokerage services

     4,241        3,678        4,006        4,370        3,830   

Fees from deposit services

     10,072        10,606        10,341        10,208        9,624   

Bankcard fees and merchant discounts

     892        745        1,003        899        797   

Other charges, commissions, and fees

     461        539        599        626        561   

Income from bank owned life insurance

     1,076        1,248        1,138        1,185        2,389   

Mortgage banking income

     262        851        605        739        965   

Other non-interest revenue

     469        818        542        861        876   

Net other-than-temporary impairment losses

     (6,361     (2,002     0        (137     (834

Net gains on sales/calls of investment securities

     934        262        101        348        140   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     12,046        16,745        18,335        19,099        18,348   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

        

Employee compensation

     17,244        18,272        17,269        16,957        16,604   

Employee benefits

     5,460        4,892        5,842        5,675        5,993   

Net occupancy

     4,875        5,005        4,931        4,821        5,191   

Data processing

     2,970        3,009        2,880        2,813        2,731   

Amortization of intangibles

     450        669        479        506        534   

OREO expense

     1,306        1,908        1,535        2,330        1,270   

FDIC expense

     1,526        1,525        1,539        1,564        1,559   

Other expenses

     14,146        13,993        14,110        13,881        14,367   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     47,977        49,273        48,585        48,547        48,249   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     30,384        32,829        34,097        33,304        33,258   

Tax equivalent adjustment

     1,472        1,632        1,494        1,509        1,524   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     28,912        31,197        32,603        31,795        31,734   

Taxes

     9,252        9,983        10,433        9,576        10,155   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 19,660      $ 21,214      $ 22,170      $ 22,219      $ 21,579   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     32.00     32.00     32.00     30.12     32.00

Note: Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP):

     

Total Non-Interest Income (GAAP)

   $ 12,046      $ 16,745      $ 18,335      $ 19,099      $ 18,348   

Less: Net other-than-temporary impairment losses (GAAP)

     (6,361     (2,002     0        (137     (834

Less: Net gains on sales/calls of investment securities (GAAP)

     934        262        101        348        140   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP)

   $ 17,473      $ 18,485      $ 18,234      $ 18,888      $ 19,042   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Year Ended  
     December     December     December     December  
     2013     2012     2011     2010  

Interest & Loan Fees Income (GAAP)

   $ 306,154      $ 323,897      $ 316,522      $ 323,382   

Tax equivalent adjustment

     5,999        6,413        6,587        5,906   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     312,153        330,310        323,109        329,288   

Interest Expense

     36,313        46,190        55,794        85,196   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     275,840        284,120        267,315        244,092   

Provision for Loan Losses

     19,267        17,862        17,141        13,773   

Non-Interest Income:

      

Fees from trust & brokerage services

     16,447        15,845        13,343        13,637   

Fees from deposit services

     40,245        41,832        42,110        39,220   

Bankcard fees and merchant discounts

     3,591        2,996        2,572        4,786   

Other charges, commissions, and fees

     2,247        2,229        1,849        1,918   

Income from bank owned life insurance

     5,788        5,039        5,286        4,673   

Mortgage banking income

     2,571        2,471        952        662   

Other non-interest revenue

     2,748        2,810        3,563        5,116   

Net other-than-temporary impairment losses

     (7,332     (7,376     (20,414     (9,815

Net gains on sales/calls of investment securities

     1,523        446        1,576        2,006   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     67,828        66,292        50,837        62,203   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

      

Employee compensation

     68,074        71,402        64,611        60,564   

Employee benefits

     22,970        21,178        17,358        16,749   

Net occupancy

     19,818        20,428        18,596        17,246   

Data processing

     11,394        12,532        11,637        10,820   

Amortization of intangibles

     1,969        2,852        2,429        1,884   

OREO expense

     6,441        8,556        7,008        11,131   

FDIC expense

     6,188        6,064        8,468        9,684   

Other expenses

     56,504        61,644        53,941        54,134   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     193,358        204,656        184,048        182,212   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     131,043        127,894        116,963        110,310   

Tax equivalent adjustment

     5,999        6,413        6,587        5,906   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     125,044        121,481        110,376        104,404   

Taxes

     39,416        38,874        34,766        32,457   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 85,628      $ 82,607      $ 75,610      $ 71,947   
  

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     31.52     32.00     31.50     31.09

Note: Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP):

     

Total Non-Interest Income (GAAP)

   $ 67,828      $ 66,292      $ 50,837      $ 62,203   

Less: Net other-than-temporary impairment losses (GAAP)

     (7,332     (7,376     (20,414     (9,815

Less: Net gains on sales/calls of investment securities (GAAP)

     1,523        446        1,576        2,006   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP)

   $ 73,637      $ 73,222      $ 69,675      $ 70,012   
  

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     December 31
2013

Q-T-D Average
    December 31
2012

Q-T-D Average
    December 31
2013
    December 31
2012
    December 31
2011
 

Cash & Cash Equivalents

   $ 376,412      $ 423,373      $ 416,617      $ 432,077      $ 636,003   

Securities Available for Sale

     735,626        626,516        775,284        625,625        696,518   

Securities Held to Maturity

     41,902        50,311        40,965        43,467        59,289   

Other Investment Securities

     69,539        61,436        73,093        60,310        68,412   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     847,067        738,263        889,342        729,402        824,219   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     1,223,479        1,161,636        1,305,959        1,161,479        1,460,222   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans Held for Sale

     2,586        11,160        4,236        17,762        3,902   

Commercial Loans

     4,867,199        4,665,208        4,926,537        4,726,292        4,378,345   

Mortgage Loans

     1,461,033        1,499,636        1,460,327        1,490,306        1,556,905   

Consumer Loans

     328,015        299,598        326,735        301,182        299,030   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     6,656,247        6,464,442        6,713,599        6,517,780        6,234,280   

Unearned Income

     (8,643     (6,011     (9,016     (6,364     (3,503
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, Net of Unearned Income

     6,647,604        6,458,431        6,704,583        6,511,416        6,230,777   

Allowance for Loan Losses

     (74,689     (73,727     (74,198     (73,901     (73,874

Goodwill

     375,559        375,583        375,547        375,583        375,626   

Other Intangibles

     8,379        10,521        8,138        10,107        12,950   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     383,938        386,104        383,685        385,690        388,576   

Real Estate Owned

     39,553        47,870        38,182        49,484        51,760   

Other Assets

     351,867        368,097        372,877        368,083        390,107   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 8,574,338      $ 8,359,571      $ 8,735,324      $ 8,420,013      $ 8,451,470   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Earning Assets

   $ 7,665,396      $ 7,408,771      $ 7,805,772      $ 7,459,217      $ 7,492,400   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 4,773,397      $ 4,936,757      $ 4,747,051      $ 4,928,575      $ 5,199,848   

Noninterest-bearing Deposits

     1,849,404        1,795,810        1,874,520        1,824,411        1,619,162   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     6,622,801        6,732,567        6,621,571        6,752,986        6,819,010   

Short-term Borrowings

     300,688        293,034        430,754        314,962        254,766   

Long-term Borrowings

     573,849        284,954        575,697        284,926        345,366   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     874,537        577,988        1,006,451        599,888        600,132   

Other Liabilities

     47,252        48,568        65,570        74,888        63,484   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     7,544,590        7,359,123        7,693,592        7,427,762        7,482,626   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —          —          —          —          —     

Common Equity

     1,029,748        1,000,448        1,041,732        992,251        968,844   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     1,029,748        1,000,448        1,041,732        992,251        968,844   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 8,574,338      $ 8,359,571      $ 8,735,324      $ 8,420,013      $ 8,451,470   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 5,647,934      $ 5,514,745      $ 5,753,502      $ 5,528,463      $ 5,799,980   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
     December     December     September     June     March  
Quarterly Share Data:    2013     2012     2013     2013     2013  

Earnings Per Share:

          

Basic

   $ 0.39      $ 0.42      $ 0.44      $ 0.44      $ 0.43   

Diluted

   $ 0.39      $ 0.42      $ 0.44      $ 0.44      $ 0.43   

Common Dividend Declared Per Share

   $ 0.32      $ 0.31      $ 0.31      $ 0.31      $ 0.31   

High Common Stock Price

   $ 32.71      $ 25.80      $ 29.45      $ 26.84      $ 27.24   

Low Common Stock Price

   $ 28.06      $ 23.02      $ 26.04      $ 24.46      $ 24.80   

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

     50,417,452        50,276,137        50,378,613        50,345,733        50,301,875   

Diluted

     50,564,497        50,294,593        50,472,959        50,402,194        50,331,503   

Memorandum Items:

          

Tax Applicable to Security Sales/Calls

   $ 327      $ 92      $ 35      $ 122      $ 49   

Common Dividends

   $ 16,140      $ 15,587      $ 15,624      $ 15,613      $ 15,605   

Dividend Payout Ratio

     82.10     73.48     70.47     70.27     72.32

 

     Year Ended  
     December     December     December     December  
YTD Share Data:    2013     2012     2011     2010  

Earnings Per Share:

        

Basic

   $ 1.70      $ 1.64      $ 1.62      $ 1.65   

Diluted

   $ 1.70      $ 1.64      $ 1.61      $ 1.65   

Common Dividend Declared Per Share

   $ 1.25      $ 1.24      $ 1.21      $ 1.20   

Average Shares Outstanding (Net of Treasury Stock):

        

Basic

     50,353,452        50,265,620        46,803,432        43,547,965   

Diluted

     50,426,078        50,298,019        46,837,363        43,625,183   

Memorandum Items:

        

Tax Applicable to Security Sales/Calls

   $ 533      $ 156      $ 552      $ 702   

Common Dividends

   $ 62,982      $ 62,351      $ 56,827      $ 52,300   

Dividend Payout Ratio

     73.55     75.48     75.16     72.69

EOP Employees (full-time equivalent)

     1,528        1,529        1,619        1,451   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended  
EOP Share Data:    December
2013
    December
2012
    September
2013
    June
2013
    March
2013
 

Book Value Per Share

   $ 20.66      $ 19.74      $ 20.19      $ 19.98      $ 19.87   

Tangible Book Value Per Share (1)

   $ 13.05      $ 12.06      $ 12.57      $ 12.34      $ 12.22   

52-week High Common Stock Price

   $ 32.71      $ 30.91      $ 29.45      $ 27.24      $ 29.45   

Date

     11/29/13        03/19/12        09/25/13        03/15/13        04/02/12   

52-week Low Common Stock Price

   $ 24.46      $ 22.54      $ 23.02      $ 22.54      $ 22.54   

Date

     05/01/13        08/02/12        11/16/12        08/02/12        08/02/12   

EOP Shares Outstanding (Net of Treasury Stock):

     50,430,267        50,276,573        50,400,944        50,360,373        50,337,922   

Note:

      

(1) Tangible Book Value Per Share:

      

Total Shareholders’ Equity (GAAP)

   $ 1,041,732      $ 992,251      $ 1,017,711      $ 1,006,058      $ 1,000,249   

Less: Total Intangibles

     (383,685     (385,690     (384,147     (384,649     (385,156
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

   $ 658,047      $ 606,561      $ 633,564      $ 621,409      $ 615,093   

÷ EOP Shares Outstanding (Net of Treasury Stock)

     50,430,267        50,276,573        50,400,944        50,360,373        50,337,922   

Tangible Book Value Per Share (non-GAAP)

   $ 13.05      $ 12.06      $ 12.57      $ 12.34      $ 12.22   

 

     Three Months Ended  
     December
2013
    December
2012
    September
2013
    June
2013
    March
2013
 

Selected Yields and Net Interest Margin:

        

Net Loans

     4.42     4.74     4.44     4.49     4.61

Investment Securities

     2.70     2.65     2.76     2.55     2.59

Money Market Investments/FFS

     0.27     0.39     0.26     0.27     0.23

Average Earning Assets Yield

     4.10     4.37     4.12     4.15     4.28

Interest-bearing Deposits

     0.51     0.60     0.54     0.57     0.58

Short-term Borrowings

     0.27     0.16     0.27     0.21     0.26

Long-term Borrowings

     1.47     3.36     2.31     3.11     3.31

Average Liability Costs

     0.59     0.72     0.64     0.67     0.70

Net Interest Spread

     3.51     3.65     3.48     3.48     3.58

Net Interest Margin

     3.66     3.83     3.65     3.65     3.75

Selected Financial Ratios:

        

Return on Average Common Equity

     7.57     8.44     8.64     8.81     8.72

Return on Average Assets

     0.91     1.01     1.04     1.07     1.05

Efficiency Ratio

     52.45     52.01     53.31     52.78     53.15


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Year Ended  
     December     December     December     December  
     2013     2012     2011     2010  

Selected Yields and Net Interest Margin:

        

Net Loans

     4.49     4.90     5.18     5.30

Investment Securities

     2.65     2.98     3.61     4.65

Money Market Investments/FFS

     0.26     0.27     0.28     0.31

Average Earning Assets Yield

     4.16     4.43     4.68     4.91

Interest-bearing Deposits

     0.55     0.64     0.82     1.21

Short-term Borrowings

     0.25     0.11     0.06     0.06

Long-term Borrowings

     2.32     4.45     4.79     4.30

Average Liability Costs

     0.65     0.82     1.04     1.53

Net Interest Spread

     3.51     3.61     3.64     3.38

Net Interest Margin

     3.68     3.81     3.87     3.64

Selected Financial Ratios:

        

Return on Average Common Equity

     8.43     8.35     8.50     9.19

Return on Average Assets

     1.02     0.98     0.97     0.95

Loan / Deposit Ratio

     101.25     96.42     91.37     92.07

Allowance for Loan Losses/ Loans, Net of Unearned Income

     1.11     1.13     1.19     1.39

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income

     1.14     1.16     1.22     1.43

Nonaccrual Loans / Loans, Net of Unearned Income

     0.92     1.10     0.96     1.14

90-Day Past Due Loans/ Loans, Net of Unearned Income

     0.16     0.28     0.26     0.13

Non-performing Loans/ Loans, Net of Unearned Income

     1.21     1.43     1.28     1.28

Non-performing Assets/ Total Assets

     1.37     1.69     1.56     1.57

Primary Capital Ratio

     12.69     12.57     12.25     12.00

Shareholders’ Equity Ratio

     11.93     11.78     11.46     11.08

Price / Book Ratio

     1.52     1.23     1.47     1.61

Price / Earnings Ratio

     18.52     14.82     17.51     17.71

Efficiency Ratio

     52.92     54.08     51.81     53.87

Note: (1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

                                                                                         
     December      December      September      June      March  
Asset Quality Data:    2013      2012      2013      2013      2013  

EOP Non-Accrual Loans

   $ 61,928       $ 71,559       $ 66,081       $ 75,811       $ 73,811   

EOP 90-Day Past Due Loans

     11,044         18,068         9,697         10,280         8,301   

EOP Restructured Loans (2)

     8,157         3,175         7,342         7,909         5,309   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Loans

   $ 81,129       $ 92,802       $ 83,120       $ 94,000       $ 87,421   

EOP Other Real Estate & Assets Owned

     38,182         49,484         42,537         44,416         48,850   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Assets

   $ 119,311       $ 142,286       $ 125,657       $ 138,416       $ 136,271   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                         
     Three Months Ended     Year Ended  
     December     December     December     December     December  
Allowance for Credit Losses:(1)    2013     2012     2013     2012     2011  

Beginning Balance

   $ 76,767      $ 75,536      $ 75,557      $ 75,727      $ 75,039   

Provision for Credit Losses (3)

     4,290        5,815        19,754        17,665        16,988   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81,057        81,351        95,311        93,392        92,027   

Gross Charge-offs

     (5,362     (6,180     (21,006     (20,555     (19,605

Recoveries

     646        386        2,036        2,720        3,305   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (4,716     (5,794     (18,970     (17,835     (16,300
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 76,341      $ 75,557      $ 76,341      $ 75,557      $ 75,727   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1) Includes allowances for loan losses and lending-related commitments.
(2) Restructured loans with an aggregate balance of $861 at December 31, 2013 and $375 at March 31, 2013 and December 31, 2012 were on nonaccrual status, but are not included in the “EOP Non-Accrual Loans.” No restructured loans were on nonaccrual status at September 30, 2013 and June 30, 2013.
(3) Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses.