-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PInqnpGG3iKu+i85d885zkPKxNcAa1EuLGsCyoQpakCBRZKOGUqzwAzdPIkVI825 KSi1voDzd1e6JY5fyB05Mg== 0001021408-02-012692.txt : 20021021 0001021408-02-012692.hdr.sgml : 20021021 20021021090140 ACCESSION NUMBER: 0001021408-02-012692 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20021021 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20021021 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED BANKSHARES INC/WV CENTRAL INDEX KEY: 0000729986 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 550641179 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-86947 FILM NUMBER: 02793286 BUSINESS ADDRESS: STREET 1: 300 UNITED CTR STREET 2: 500 VIRGINIA ST E CITY: CHARLESTON STATE: WV ZIP: 25301 BUSINESS PHONE: 3044248761 MAIL ADDRESS: STREET 1: 300 UNITED CT STREET 2: 500 VIRGINIA SUITE CITY: CHARLESTON STATE: WV ZIP: 25301 8-K 1 d8k.txt UNITED BANKSHARES, INC. FORM 8-K SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ------------------------ FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): October 21, 2002 ---------------- United Bankshares, Inc. (Exact name of registrant as specified in its charter) West Virginia No. 0-13322 55-0641179 - ------------------------------- -------------------------- ------------------- (State or other jurisdiction of (Commission File Number) (I.R.S. Employer incorporation or organization) Identification No.) 300 United Center 500 Virginia Street, East Charleston, West Virginia 25301 ------------------------------- (Address of Principal Executive Offices) (304) 424-8800 -------------- (Registrant's telephone number, including area code) Not Applicable -------------- (Former name or address, if changed since last report) Item 5. Other Events On October 21, 2002 United Bankshares, Inc. ("United") announced its earnings for the third quarter and first nine months of 2002. A copy of the press release is attached as Exhibit 99.1 to this report. Additionally, United provided supplemental financial information for analysts and other interested investors, which is attached as Exhibit 99.2 to this report. Item 7. Financial Statements and Exhibits (c) Exhibits 99.1 Press Release, dated October 21, 2002, issued by United Bankshares, Inc. 99.2 Unaudited Supplemental Financial Information SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. UNITED BANKSHARES, INC. Date: October 21, 2002 By: /s/ Steven E. Wilson ------------------- ------------------------------- Steven E. Wilson, Executive Vice President, Treasurer, Secretary and Chief Financial Officer EX-99.1 3 dex991.txt PRESS RELEASE EXHIBIT 99.1 News Release - -------------------------------------------------------------------------------- [LOGO]UNITED BANKSHARES, INC. For Immediate Release Contact: Steven E. Wilson October 21, 2002 Chief Financial Officer (304) 424-8704 United Bankshares, Inc. Posts 13% Increase for Record Earnings in the Third Quarter of 2002 PARKERSBURG, WV--United Bankshares, Inc. (NASDAQ: UBSI), today reported record earnings for the third quarter and the first nine months of 2002. Net income was $22.4 million for the third quarter of 2002, up 13% from $19.8 million earned during the third quarter of 2001. Diluted earnings per share were 52(cent) for the third quarter, up 8% compared to 48(cent) per share for the third quarter of 2001. Net income for the first nine months of 2002 was $66.4 million or $1.53 per diluted share, which was also an increase of 13% compared to $58.9 million or $1.41 per diluted share for the prior year's first nine months. United's return on average assets was 1.58% for the quarter, up from 1.55% in the third quarter of 2001. Return on average equity was 16.37% for the third quarter of 2002 compared to 17.31% for last year's third quarter. For the nine months ended September 30, 2002, United achieved an annualized return on average assets of 1.60% and an annualized return on average equity of 16.85% compared with 1.59% and 17.57%, respectively, for the same time periods in 2001. These key financial performance ratios are indicative of United's earnings strength and balanced capital levels. United continues to be one of the best performing regional banking companies in the nation. Tax-equivalent net interest income for the third quarter of 2002 was $56.5 million, an increase of $7.0 million or 14% from the third quarter of 2001. Tax-equivalent net interest income for the first nine months of 2002 was $164.1 million, an increase of $18.4 million or 13% from the prior year's first nine months. The net interest margin for the third quarter of 2002 was 4.26% which is 12 basis points higher than the previous year's third quarter net interest margin of 4.14%. For the first nine months of 2002, the net interest margin was 4.22%, which is 8 basis points higher than the same period in 2001. The margin increases from last year's results were primarily attributable to a decrease in funding costs and an increase in average earning assets due mainly to the Century Bancshares acquisition that was consummated in December of 2001. The cost of interest-bearing funds declined 133 and 152 basis points for the quarter and year-to-date, respectively, when compared to the same periods in 2001. On a linked quarter basis, tax-equivalent net interest income increased $2.3 million or 4% while the net interest margin increased 4 basis points from the second quarter of 2002. These increases were the result of a higher level of loans held for sale and the associated interest income earned until settlement, plus an 18 basis point decline in the cost of interest-bearing deposits. In addition, United received a $1.1 million dividend payment plus interest during the quarter on a $10 million trust preferred security previously classified as nonaccrual. United Bankshares, Inc. Posts... October 21, 2002 Page Two Noninterest income, excluding security transactions, for the third quarter of 2002 was $23.1 million, which represented increases of 41% and 32% from the third quarter of 2001 and second quarter of 2002, respectively. These results were achieved primarily due to increased revenues from the mortgage banking segment. Income from mortgage banking operations increased $3.9 million or 53% for the third quarter of 2002 as compared to the third quarter of 2001. On a linked-quarter basis, mortgage banking income increased $4.1 million or 57%. Noninterest income, excluding security transactions, for the first nine months of 2002 increased $11.1 million or 24% from the same time period in 2001 primarily due to increases of $5.8 million and $3.9 million in mortgage banking income and deposit services fees, respectively. Including security transactions, noninterest income increased 19% and 16% for the third quarter and first nine months of 2002, respectively, when compared to the same time periods in 2001. Included in the security transactions' totals for 2002 and 2001 are recognized impairment charges of $5.4 million and $1.2 million, respectively, related to an other-than-temporary decline in the fair value of retained interests in securitized assets for the nine months ended September 30, 2002 and 2001. This decline was the result of an increase in the level of prepayment and default activity during the time periods, which effected the valuation of those securities. Noninterest expense increased 34% and 24% for the third quarter and first nine months of 2002, respectively, compared to the third quarter and first nine months of 2001. These increases from last year were mainly due to increased employee salaries and benefits from the Century Bancshares acquisition in December of 2001, which more than offset the reduction in goodwill amortization expense related to a change in accounting rules effective January 1, 2002. On a linked-quarter basis, noninterest expense was up 11% over the second quarter of 2002 due mainly to higher sales activity in the mortgage banking segment as compensation and incentives for its personnel are significantly tied to activity levels. The efficiency ratio was still a low 47.64% and 46.88% for the third quarter and first nine months of 2002, respectively. This ratio compares very favorably to regional and national peer group banking companies. United's credit quality continues to be sound. Nonperforming loans were $12.9 million at September 30, 2002, as compared to $15.0 million at June 30, 2002 and $17.6 million at December 31, 2001. At quarter end, nonperforming loans represented 0.36% of loans, net of unearned income. The provision for loan losses for the three months ended September 30, 2002 amounted to $1.8 million compared to $4.1 million for the same period in 2001. The provision for loan losses for the nine months ended September 30, 2002 was $5.7 million compared to $8.8 million for the prior year-to-date. Net charge-offs were $2.2 million for the third quarter of 2002 which was a decline from net charge-offs of $2.8 million for the prior year quarter. Net charge-offs for the first nine months of 2002 were $5.8 million, a decrease from net charge-offs of $6.8 million for the first nine months of 2001. As of September 30, 2002, the allowance for loan losses was $47.4 million or 1.33% of loans, net of unearned income, compared to 1.35% at December 31, 2001. United Bankshares, Inc. Posts... October 21, 2002 Page Three During the quarter, United's Board of Directors declared a cash dividend of 24(cent) per share, which represented a 4% increase over the 23(cent) paid in both the second quarter of 2002 and the third quarter of 2001. The annualized year-to-date dividend of 70(cent) per share equals 93(cent), which would represent the twenty-ninth consecutive year of dividend increases for United's shareholders. United Bankshares, with $5.8 billion in assets, presently has 85 full-service offices in West Virginia, Virginia, Maryland, Ohio, and Washington, D.C. United Bankshares stock is traded on the NASDAQ (National Association of Securities Dealers Quotation System) National Market System under the quotation symbol "UBSI". This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology evolving banking industry standards. [LOGO]UNITED BANKSHARES, INC. THE CHALLENGE TO BE THE BEST NEVER ENDS UNITED BANKSHARES, INC. AND SUBSIDIARIES FINANCIAL SUMMARY (In Thousands Except for Share and Per Share Data)
Three Months Ended Nine Months Ended ---------------------------------- ---------------------------------- September 30 September 30 September 30 September 30 2002 2001 2002 2001 ---------------------------------- ---------------------------------- EARNINGS SUMMARY: Interest income, taxable equivalent $ 89,138 $ 93,216 $ 264,695 $ 282,674 Interest expense 32,677 43,721 100,589 136,965 Net interest income, taxable equivalent 56,461 49,495 164,106 145,709 Taxable equivalent adjustment 2,725 2,920 8,306 8,685 Net interest income 53,736 46,575 155,800 137,024 Provision for loan losses 1,823 4,145 5,725 8,787 Income from mortgage banking operations 11,203 7,343 24,801 19,037 Loss on security transactions (4,368) (647) (4,961) (1,223) Other noninterest income 11,894 9,060 32,096 26,783 Noninterest expenses 38,697 28,882 105,556 85,331 Income taxes 9,592 9,524 30,075 28,587 Net income 22,353 19,780 66,380 58,916 Net income adjusted for impact of FAS 142 /(1)/ 22,353 20,325 66,380 60,557 Cash dividends declared 10,193 9,500 29,863 28,205 PER COMMON SHARE: Net income: Basic 0.53 0.48 1.56 1.42 Diluted 0.52 0.48 1.53 1.41 Diluted adjusted for impact of FAS 142 /(1)/ 0.52 0.49 1.53 1.45 Cash dividends declared 0.24 0.23 0.70 0.68 Book value 12.72 11.23 Closing market price 29.01 27.00 Common shares outstanding: Actual, net of treasury shares 42,277,711 41,179,287 Average basic 42,419,925 41,264,394 42,667,849 41,476,627 Average diluted 43,103,509 41,623,037 43,348,668 41,760,428 FINANCIAL RATIOS: Return on average assets 1.58% 1.55% 1.60% 1.59% Return on average shareholders' equity 16.37% 17.31% 16.85% 17.57% Average equity to average assets 9.62% 8.96% 9.52% 9.04% Net interest margin 4.26% 4.14% 4.22% 4.14%
September 30 September 30 December 31 June 30 2002 2001 2001 2002 ---------------------------------- ---------------------------------- PERIOD END BALANCES: Assets $ 5,848,573 $ 5,165,890 $ 5,631,775 $5,625,130 Earning assets 5,480,448 4,945,559 5,301,211 5,294,773 Loans, net of unearned income 3,572,280 3,216,456 3,502,334 3,590,305 Loans held for sale 519,786 250,672 368,625 284,230 Investment securities 1,372,408 1,472,699 1,428,716 1,412,112 Total deposits 3,982,265 3,484,144 3,787,793 3,815,311 Shareholders' equity 537,773 462,503 506,529 533,183
/(1)/ As required, United discontinued the amortization of goodwill in accordance with Financial Accounting Standards Board Statement No. 142. These amounts have been adjusted for periods prior to January 1, 2002 to present those amounts on a comparable basis with the periods subsequent to January 1, 2002. EX-99.2 4 dex992.txt UNAUDITED SUPPLEMENTAL FINANCIAL INFORMATION EXHIBIT 99.2 UNITED BANKSHARES, INC. AND SUBSIDIARIES Charleston, WV Stock Symbol: UBSI (In Thousands Except for Per Share Data)
Three Months Ended Nine Months Ended ----------------------------------------------------- ------------------------- September September June March September September Consolidated Statements of Income 2002 2001 2002 2002 2002 2001 ----------- ----------- ----------- ----------- ----------- ----------- Interest & Loan Fees Income $ 86,413 $ 90,296 $ 84,738 $ 85,238 $ 256,389 $ 273,989 Tax Equivalent Adjustment 2,725 2,920 2,779 2,803 8,306 8,685 --------- --------- --------- --------- --------- --------- Interest & Fees Income (FTE) 89,138 93,216 87,517 88,041 264,695 282,674 Interest Expense 32,677 43,721 33,322 34,590 100,589 136,965 --------- --------- --------- --------- --------- --------- Net Interest Income (FTE) 56,461 49,495 54,195 53,451 164,106 145,709 Loan Loss Provision 1,823 4,145 1,675 2,227 5,725 8,787 Non-Interest Income: Inv. Securities Transactions (4,368) (647) (289) (304) (4,961) (1,223) Trust Revenue 2,303 2,082 2,115 2,274 6,692 6,291 Service Charges on Deposits 8,299 6,764 7,833 7,155 23,287 19,428 Income from Mortgage Banking Operations 11,203 7,343 7,148 6,450 24,801 19,037 Other Non-Interest Revenue 1,292 214 463 362 2,117 1,064 --------- --------- --------- --------- --------- --------- Total Non-Interest Income 18,729 15,756 17,270 15,937 51,936 44,597 --------- --------- --------- --------- --------- --------- Non-Interest Expense: Staff Expense 21,595 15,650 19,158 17,614 58,367 45,579 Occupancy & Equipment 3,252 2,565 3,421 2,639 9,312 7,906 Other Expenses 12,903 9,525 11,667 10,826 35,396 28,160 Amortization of Intangibles 562 797 249 585 1,396 2,386 OREO Expense 231 186 168 165 564 496 FDIC Expense 154 159 166 201 521 804 --------- --------- --------- --------- --------- --------- Total Non-Interest Expense 38,697 28,882 34,829 32,030 105,556 85,331 --------- --------- --------- --------- --------- --------- Pre-Tax Earnings (FTE) 34,670 32,224 34,961 35,131 104,761 96,188 Tax Equivalent Adjustment 2,725 2,920 2,779 2,803 8,306 8,685 --------- --------- --------- --------- --------- --------- Reported Pre-Tax Earnings 31,945 29,304 32,182 32,328 96,455 87,503 Taxes 9,592 9,524 9,976 10,507 30,075 28,587 --------- --------- --------- --------- --------- --------- Net Income $ 22,353 $ 19,780 $ 22,206 $ 21,821 $ 66,380 $ 58,916 ========= ========= ========= ========= ========= ========= MEMO: Effective Tax Rate 30.03% 32.50% 31.00% 32.50% 31.18% 32.67%
UNITED BANKSHARES, INC. AND SUBSIDIARIES Charleston, WV Stock Symbol: UBSI (In Thousands Except for Share and Per Share Data)
September 30 September 30 2002 2001 Q-T-D Q-T-D September 30 December 31 September 30 Consolidated Balance Sheets Average Average 2002 2001 2001 ------------ ------------ ------------ ----------- ------------ Cash & Cash Equivalents $ 140,012 $ 127,324 $ 207,938 $ 157,594 $ 112,678 Securities Available for Sale 1,132,555 1,152,393 1,099,589 1,147,280 1,189,026 Held to Maturity Securities 273,401 284,257 272,819 281,436 283,673 ----------- ----------- ----------- ----------- ----------- Total Securities 1,405,956 1,436,650 1,372,408 1,428,716 1,472,699 ----------- ----------- ----------- ----------- ----------- Total Cash and Securities 1,545,968 1,563,974 1,580,346 1,586,310 1,585,377 ----------- ----------- ----------- ----------- ----------- Loans held for sale 343,801 243,859 519,786 368,625 250,672 Commercial Loans 1,923,336 1,535,271 1,927,388 1,849,208 1,578,165 Mortgage Loans 1,285,366 1,276,683 1,281,962 1,313,891 1,312,352 Consumer Loans 364,774 317,080 362,930 339,235 325,939 ----------- ----------- ----------- ----------- ----------- Loans & Leases, net of unearned income 3,573,476 3,129,034 3,572,280 3,502,334 3,216,456 Reserve for loan & Lease Losses (47,578) (41,242) (47,372) (47,408) (42,553) Goodwill 91,895 33,514 91,575 80,848 33,132 Other Intangibles 5,022 3,695 6,315 7,750 3,593 ----------- ----------- ----------- ----------- ----------- Total Intangibles 96,917 37,209 97,890 88,598 36,725 Real Estate Owned 4,441 2,462 4,368 2,763 2,622 Other Assets 111,963 126,837 121,275 130,553 116,591 ----------- ----------- ----------- ----------- ----------- Total Assets $ 5,628,988 $ 5,062,133 $ 5,848,573 $ 5,631,775 $ 5,165,890 =========== =========== =========== =========== =========== MEMO: Earning Assets $ 5,289,761 $ 4,785,560 $ 5,480,448 $ 5,301,211 $ 4,945,559 =========== =========== =========== =========== =========== Interest-bearing Deposits $ 3,148,543 $ 2,911,041 $ 3,194,596 $ 3,134,008 $ 2,898,826 Noninterest-bearing Deposits 606,176 494,209 787,669 653,785 585,318 ----------- ----------- ----------- ----------- ----------- Total Deposits 3,754,719 3,405,250 3,982,265 3,787,793 3,484,144 Short-term Borrowings 536,403 426,878 589,769 527,128 462,556 Intermediate & Long-term Borrowings 689,650 703,754 689,056 745,255 705,278 ----------- ----------- ----------- ----------- ----------- Total Borrowings 1,226,053 1,130,632 1,278,825 1,272,383 1,167,834 Other Liabilities 106,528 72,873 49,710 65,070 51,409 ----------- ----------- ----------- ----------- ----------- Total Liabilities 5,087,300 4,608,755 5,310,800 5,125,246 4,703,387 ----------- ----------- ----------- ----------- ----------- Common Equity 541,688 453,378 537,773 506,529 462,503 ----------- ----------- ----------- ----------- ----------- Total Shareholders' Equity 541,688 453,378 537,773 506,529 462,503 ----------- ----------- ----------- ----------- ----------- Total Liabilities & Equity $ 5,628,988 $ 5,062,133 $ 5,848,573 $ 5,631,775 $ 5,165,890 =========== =========== =========== =========== ===========
UNITED BANKSHARES, INC. AND SUBSIDIARIES Charleston, WV Stock Symbol: UBSI (In Thousands Except for Share and Per Share Data)
Three Months Ended Year to Date ---------------------------------------------------- ------------------------ September September June March September September Share Data: 2002 2001 2002 2002 2002 2001 ------------ ------------ ------------- ------------ ----------- ----------- Earnings Per Share: Basic $ 0.53 $ 0.48 $ 0.52 $ 0.51 $ 1.56 $ 1.42 Diluted $ 0.52 $ 0.48 $ 0.51 $ 0.50 $ 1.53 $ 1.41 Common Dividend Declared Per Share $ 0.24 $ 0.23 $ 0.23 $ 0.23 $ 0.70 $ 0.68 High Common Stock Price $ 31.65 $ 28.33 $ 32.25 $ 29.97 $ 32.25 $ 28.33 Low Common Stock Price $ 24.88 $ 23.20 $ 27.18 $ 27.56 $ 24.88 $ 19.44 Book Value Per Share $ 12.53 $ 11.81 $ 12.72 $ 11.23 Tangible Book Value Per Share $ 10.21 $ 9.74 $ 10.40 $ 10.34 52-week High Common Stock Price $ 32.25 $ 29.97 $ 32.25 $ 28.33 Date 05/06/02 03/28/02 05/06/02 08/23/01 52-week Low Common Stock Price $ 23.20 $ 21.55 $ 24.88 $ 17.25 Date 09/21/01 04/17/01 07/24/02 10/18/00 EOP Shares Outstanding (Net of Treasury Stock): 42,560,428 42,812,217 42,277,711 41,179,287 Average Shares Outstanding: (Net of Treasury Stock): Basic 42,419,925 41,264,394 42,691,886 42,899,060 42,667,849 41,476,627 Diluted 43,103,509 41,623,037 43,391,049 43,548,650 43,348,668 41,760,428 Memorandum Items: Tax Applicable to Security Transactions ($1,529) ($226) ($101) ($106) ($1,736) ($428) Common Dividends $ 10,193 $ 9,500 $ 9,801 $ 9,869 $ 29,863 $ 28,205 EOP Employees (full-time equivalent) 1,399 1,340 1,445 1,276
UNITED BANKSHARES, INC. AND SUBSIDIARIES Charleston, WV Stock Symbol: UBSI (In Thousands Except for Share and Per Share Data)
Three Months Ended Year to Date ---------------------------------------------------- -------------------------- September September June March September September Selected Yields and Net Interest Margin: 2002 2001 2002 2002 2002 2001 ------------ ------------ ------------ ------------- ------------- ------------ Loans 6.89% 8.16% 7.14% 7.27% 7.10% 8.53% Investment Securities 6.23% 6.71% 6.09% 6.23% 6.21% 6.90% Money Market Investments/FFS 1.72% 3.21% 1.27% 1.78% 1.67% 4.69% Average Earning Assets Yield 6.71% 7.76% 6.81% 6.89% 6.82% 8.06% Interest-bearing Deposits 2.42% 3.94% 2.60% 2.81% 2.61% 4.30% Short-term Borrowings 2.02% 3.37% 2.02% 2.03% 2.02% 3.97% Long-term Borrowings 6.19% 6.28% 6.19% 6.12% 6.17% 6.33% Average Liability Costs 2.96% 4.29% 3.11% 3.25% 3.11% 4.63% Net Interest Spread 3.75% 3.47% 3.71% 3.64% 3.71% 3.43% Net Interest Margin 4.26% 4.14% 4.22% 4.16% 4.22% 4.14% Selected Financial Ratios: Return on Average Common Equity 16.37% 17.31% 17.02% 17.19% 16.85% 17.57% Return on Average Assets 1.58% 1.55% 1.62% 1.61% 1.60% 1.59% Loan / Deposit Ratio 89.70% 92.32% Loan Loss Reserve / Loans, net of unearned income 1.33% 1.32% Nonaccrual Loans / Loans, net of unearned income 0.17% 0.26% 90-Day Past Due Loans/ Loans, net of unearned income 0.19% 0.21% Non-performing Loans/ Loans, net of unearned income 0.36% 0.47% Non-performing Assets/ Total Assets 0.30% 0.34% Primary Capital Ratio 9.92% 9.70% Shareholders' Equity Ratio 9.19% 8.95% Price / Book Ratio 2.28% 2.40% Price / Earnings Ratio 14.17% 14.31% Efficiency Ratio 47.64% 42.34% 47.96% 44.88% 46.88% 43.05% September September December June March Credit Quality Data: 2002 2001 2001 2002 2002 ----------- ---------- --------- ----------- ---------- EOP Non-Accrual Loans $ 6,090 $ 8,386 $ 8,068 $ 7,384 $ 7,824 EOP 90-Day Past Due Loans 6,835 6,759 9,522 7,604 6,540 ----------- ---------- --------- ----------- ---------- Total EOP Non-performing Loans $12,925 $15,145 $17,590 $14,988 $14,364 EOP Non-performing Securities 10,000 10,000 $10,000 EOP Other Real Estate & Assets Owned 4,368 2,622 2,763 4,116 4,099 ----------- ---------- --------- ----------- ---------- Total EOP Non-performing Assets $17,293 $17,767 $30,353 $29,104 $28,463 =========== ========== ========= =========== ========== Three Months Ended Year to Date -------------------------------------------------- ------------------------- September September June March September September Charge-off Analysis: 2002 2001 2002 2002 2002 2001 ----------- ------------ ----------- ----------- ----------- ------------- Gross Charge-offs ($2,410) ($3,105) ($2,187) ($2,403) ($7,000) ($8,267) Recoveries 213 316 369 657 1,239 1,501 ----------- ------------ ---------- ----------- ----------- ----------- Net Charge-offs ($2,197) ($2,789) ($1,818) ($1,746) ($5,761) ($6,766) =========== ============ ========== =========== =========== ===========
-----END PRIVACY-ENHANCED MESSAGE-----