-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K0IYfHTE0aNHzlVswam3E2MCd3gGPjeP0rJT1a8wmqa1Dyc1r4JytyKoeszdB0nl AXVJZ4v7yWwOlpV3S2+yiA== 0000950152-08-002979.txt : 20080424 0000950152-08-002979.hdr.sgml : 20080424 20080424080045 ACCESSION NUMBER: 0000950152-08-002979 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20080424 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080424 DATE AS OF CHANGE: 20080424 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED BANKSHARES INC/WV CENTRAL INDEX KEY: 0000729986 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 550641179 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-86947 FILM NUMBER: 08773102 BUSINESS ADDRESS: STREET 1: 300 UNITED CTR STREET 2: 500 VIRGINIA ST E CITY: CHARLESTON STATE: WV ZIP: 25301 BUSINESS PHONE: 3044248800 MAIL ADDRESS: STREET 1: 300 UNITED CT STREET 2: 500 VIRGINIA ST E CITY: CHARLESTON STATE: WV ZIP: 25301 8-K 1 l31143ae8vk.htm UNITED BANKSHARES, INC. 8-K United Bankshares, Inc. 8-K
 

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 24, 2008
United Bankshares, Inc.
(Exact name of registrant as specified in its charter)
         
West Virginia   No. 0-13322   55-0641179
         
(State or other jurisdiction of   (Commission File Number)   (I.R.S. Employer
incorporation or organization)       Identification No.)
300 United Center
500 Virginia Street, East
Charleston, West Virginia 25301

(Address of Principal Executive Offices)
(304) 424-8800
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition
     On April 24, 2008, United Bankshares, Inc. (“United”) announced its financial results for the first quarter of 2008. A copy of the press release is attached as Exhibit 99.1 to this report. Additionally, United provided supplemental financial information for analysts and other interested investors, which is attached as Exhibit 99.2 to this report. The press release and supplemental financial information are being furnished under Item 2.02 of this Form 8-K.
Item 9.01. Financial Statements and Exhibits
  (c)   The following exhibits are being furnished herewith:
  99.1   Press Release, dated April 24, 2008, issued by United Bankshares, Inc.
 
  99.2   Unaudited Supplemental Financial Information

 


 

SIGNATURES
     Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  UNITED BANKSHARES, INC.
 
 
Date: April 24, 2008  By:   /s/ Steven E. Wilson    
    Steven E. Wilson, Executive Vice President,   
    Treasurer, Secretary and Chief Financial Officer   
 

 

EX-99.1 2 l31143aexv99w1.htm EX-99.1 EX-99.1
 

EXHIBIT 99.1
News Release
(UNITED BANKSHARES, INC. LOGO)
     
For Immediate Release
  Contact: Steven E. Wilson
April 24, 2008
  Chief Financial Officer
 
  (800) 445-1347 ext. 8704
United Bankshares, Inc. Announces First Quarter of 2008 Earnings
     WASHINGTON, DC and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI), today announced net income of $25.7 million for the first quarter of 2008 which represented a 5% increase from net income of $24.4 million for the first quarter of 2007. Diluted earnings per share were $0.59 for both the first quarter of 2008 and 2007.
     First quarter of 2008 results produced an annualized return on average assets of 1.30% and an annualized return on average equity of 13.35%, as compared to 1.51% and 15.44%, respectively, for the first quarter of 2007. United’s returns compare very favorably to its most recently reported peer group banking companies’ (bank holding companies with total assets between $5 and $10 billion) average return on assets of 0.69% and average return on equity of 7.14%.
     Tax-equivalent net interest income for the first quarter of 2008 was $66.2 million, an increase of $9.6 million or 17% from the first quarter of 2007. This increase in tax-equivalent net interest income was primarily attributable to a $1.1 billion or 19% increase in average earning assets resulting primarily from the July 2007 acquisition of Premier Community Bankshares, Inc. (Premier). Additionally, the average cost of funds for the first quarter of 2008 declined 56 basis points from the first quarter of 2007 due to a decrease in market interest rates and the refinancing of long-term debt during the second and fourth quarters of 2007. However, the average yield on earning assets declined 42 basis points due to the decrease in market interest rates. The net interest margin for the first quarter of 2008 was 3.72%, down 7 basis points from a net interest margin of 3.79% for the first quarter of 2007.
     On a linked-quarter basis, United’s tax-equivalent net interest income for the first quarter of 2008 increased $1.2 million or 2% from the fourth quarter of 2007 due mainly to a $155.7 million or 2% increase in average earning assets for the quarter. Average net loans grew $121.4 million or 2% while average investment securities increased $38.8 million or 3%. Additionally, the average cost of funds declined 51 basis points on a linked-quarter basis due to a decrease in market interest rates and the refinancing of long-term debt late in the fourth quarter of 2007. Partially offsetting these increases to net interest income was a decrease of 41 basis points in the first quarter of 2008 average yield on earning assets due to the decline in market interest rates. The net interest margin of 3.72% for the first quarter of 2008 was an increase of one basis point from the net interest margin of 3.71% for the fourth quarter of 2007.
     Noninterest income for the first quarter of 2008 was $18.6 million, which was an increase of $3.7 million or 25% from the first quarter of 2007. This increase primarily resulted from an increase in fees from deposit services of $1.9 million or 27% due mainly to the High Performance Checking program and the Premier

 


 

United Bankshares, Inc. Announces...
April 24, 2008
Page Two
acquisition. Noninterest income for the first quarter of 2008 includes a $917 thousand net gain related to Visa’s initial public offering and the partial redemption of Visa shares held by United. In addition, revenue from trust and brokerage services grew $393 thousand or 11% while fees from bankcard services increased $196 thousand or 14% for the first quarter of 2008, both increases due to higher volume.
     On a linked-quarter basis, noninterest income for the first quarter of 2008 increased $9.6 million from the fourth quarter of 2007. Included in the results for the fourth quarter of 2007 was a before-tax loss of $8.9 million on the termination of an interest rate swap associated with the prepayment of a FHLB advance. Included in the results for the first quarter of 2008 was the previously mentioned $917 thousand net gain related to the partial redemption of Visa shares. Excluding the results of security transactions (which includes the partial redemption of the Visa shares) and the swap termination, noninterest income would have decreased $789 thousand or 4% on a linked-quarter basis. This decrease was primarily due to a decline of $618 thousand or 6% in fees from deposit services due to seasonality and a decline of $378 thousand or 9% in revenue from trust and brokerage services due to less volume.
     Noninterest expense for the first quarter of 2008 was $41.4 million, an increase of $9.9 million or 31% from the first quarter of 2007. Salaries and employee benefits expense increased $4.2 million, net occupancy expense increased $841 thousand, equipment expense increased $343 thousand and core deposits amortization increased $610 thousand due mainly to the Premier merger. Data processing expense increased $1.1 million due to an outsourcing of functions, a change in processing procedures as well as the Premier merger. Several other general operating expenses increased due primarily to the Premier merger, none of which were individually significant.
     On a linked-quarter basis, noninterest expense for the first quarter of 2008 decreased $3.6 million from the fourth quarter of 2007 due mainly to before-tax penalties of $4.3 million to prepay FHLB advances during the fourth quarter of 2007. Excluding the prepayment penalties, noninterest expense for the first quarter of 2008 would have increased $773 thousand or 2% from the fourth quarter of 2007 as salaries and employee benefits expense increased $995 thousand or 6%. Salaries for the first quarter of 2008 increased $379 thousand or 3% due to a higher level of base salaries for employees. Employee benefits expenses increased $740 thousand or 29% due to increases for the quarter in employment taxes of $274 thousand, pension costs of $211 thousand, and health insurance costs of $210 thousand.
     For the quarters ended March 31, 2008 and 2007, the provision for credit losses was $2.1 million and $350 thousand, respectively. Net charge-offs were $1.8 million for the first quarter of 2008 as compared to $336 thousand for the first quarter of 2007. Annualized net charge-offs as a percentage of average loans were 0.13% for the first quarter of 2008. This ratio compares favorably to United’s most recently reported peer group banking companies’ net charge-offs to average loans percentage of 0.45%. As of March 31, 2008, the allowances for loan losses and lending-related commitments totaled $59.1 million or 1.02% of loans, net of unearned income, as compared to $58.7 million or 1.01% of loans, net of unearned income at December 31, 2007.
     At March 31, 2008, nonperforming loans were $37.5 million or 0.65% of loans, net of unearned income, up from nonperforming loans of $28.3 million or 0.49% of loans, net of unearned income at December 31, 2007. The increase for the quarter was due mainly to $9.1 million of loans to five customers being placed on

 


 

United Bankshares, Inc. Announces...
April 24, 2008
Page Three
nonaccrual status as of March 31, 2008. The loss potential on these loans has been properly evaluated and allocated within the company’s allowance for loan losses. Total nonperforming assets of $44.5 million, including OREO of $7.0 million at March 31, 2008, represented 0.56% of total assets which compares favorably to the most recently reported percentage of 0.60% for United’s peer group.
     During the first quarter of 2008, United’s Board of Directors declared a cash dividend of 29¢ per share which represented a 4% increase over the 28¢ paid in the first quarter of 2007. The 2008 annualized first quarter dividend of 29¢ per share equals $1.16, which would represent the 35th consecutive year of dividend increases for United shareholders. In addition, the annualized 2008 dividend of $1.16 equates to a yield of approximately 4.5% based on recent UBSI market prices.
     United Bankshares, with $8.0 billion in assets, presently has 114 full-service offices in West Virginia, Virginia, Maryland, Ohio, and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI.”
This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
                         
    Three Months Ended
    March 31   March 31   December 31
    2008   2007   2007
EARNINGS SUMMARY:
                       
Interest income, taxable equivalent
  $ 117,506     $ 104,633     $ 123,261  
Interest expense
    51,268       47,960       58,271  
Net interest income, taxable equivalent
    66,238       56,673       64,990  
Taxable equivalent adjustment
    3,960       4,011       4,165  
Net interest income
    62,278       52,662       60,825  
Provision for credit losses
    2,100       350       2,580  
Noninterest income
    18,610       14,916       8,982  
Noninterest expenses
    41,358       31,495       44,916  
Income taxes
    11,734       11,326       6,359  
Net income
  $ 25,696     $ 24,407     $ 15,952  
 
                       
PER COMMON SHARE:
                       
Net income:
                       
Basic
  $ 0.59     $ 0.60     $ 0.37  
Diluted
    0.59       0.59       0.37  
Cash dividends
    0.29       0.28       0.29  
Book value
    17.83       15.65       17.61  
Closing market price
  $ 26.65     $ 35.03     $ 28.02  
Common shares outstanding:
                       
Actual at period end, net of treasury shares
    43,260,951       40,823,168       43,234,726  
Weighted average- basic
    43,246,852       40,946,236       43,216,077  
Weighted average- diluted
    43,418,571       41,272,213       43,438,997  
 
                       
FINANCIAL RATIOS:
                       
Return on average assets
    1.30 %     1.51 %     0.81 %
Return on average shareholders’ equity
    13.35 %     15.44 %     8.25 %
Average equity to average assets
    9.77 %     9.77 %     9.87 %
Net interest margin
    3.72 %     3.79 %     3.71 %
                         
    March 31   March 31   December 31
    2008   2007   2007
PERIOD END BALANCES:
                       
Assets
  $ 7,986,974     $ 6,571,761     $ 7,994,739  
Earning assets
    7,169,323       5,997,305       7,167,127  
Loans, net of unearned income
    5,805,412       4,716,297       5,793,484  
Loans held for sale
    1,851       2,231       1,270  
Investment securities
    1,381,082       1,258,984       1,394,764  
Total deposits
    5,419,511       4,741,572       5,349,750  
Shareholders’ equity
    771,153       638,749       761,199  

 

EX-99.2 3 l31143aexv99w2.htm EX-99.2 EX-99.2
 

EXHIBIT 99.2
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
Consolidated Statements of Income
                         
    Three Months Ended  
    March     March     December  
    2008     2007     2007  
Interest & Loan Fees Income
  $ 113,546     $ 100,622     $ 119,096  
Tax Equivalent Adjustment
    3,960       4,011       4,165  
 
                 
Interest & Fees Income (FTE)
    117,506       104,633       123,261  
Interest Expense
    51,268       47,960       58,271  
 
                 
Net Interest Income (FTE)
    66,238       56,673       64,990  
 
Provision for Credit Losses
    2,100       350       2,580  
 
                       
Non-Interest Income:
                       
Investment securities transactions
    955       157       (562 )
Fees from trust & brokerage services
    3,939       3,546       4,317  
Fees from deposit services
    9,083       7,178       9,701  
Other charges, commissions, and fees
    2,046       1,693       1,998  
Income from bank-owned life insurance
    1,309       1,459       1,424  
Mortgage banking income
    93       161       80  
Loss on termination of interest rate swap associated with prepayment of FHLB advance
                (8,900 )
Other non-interest revenue
    1,185       722       924  
 
                 
Total Non-Interest Income
    18,610       14,916       8,982  
 
                 
 
                       
Non-Interest Expense:
                       
Salaries and employee benefits
    19,028       14,854       18,033  
Net occupancy
    4,297       3,456       4,028  
Other expenses
    16,619       12,471       16,748  
Prepayment penalties on FHLB Advances
                4,331  
Amortization of intangibles
    1,018       407       1,078  
OREO expense
    242       164       563  
FDIC expense
    154       143       135  
 
                 
Total Non-Interest Expense
    41,358       31,495       44,916  
 
                 
 
                       
Income Before Income Taxes (FTE)
    41,390       39,744       26,476  
 
                       
Tax Equivalent Adjustment
    3,960       4,011       4,165  
 
                 
 
                       
Income Before Income Taxes
    37,430       35,733       22,311  
 
                       
Taxes
    11,734       11,326       6,359  
 
                 
 
                       
Net Income
  $ 25,696     $ 24,407     $ 15,952  
 
                 
 
                       
MEMO: Effective Tax Rate
    31.35 %     31.70 %     28.50 %

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
Consolidated Balance Sheets
                                 
    March 31     March 31              
    2008     2007     March 31     December 31  
    Q-T-D Average     Q-T-D Average     2008     2007  
Cash & Cash Equivalents
  $ 203,878     $ 178,434     $ 228,890     $ 230,651  
 
                               
Securities Available for Sale
    1,143,936       1,007,953       1,152,757       1,156,561  
Held to Maturity Securities
    153,799       209,316       151,040       157,228  
Other Investment Securities
    80,284       54,763       77,285       80,975  
 
                       
Total Securities
    1,378,019       1,272,032       1,381,082       1,394,764  
 
                       
Total Cash and Securities
    1,581,897       1,450,466       1,609,972       1,625,415  
 
                       
 
                               
Loans held for sale
    2,194       1,980       1,851       1,270  
 
                               
Commercial Loans
    3,650,874       2,701,907       3,703,954       3,648,999  
Mortgage Loans
    1,757,105       1,685,748       1,744,925       1,772,441  
Consumer Loans
    371,407       359,577       363,613       379,121  
 
                       
 
                               
Gross Loans
    5,779,386       4,747,232       5,812,492       5,800,561  
 
                               
Unearned income
    (7,035 )     (6,869 )     (7,080 )     (7,077 )
 
                       
 
                               
Loans, net of unearned income
    5,772,351       4,740,363       5,805,412       5,793,484  
 
                               
Allowance for Loan Losses
    (50,629 )     (43,603 )     (56,811 )     (50,456 )
 
                               
Goodwill
    312,141       167,420       311,978       312,111  
Other Intangibles
    10,429       2,459       9,860       10,878  
 
                       
Total Intangibles
    322,570       169,879       321,838       322,989  
 
                               
Real Estate Owned
    6,831       3,988       7,043       6,365  
Other Assets
    287,360       238,257       297,669       295,672  
 
                       
Total Assets
  $ 7,922,574     $ 6,561,330     $ 7,986,974     $ 7,994,739  
 
                       
 
                               
MEMO: Earning Assets
  $ 7,137,160     $ 6,007,205     $ 7,169,323     $ 7,167,127  
 
                       
 
                               
Interest-bearing Deposits
  $ 4,474,910     $ 3,855,911     $ 4,538,376     $ 4,436,323  
Noninterest-bearing Deposits
    840,443       811,765       881,135       913,427  
 
                       
Total Deposits
    5,315,353       4,667,676       5,419,511       5,349,750  
 
                               
Short-term Borrowings
    991,345       678,696       945,974       1,036,063  
Long-term Borrowings
    779,881       506,497       763,662       774,162  
 
                       
Total Borrowings
    1,771,226       1,185,193       1,709,636       1,810,225  
 
                               
Other Liabilities
    61,581       67,523       86,674       73,565  
 
                       
Total Liabilities
    7,148,160       5,920,392       7,215,821       7,233,540  
 
                       
 
                               
Common Equity
    774,414       640,938       771,153       761,199  
 
                       
Total Shareholders’ Equity
    774,414       640,938       771,153       761,199  
 
                       
 
                               
Total Liabilities & Equity
  $ 7,922,574     $ 6,561,330     $ 7,986,974     $ 7,994,739  
 
                       

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
                         
    Three Months Ended
    March   March   December
Quarterly Share Data:   2008   2007   2007
Earnings Per Share:
                       
Basic
  $ 0.59     $ 0.60     $ 0.37  
Diluted
  $ 0.59     $ 0.59     $ 0.37  
 
                       
Common Dividend Declared Per Share
  $ 0.29     $ 0.28     $ 0.29  
 
                       
High Common Stock Price
  $ 33.07     $ 39.50     $ 33.61  
Low Common Stock Price
  $ 24.00     $ 33.60     $ 25.54  
 
                       
Average Shares Outstanding (Net of Treasury Stock):
                       
Basic
    43,246,852       40,946,236       43,216,077  
Diluted
    43,418,571       41,272,213       43,438,997  
 
                       
Memorandum Items:
                       
 
                       
Income Tax Expense (Benefit) Applicable to Security Transactions
  $ 334     $ 55     $ (197 )
 
                       
Common Dividends
  $ 12,542     $ 11,452     $ 12,537  
                         
    March   March   December
EOP Share Data:   2008   2007   2007
Book Value Per Share
  $ 17.83     $ 15.65     $ 17.61  
Tangible Book Value Per Share
  $ 10.39     $ 11.49     $ 10.14  
 
                       
52-week High Common Stock Price
  $ 35.37     $ 39.71     $ 39.50  
Date
    04/03/07       12/28/06       01/03/07  
52-week Low Common Stock Price
  $ 24.00     $ 33.60     $ 25.54  
Date
    01/18/08       03/14/07       11/08/07  
 
                       
EOP Shares Outstanding (Net of Treasury Stock):
    43,260,951       40,823,168       43,234,726  
 
                       
Memorandum Items:
                       
 
                       
EOP Employees (full-time equivalent)
    1,558       1,327       1,537  

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
                         
    Three Months Ended
    March   March   December
    2008   2007   2007
Selected Yields and Net Interest Margin:
                       
Loans
    6.86 %     7.41 %     7.36 %
Investment Securities
    5.68 %     5.65 %     5.66 %
Money Market Investments/FFS
    3.10 %     5.62 %     5.24 %
Average Earning Assets Yield
    6.61 %     7.03 %     7.02 %
Interest-bearing Deposits
    3.16 %     3.49 %     3.50 %
Short-term Borrowings
    2.77 %     4.48 %     3.84 %
Long-term Borrowings
    4.80 %     5.84 %     5.52 %
Average Liability Costs
    3.30 %     3.86 %     3.81 %
Net Interest Spread
    3.31 %     3.17 %     3.21 %
Net Interest Margin
    3.72 %     3.79 %     3.71 %
 
                       
Selected Financial Ratios:
                       
 
                       
Return on Average Common Equity
    13.35 %     15.44 %     8.25 %
Return on Average Assets
    1.30 %     1.51 %     0.81 %
Loan / Deposit Ratio
    107.12 %     99.47 %     108.29 %
Allowance for Loan Losses/ Loans, net of unearned income
    0.98 %     0.93 %     0.87 %
Allowance for Credit Losses (1)/ Loans, net of unearned income
    1.02 %     1.11 %     1.01 %
Nonaccrual Loans / Loans, net of unearned income
    0.43 %     0.13 %     0.24 %
90-Day Past Due Loans/ Loans, net of unearned income
    0.21 %     0.11 %     0.25 %
Non-performing Loans/ Loans, net of unearned income
    0.65 %     0.24 %     0.49 %
Non-performing Assets/ Total Assets
    0.56 %     0.24 %     0.43 %
Primary Capital Ratio
    10.32 %     10.43 %     10.18 %
Shareholders’ Equity Ratio
    9.66 %     9.72 %     9.52 %
Price / Book Ratio
    1.50 x     2.24 x     1.59 x
Price / Earnings Ratio
    11.26 x     14.81 x     13.05 x
Efficiency Ratio
    47.80 %     43.20 %     58.06 %

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
                         
    March     March     December  
Asset Quality Data:   2008     2007     2007  
EOP Non-Accrual Loans
  $ 25,103     $ 6,068     $ 14,115  
EOP 90-Day Past Due Loans
    12,375       5,416       14,210  
 
                 
Total EOP Non-performing Loans
  $ 37,478     $ 11,484     $ 28,325  
 
                       
EOP Other Real Estate & Assets Owned
    7,043       3,991       6,365  
 
                 
Total EOP Non-performing Assets
  $ 44,521     $ 15,475     $ 34,690  
 
                 
                         
    Three Months Ended  
    March     March     December  
Allowance for Credit Losses:(1)   2008     2007     2007  
Beginning Balance
  $ 58,744     $ 52,371     $ 58,617  
Provision Expense
    2,100       350       2,580  
 
                 
 
    60,844       52,721       61,197  
Gross Charge-offs
    (2,033 )     (617 )     (2,786 )
Recoveries
    239       281       333  
 
                 
Net Charge-offs
    (1,794 )     (336 )     (2,453 )
 
                 
Ending Balance
  $ 59,050     $ 52,385     $ 58,744  
 
                 
Note: (1) Includes allowances for loan losses and lending-related commitments.

 

GRAPHIC 4 l31143al3114300.gif GRAPHIC begin 644 l31143al3114300.gif M1TE&.#EAXP`\`.8``')T:WQ]=!D5%='-R?KZ^92:C#I_-(=^>2HE);.VJEI4 M4CPW-6MF84^*3')K:9ZEE;S&L^'DW.GKY7QVFV!:5J2HFV9A7-G6U<._ MO%!22_W]_7:A<(N(A/;V]-31S=KV_'Q[49"/\+!PL7!O,3-O*RFHD,\.PL)"N7IX86`?LG& MPIJ>D)J5D3`K*HV$?LC0P/7U\NWPZ_CX][JVL=W;V,;:NM?4T*ZSHZ"9D^WL MZ!\;&^CFX\&\M^_NZL[+QO+T\/;W]//R[X^3A\S4QG^#=HVU@]?:T+:SL&"8 M6Y^;E_#O[,W1Q:>BGNKMYQ`-#N[LZ\?#O^_NZ^OIY_/S\/O\^[R^M;_#M]#7 MR>ONZ)>2C;[5MH6'?(N+@.WLZC0O+A01$?S\^Z>[G8"M?O?W]?O[^N[MZ<#) MM^WOZCQ_.R4B(;3-K<_@Q=/BRB4@(*C'G')P:2!O)`<%!O___R'Y!``````` M+`````#C`#P```?_@'^"@X2%AH>('A$\C(V,/XB%8"".C5!>7B>5CI<;D81. ME)LG?U=DFSP1$6,YJ*ZOJ#D,0%.PMJY6.4N?A&U>GAY>+;R';\;'R,AD('?) MSL92A%T3&M76U27$?RT4U]85)E@!WM<71I[$,-3>%6E_1N/D'0D/"^3W^/D: M"W83?/H`\2T@866,@X,($R9D<)"!PX,VLL!`0:R/Q8L8,;J!P"&C1XL&",E8 MX*>D23]',&CK(4+/R9)LS/`@L>6E20$CXF@S,<.F'CY_G-"T6<%"`9M(DRHU M2>."BYI+HR+5@08'C:M8LVK=2D./BPMH,I2`A.CCQXT=S6(,.0A&!9LT_UQD MTY9!@4T!$)I,L)-TRX06Z#Y!T6!S31%!#H[8!`#AJ-3'2&F(F(``LF4=.:C0 ML*R4Q@(<(."45:N1(^F+;`6AB`+W@!=M?^K>S2O#16)O47BI@A6C!A%_V M%E1DC\ M[*:>;W]00-)+'8`@WWZ1'9<"#@<<80.:ZRAP_\122:Y9%((-"EEDT9F8=]+ M6S!II!U2ZF&DD4AZ:>0:3#8W(E,"?*FFD6Q$Q48*(WA`"(L"GD8@:P8BZ)U- M1QC1AHY+S9`#68=(>-)Z%5YX4H9$D$#"`2*(<``)D49Z0`I(L3%!I9Q6ZN@* M5S*EAP(B*$""`YPRX"@)"D"J*JNEDB"#?EBZL.JMCLX@@`!;G&GC`24$1F=: M=KZ(9XQZTOC=27W^V6!4"\00B:$F(2ID<*3P@L0!2,V@$C&AEG2$`[!]0JN- M#S2!B!800.#"$;Z:=$2Z@PQ[W9W<);CL37X"NA0-",2@DR'4EF2MHB8!D.TG MVW;[+2_AHD1NN8B<>Q/_O8>TT403)22@0+Q^;"%7O=>U6.P@,#*5+"\URMOO MLVXZ@,3`A!3LQ\&++1Q)PS9YJPT#;3([,<6&6%R2`!A_XL,*#O!EX!$)]""( MO2ZB?*S*,[*\K[@O@W=$T#$B8,47!*=W:)`(EZ0P,3R_I$`0VGS\TKA$'V*T M'TBK2\P/-[P%5QH23%URG:3AFV?6G[3,M;,O#92V26MD(&?-9E>+=LYL*@Q-;N+'Y[CEWUZDG807(?ER002$VXXQM MY@['[2O=H1-R-^FPE3!#O`L,(#AU)K]N=>S*\DF[21?<4$(!(&_!P!2$*'$! M_Y""\`'<26MKJ_E+/A/SN;Q#"T*`$7[^X0'])13QP7F%')\T,1Y(`.I*](+G MG29Z:C$^WRU!03@ MB@0I2,&J4I@"'11`"W8;W?]X$0<0G(\I0"``ZZ!'N`3"[G#ZLA[C4G<#^P'! M#B!;@`D&T;O+@9!AZSM)^SP7+ZY8T0]1J$$,[S+#3[3!"#DP8'P_A1Y-,,9"X M@PPA1<=%O95+D7Y@I"/5`LF/J%&,*TOV&0+"VB! M$8QY-F0^+GU0%"$5]Q--XTV3:-9L)#:EITWJ:4V(O(89@`UC2P`H88*?E MW(FY$#)3>.=E0]C43$<\D'@UY@`+^V;.5Y?KB1@LX M2[/4TB.W](.,*`G5@)YT$$V`P`"7XE(_P'-G433E5P\1UO@5#Z/E\L(!]MH\ M`SX2C;:4Y!J?NCB['F(#/BC`AZ+2U[_V,;`S':PA"EN\LPZU7$%`0+PJL+JE M1K:IDR6&"<+YP*@*%!$1:-IC.@O30LC4#S0%Z_`,&[KC)4"'VO@"!:IH!C4X MEI:0A:MDQ<@'LFF#`CH`:#AOBP@@5``J?-VJ*)?Y$A*L;IZ@*ZT@[G:$+K1! M&VVXP0;Q=H.!N5:ZL!7C##K'"^QJ]R7<100%-IL4WI+W)`=``D33J][CN7,=#,$&VX0A8JH`/PFD1D'Q!6Z^Y%"`D\(8DVR$`-)B<_.DR!`G)$ M"@+<\0<0,\P*"TBE@;OZ1Q7#A`09"'2@@4`!"JP@`R8HM*(738&(!.%N;`B` M%11MA0Y8V@PYL$$`4N!C3:9!#1YX;UMI[#J0"@(.6>BT3RZ``R`,X-4#>($* MT+"&[J4@6W9FF`U43;Y$-32>#QWAJB]`[`LH($D5N``)IO\TI2TH(`-WHP&2 MFJ0#K!P!B:D4V0E^T`+[CKEJ@\B`.96"S@68.ZM+0<`$!I&%(<,&`R10"J+P M_&LF!QN])"K)LU_@91#18`U9,,1],5P(+1"!Q,2Y`!D&,0&7$!$V<3`"[A"5 MF'I_MLDUS;=)GCV`Q^W'!4L4^+>S*8@X2`!H)$J!"5S9<``3&1%&+4",C_F' MBB_YXO=VLL;]L.^]SH<&*9#!%?XS* M*]*SAV"!W[Q*##@$<^<\AS;"'T,#.UQ`!?P=A!8:P/:VN]WM(8#`&]Y.=[97 MH0Q7%H0)&+`&G[M)!RDH`G^#<('_,`(Q:PJ^(+P`4R``/%)J`#X^\*`>2*0>[9P(;BLV$! M_OG$#S+@_%U5/P.$ZNX"J%_][IO__`(@_Q8N8`$I$/Q9( M/T,G!_1#"1=H!,I'0QUX@7EG>V0P!R88@BB8@D8P!2=H!D00`?.C@C)(/^'W M"4Q0!SB8_X,ZN(,\V(,XV`!,H"*%L`$$@`08@`$WL`)44`!,R(0/L`(C@`%? MT`03>%EQ((1I%0=:N(5;^`=;^`,]P(5Q4(6&8%1BN(58B&4>P`1L>(9N^(9Q MT`1M^`57\`-F"(=X>(7E`B!\B!T4$P=PT`,U,(B#J`4UR&*(F(B*N(B\T`.( MAXA]""#9$0(F7.`0!2`A(T`66Z`03&`1)8`)`4`-A,`AMX`0?,`!< M$`=7\&HU0!8;``>K.`!!0!8U,`2C2`4#4`-@H!,$4`.O5@*/^`<^$`2O9@@U ML(H8`$.$H`BP%HVOA@3(M8S2"&L9``0?,`A,$`%+8(DPP`*'2/\(R#@`VR@! M0_!J'V"'CO@'38`")K`$]2<(N3B*EC@"7S""@M``D6@G54`(/:`"2H(D.E"0 M!R!<""#AC@`'ZP`+O3`I=) M`PI8?+TR`V:0=OMHEW(0.'@`=5`)X9 M405Y8`@JL!DKT`-M0``Z=)E;H)R"T`(7P`8(P`>U^01:Q'!>0@*UZ0#.\P=# M`"\%M)\3(`9\8`<"@!D@H"Y+L#QK0`6^"`<^<`-/H`(L`*$=D'<4.@.$P`+C M@P!+P@850`@<.@-+X`.4Z@,L@!Q'\*B[Z0))4*F>Z@-EP`,'2@(W4*DED`$4 M(`,$D(8-9P<[H*-[F9HDH)`_2IT#X`!L(!DC@`25.@(3X`(,H)"&<`=-ZJ1] M4`5G<`A3Z@Y&INHE.*H`"$!NQ*%`#<0`!/C8#68`"!/L'!-`#;&8( MK?JJS,D&34D#/&*8M8IHR[-?>?`$1=`5(K")#><";W8$6\"S<3"NY>H'![@%H,D"`U,"`7"@*<`':4`! M*M`%&#`,$-J2.S4#2KNO[Y`%M6D!$9`#N?H!D\.A_4$!5C!IN"<`[+F;1W`! M4;"W?!L%%A`&4-!EQQ<%5B`#2?`!Q!@)(:O_H].Z!$B$`&;@!2F+76P@`F9% M,2A0!W9I`$%ULYYI?+FJ`2O0!FW0`IRF<`-XH!6@H7_0<-'R!Q>052D0!$X; M&Q?B>];J!S@05`0P`#W&!KUR%6MP`2;`!:/IF>17?;U2H1O0!7:1`AC0!E0@ MF93Y!QPJ5U>!O30@``K7L,B;O)G)'M8:O`!#`C8P`DW`JGK@JHSK`'"@`B[A M`E0P!```I%:``'BAC]H0C'9IBI&PK!7P!"D*`':PI5?0`D5PH`S``T@P![J" M`#;0K=*"!`Q@)!-0N_M)`P*:!&^1`MOX![-8`@\P`22P`-6&G6L@`A`J?P@A MP!50P/L*!F;0)AJJA'L`!0$`2UAC<(@`!VD*M`MW"MJP>O:[T7L`6A>:!/JP`C\`-7 M8`*U.0%K*@@^$`$?<`,9,&NIJ0%C<`!7`0!#P`*:+`$^$`#Z*@@9X#='4,=T M*E<3H!(`,F\`0OO'XZ%L7K*[(^ M3"X$$`&ZXGOQ1ITYH`=;4`&F.0@]<`48I`U[(`524&H68BH"$E"Z M%%$(4[`\+I``EARAS_P'AVH_GMP5-]K06:7*O3L^/M,"8F`7:V`%92`(NXD` M(8=;1A!^$I`#M0:]-LJ^4SPT(HV=BD&=/%%V6##-?Q"0$Y`#<+`!&ZL-*,`! M.KW3'$`QWGP5':`"F"@"!Y@"8O`4ZM8%(V")9)`&X[<`IHBF??P'6O`$3D,# M5@:G%-8#)J"T*9``^0,`)G`#(%`#$3``,C#2E4R:!YW0`P"@`C`!!S#7RF`!2H@`E,PCHRXUQ0`O`LP M`[(MV[NR``$`!)MQP85P`I\D`%$3L%/]!]%9$S205/OI`.?U!Q5@)'P``WKJ MD@7P!`Q`?$?``"!0T!)*"(<:!\AA(ED3!UZ0JR[@:A(-2&:`1`JPC;NI80[1 MWJKB`A-@L?\&`*V&`Q-@HD40`JHU`#4`(]I@<,,,16)``I``'`L14(L`-.$`/^NC#(F0)_8`8Z,*V]``3Q!J0< MRP(30+Y8H0,`P`,JT"L37N&7!0:U/.=?$(97\*PI,H1(,`)=$'Q?@`%!<+D> M$`09D`2O<05+D`0#\,Q-D.BBC00?8-\)40`#8`0$\`-!\``X,`('S0(K8`&: M1P0X`-:'L`068`%DX`1+@`,#\+%M@`'HB
-----END PRIVACY-ENHANCED MESSAGE-----