-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ToyWSLopYjyZPohrZvXWGXoiL7WvEA8nV47X52wvoF/QxCnWh9Gpu9kX+Ld+1QCk 8DvElXxX77opJzFkz529MQ== 0000950152-05-003437.txt : 20050425 0000950152-05-003437.hdr.sgml : 20050425 20050425080135 ACCESSION NUMBER: 0000950152-05-003437 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20050425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050425 DATE AS OF CHANGE: 20050425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: UNITED BANKSHARES INC/WV CENTRAL INDEX KEY: 0000729986 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 550641179 STATE OF INCORPORATION: WV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 002-86947 FILM NUMBER: 05768808 BUSINESS ADDRESS: STREET 1: 300 UNITED CTR STREET 2: 500 VIRGINIA ST E CITY: CHARLESTON STATE: WV ZIP: 25301 BUSINESS PHONE: 3044248800 MAIL ADDRESS: STREET 1: 300 UNITED CT STREET 2: 500 VIRGINIA ST E CITY: CHARLESTON STATE: WV ZIP: 25301 8-K 1 j1350401e8vk.htm UNITED BANCSHARES, INC. 8-K United Bancshares, Inc. 8-K
Table of Contents

 
 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
April 25, 2005

United Bankshares, Inc.


(Exact name of registrant as specified in its charter)
         
West Virginia   No. 0-13322   55-0641179
         
(State or other jurisdiction of
incorporation or organization)
  (Commission File Number)   (I.R.S. Employer
Identification No.)

300 United Center
500 Virginia Street, East

Charleston, West Virginia 25301


(Address of Principal Executive Offices)

(304) 424-8800


(Registrant’s telephone number, including area code)

Not Applicable


(Former name or address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 9.01. Financial Statements and Exhibits
SIGNATURES
Exhibit 99.1
Exhibit 99.2


Table of Contents

Item 2.02. Results of Operations and Financial Condition

     On April 25, 2005, United Bankshares, Inc. (“United”) announced its earnings for the first quarter of 2005. A copy of the press release is attached as Exhibit 99.1 to this report. Additionally, United provided supplemental financial information for analysts and other interested investors, which is attached as Exhibit 99.2 to this report. The press release and supplemental financial information are being furnished under Item 2.02 of this Form 8-K.

Item 9.01. Financial Statements and Exhibits

     (c) The following exhibits are being furnished herewith:

             
    99.1     Press Release, dated April 25, 2005, issued by United Bankshares, Inc.
 
    99.2     Unaudited Supplemental Financial Information

 


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                     
        UNITED BANKSHARES, INC.
 
                   
Date:
  April 25, 2005   By:   /s/ Steven E. Wilson
       
        Steven E. Wilson, Executive Vice President,
        Treasurer, Secretary and Chief Financial Officer

 

EX-99.1 2 j1350401exv99w1.htm EXHIBIT 99.1 EX-99.1
 

EXHIBIT 99.1
News Release

     
 

(UNITED BANKSHARES, INC. LOGO)

For Immediate Release
April 25, 2005
  Contact: Steven E. Wilson
Chief Financial Officer
(304) 424-8704

United Bankshares, Inc. Announces
Increased Earnings for the First Quarter of 2005

     WASHINGTON, DC and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI), today reported diluted earnings per share of 57¢ for the first quarter of 2005, which represented an 8% increase from diluted earnings per share of 53¢ for first quarter of 2004. United generated net income of $24.8 million for the first quarter of 2005, an increase of 5% from the $23.5 million earned in the first quarter of 2004.

     First quarter of 2005 results produced an annualized return on average assets of 1.58% and an annualized return on average equity of 15.71%, as compared to 1.52% and 15.19%, respectively, for the first quarter of 2004. United’s returns compare favorably to its most recently reported peer group banking companies’ average return on assets of 1.29% and average return on equity of 14.11%.

     Earnings per diluted share from continuing operations was 57¢ for the first quarter of 2005, a 12% increase from earnings per diluted share from continuing operations of 51¢ for the first quarter of 2004. Income from continuing operations was $24.8 million for the first quarter of 2005 as compared to income from continuing operations of $22.6 million for the first quarter of 2004. No income from discontinued operations was recorded for the first quarter of 2005 because the sale of George Mason Mortgage, LLC occurred in 2004. Income from discontinued operations for the first quarter of 2004 was $897 thousand or 2¢ per diluted share.

     The earnings growth for the first quarter of 2005 from last year’s first quarter was primarily due to increased net interest income. Tax-equivalent net interest income from continuing operations for the first quarter of 2005 was $55.8 million, an increase of $3.5 million or 7% from the first quarter of 2004. This increase in tax-equivalent net interest income from continuing operations was due mainly to a $399.3 million or 7% increase in average earning assets as average loans for the first quarter of 2005 grew $394.6 million or 10% over last year’s first quarter. In addition, the average yield on earning assets for the first quarter of 2005 increased 25 basis points from the first quarter of 2004 as a result of higher interest rates. Partially offsetting these increases to net interest income for the first quarter of 2005 was a 35 basis point increase in the cost of funds from the first quarter of 2004 due to the higher interest rates. On a linked-quarter basis, United’s tax-equivalent net interest income from continuing operations for the first quarter of 2005 was relatively flat compared to the fourth quarter of 2004 as growth in average loans of $97.2 million or 2% for the quarter was offset by an increase of 19 basis points in the cost of funds. On a consolidated basis, which combines the results from continuing and discontinued operations, the net interest margin for the first quarter of 2005 of 3.85% was a decrease of 1 basis point from the consolidated net interest margin of 3.86% for the first and fourth quarters of 2004.

 


 

United Bankshares, Inc. Announces...
April 25, 2005
Page Two

     Noninterest income from continuing operations for the first quarter of 2005 was $12.9 million, which was a decrease of $644 thousand or 5% from the first quarter of 2004 due mainly to a decline in fees from deposit services of $906 thousand or 12%. Revenue from trust and brokerage services grew $188 thousand or 7% for the first quarter of 2005 over last year’s first quarter revenue. On a linked-quarter basis, noninterest income from continuing operations decreased $184 thousand or 1% from the fourth quarter of 2004 again due mainly to decreased revenue from deposit services. Income from trust and brokerage services showed a healthy growth of $310 thousand or 13% for the first quarter of 2005 over the fourth quarter of 2004.

     Noninterest expense from continuing operations decreased $883 thousand or 3% for the first quarter of 2005 as compared to the first quarter of 2004 due to decreases in several general operating expenses, none of which were individually significant. Salaries and employee benefits expense for the first quarter of 2005 was relatively flat from last year’s first quarter expense. On a linked-quarter basis, noninterest expense decreased $3.0 million or 9% which was due mainly to a penalty of $3.0 million to refinance a Federal Home Loan Bank (FHLB) advance during the fourth quarter of 2004.

     United’s credit quality continues to be sound. At March 31, 2005, nonperforming loans were $9.5 million or 0.22% of loans, net of unearned income compared to $10.8 million or 0.24% of loans, net of unearned income at December 31, 2004. Net charge-offs were $1.0 million for the first quarter of 2005 as compared to $1.3 million for the first quarter of 2004. For the quarters ended March 31, 2005 and 2004, the provision for credit losses was $1.1 million and $1.4 million, respectively. As of March 31, 2005, the allowances for loan losses and lending-related commitments totaled $51.4 million or 1.17% of loans, net of unearned income, as compared to $51.4 million or 1.16% of loans, net of unearned income at December 31, 2004.

     During the first quarter, United’s Board of Directors declared a cash dividend of 26¢ per share. The 2005 annualized first quarter dividend of 26¢ per share equals $1.04, which would represent the 32nd consecutive year of dividend increases for United shareholders.

     United Bankshares, with $6.3 billion in assets, presently has 90 full-service offices in West Virginia, Virginia, Maryland, Ohio, and Washington, D.C. United Bankshares stock is traded on the NASDAQ (National Association of Securities Dealers Quotation System) Stock Market System under the quotation symbol “UBSI”.


This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)

                         
    Three Months Ended  
    March 31     March 31     December 31  
    2005     2004     2004  
EARNINGS SUMMARY:
                       
Interest income, taxable equivalent
  $ 82,041     $ 73,666     $ 80,163  
Interest expense
    26,286       21,400       24,175  
Net interest income, taxable equivalent
    55,755       52,266       55,988  
Taxable equivalent adjustment
    2,765       2,515       2,717  
Net interest income
    52,990       49,751       53,271  
Provision for credit losses
    1,111       1,357       1,328  
Noninterest income
    12,919       13,563       13,103  
Noninterest expenses
    28,741       29,624       31,712  
Income taxes related to continuing operations
    11,297       9,726       7,834  
Income from continuing operations
    24,760       22,607       25,500  
Income from discontinued operations before income taxes
          1,243        
Income taxes related to discontinued operations
          346        
Income from discontinued operations
          897        
Net income
  $ 24,760     $ 23,504     $ 25,500  
 
                       
PER COMMON SHARE:
                       
From continuing operations:
                       
Basic
  $ 0.58     $ 0.52     $ 0.59  
Diluted
    0.57       0.51       0.58  
From discontinued operations:
                       
Basic
          0.02        
Diluted
          0.02        
Net income:
                       
Basic
    0.58       0.54       0.59  
Diluted
    0.57       0.53       0.58  
Cash dividends
    0.26       0.25       0.26  
Book value
    14.65       14.34       14.68  
Closing market price
  $ 33.14     $ 30.50     $ 38.15  
Common shares outstanding:
                       
Actual at period end, net of treasury shares
    42,790,954       43,627,204       43,008,445  
Weighted average- basic
    42,900,416       43,680,837       43,111,287  
Weighted average- diluted
    43,418,579       44,258,584       43,742,803  
 
                       
FINANCIAL RATIOS:
                       
Return on average assets
    1.58 %     1.52 %     1.60 %
Return on average shareholders’ equity
    15.71 %     15.19 %     15.90 %
Average equity to average assets
    10.05 %     9.98 %     10.09 %
Net interest margin
    3.85 %     3.86 %     3.86 %
                         
    March 31     March 31     December 31  
  2005     2004     2004  
PERIOD END BALANCES:
                       
Assets
  $ 6,311,308     $ 6,441,078     $ 6,435,971  
Earning assets
    5,823,572       5,576,094       5,953,858  
Loans, net of unearned income
    4,391,093       4,085,741       4,418,276  
Loans held for sale
    4,488       765       3,981  
Investment securities
    1,389,152       1,462,356       1,510,442  
Total deposits
    4,350,439       4,057,582       4,297,563  
Shareholders’ equity
    626,683       625,741       631,507  

 

EX-99.2 3 j1350401exv99w2.htm EXHIBIT 99.2 EX-99.2
 

EXHIBIT 99.2

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                         
Consolidated Statements of Income      
    Three Months Ended  
    March     March     December  
    2005     2004     2004  
Interest & Loan Fees Income
  $ 79,276     $ 71,151     $ 77,446  
Tax equivalent adjustment
    2,765       2,515       2,717  
 
                 
Interest & Fees Income (FTE)
    82,041       73,666       80,163  
Interest Expense
    26,286       21,400       24,175  
 
                 
Net Interest Income (FTE)
    55,755       52,266       55,988  
 
                       
Provision for credit losses
    1,111       1,357       1,328  
 
                       
Non-Interest Income:
                       
Investment securities transactions
    924       714       15  
Fees from trust & brokerage services
    2,758       2,570       2,448  
Fees from deposit services
    6,491       7,397       7,202  
Other charges, commissions, and fees
    1,331       1,086       1,345  
Income from mortgage banking operations
    126       168       171  
Other non-interest revenue
    1,289       1,628       1,922  
 
                 
Total Non-Interest Income
    12,919       13,563       13,103  
 
                 
 
                       
Non-Interest Expense:
                       
Salaries and employee benefits
    14,066       14,111       12,912  
Net occupancy
    3,095       3,213       3,279  
Other expenses
    10,698       11,307       11,180  
Prepayment penalties on FHLB advances
                2,969  
Amortization of intangibles
    611       750       635  
OREO expense
    120       84       579  
FDIC expense
    151       159       158  
 
                 
Total Non-Interest Expense
    28,741       29,624       31,712  
 
                 
 
                       
Income from Continuing Operations Before Income Taxes (FTE)
    38,822       34,848       36,051  
 
                       
Tax equivalent adjustment
    2,765       2,515       2,717  
 
                 
 
                       
Income from Continuing Operations Before Income Taxes
    36,057       32,333       33,334  
 
                       
Taxes
    11,297       9,726       7,834  
 
                 
 
                       
Income from Continuing Operations
    24,760       22,607       25,500  
 
                       
Income from Discontinued Operations Before Income Taxes
          1,243        
 
                       
Taxes
          346        
 
                 
 
                       
Income from Discontinued Operations
          897        
 
 
                 
Net Income
  $ 24,760     $ 23,504     $ 25,500  
 
                 
 
                       
MEMO: Effective Tax Rate
    31.33 %     30.00 %     23.50 %

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                         
Discontinued Operations Statements of Income      
    Three Months Ended  
    March     March     December  
    2005     2004     2004  
Interest & Loan Fees Income
        $ 2,923        
Interest Expense
          572        
 
                 
Net Interest Income
          2,351        
 
                       
Non-Interest Income:
                       
Service charges, commissions, and fees
          214        
Income from mortgage banking operations
          6,280        
 
                 
Total Non-Interest Income
          6,494        
 
                 
 
                       
Non-Interest Expense:
                       
Salaries and employee benefits
          5,825        
Net occupancy
          489        
Other expenses
          1,288        
 
                 
Total Non-Interest Expense
          7,602        
 
                 
 
                       
Income from Discontinued Operations Before Income Taxes
          1,243        
 
                       
Taxes
          346        
 
                 
 
                       
Income from Discontinued Operations
        $ 897        
 
                 

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                                 
Consolidated Balance Sheets                        
    March 31     March 31              
    2005     2004     March 31     December 31  
    Q-T-D Average     Q-T-D Average     2005     2004  
Cash & Cash Equivalents
  $ 167,617     $ 191,569     $ 174,625     $ 153,465  
 
                               
Securities Available for Sale
    1,219,415       1,229,365       1,156,442       1,277,160  
Held to Maturity Securities
    233,100       241,020       232,710       233,282  
 
                       
Total Securities
    1,452,515       1,470,385       1,389,152       1,510,442  
 
                       
Total Cash and Securities
    1,620,132       1,661,954       1,563,777       1,663,907  
 
                       
 
                               
Loans held for sale
    1,913       1,040       4,488       3,981  
 
                               
Commercial Loans
    2,421,531       2,197,550       2,426,183       2,440,154  
Mortgage Loans
    1,580,145       1,404,236       1,576,147       1,579,792  
Consumer Loans
    401,202       406,453       395,124       404,756  
 
                       
 
                               
Gross Loans
    4,402,878       4,008,239       4,397,454       4,424,702  
 
                               
Unearned income
    (6,382 )     (5,465 )     (6,361 )     (6,426 )
 
                       
 
                               
Loans, net of unearned income
    4,396,496       4,002,774       4,391,093       4,418,276  
 
                               
Allowance for Loan Losses
    (43,377 )     (50,300 )     (43,570 )     (43,365 )
 
                               
Goodwill
    166,925       169,079       166,852       166,926  
Other Intangibles
    6,532       9,204       6,208       6,819  
 
                       
Total Intangibles
    173,457       178,283       173,060       173,745  
 
                               
Real Estate Owned
    3,273       3,144       2,974       3,692  
Other Assets
    211,399       193,892       219,486       215,735  
Assets Related to Discontinued Operations
          244,565              
 
                       
Total Assets
  $ 6,363,293     $ 6,235,352     $ 6,311,308     $ 6,435,971  
 
                       
 
                               
MEMO: Earning Assets
  $ 5,833,995     $ 5,434,673     $ 5,823,572     $ 5,953,858  
 
                       
 
                               
Interest-bearing Deposits
  $ 3,436,365     $ 3,209,338     $ 3,469,837     $ 3,412,224  
Noninterest-bearing Deposits
    877,253       832,575       880,602       885,339  
 
                       
Total Deposits
    4,313,618       4,041,913       4,350,439       4,297,563  
 
                               
Short-term Borrowings
    739,645       657,879       629,613       906,958  
Long-term Borrowings
    615,438       664,591       631,586       533,755  
 
                       
Total Borrowings
    1,355,083       1,322,470       1,261,199       1,440,713  
 
                               
Other Liabilities
    55,293       38,868       72,987       66,188  
Liabilities Related to Discontinued Operations
          209,668              
 
                       
 
                               
Total Liabilities
    5,723,994       5,612,919       5,684,625       5,804,464  
 
                       
 
                               
Common Equity
    639,299       622,433       626,683       631,507  
 
                       
Total Shareholders’ Equity
    639,299       622,433       626,683       631,507  
 
                       
 
                               
Total Liabilities & Equity
  $ 6,363,293     $ 6,235,352     $ 6,311,308     $ 6,435,971  
 
                       

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                         
    Three Months Ended  
    March     March     December  
    2005     2004     2004  
Quarterly Share Data:
                       
Earnings Per Share from Continuing Operations:
                       
Basic
  $ 0.58     $ 0.52     $ 0.59  
Diluted
  $ 0.57     $ 0.51     $ 0.58  
 
                       
Earnings Per Share from Discontinued Operations:
                       
Basic
        $ 0.02        
Diluted
        $ 0.02        
 
                       
Earnings Per Share:
                       
Basic
  $ 0.58     $ 0.54     $ 0.59  
Diluted
  $ 0.57     $ 0.53     $ 0.58  
 
                       
Common Dividend Declared Per Share
  $ 0.26     $ 0.25     $ 0.26  
 
High Common Stock Price
  $ 38.62     $ 31.60     $ 39.35  
Low Common Stock Price
  $ 32.00     $ 29.36     $ 34.36  
 
                       
Average Shares Outstanding (Net of Treasury Stock):
                       
Basic
    42,900,416       43,680,837       43,111,287  
Diluted
    43,418,579       44,258,584       43,742,803  
 
                       
Memorandum Items:
                       
 
                       
Tax Applicable to Security Transactions
  $ 323     $ 250     $ 5  
 
                       
Common Dividends
  $ 11,138     $ 10,916     $ 11,553  
                         
    March     March     December  
    2005     2004     2004  
EOP Share Data:
                       
Book Value Per Share
  $ 14.65     $ 14.34     $ 14.68  
Tangible Book Value Per Share
  $ 10.60     $ 10.30     $ 10.64  
 
                       
52-week High Common Stock Price
  $ 39.35     $ 31.61     $ 39.35  
Date
    12/02/04       09/08/03       12/02/04  
52-week Low Common Stock Price
  $ 29.15     $ 27.40     $ 29.15  
Date
    05/10/04       04/01/03       05/10/04  
 
                       
EOP Shares Outstanding (Net of Treasury Stock):
    42,790,954       43,627,204       43,008,445  
 
                       
Memorandum Items:
                       
 
                       
EOP Employees (full-time equivalent)
    1,319       1,549       1,319  

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                         
    Three Months Ended  
    March     March     December  
    2005     2004     2004  
Selected Yields and Net Interest Margin:
                       
Loans
    6.03 %     5.75 %     5.84 %
Investment Securities
    4.68 %     4.50 %     4.66 %
Money Market Investments/FFS
    1.94 %     2.81 %     1.24 %
Average Earning Assets Yield
    5.67 %     5.42 %     5.52 %
Interest-bearing Deposits
    1.73 %     1.37 %     1.61 %
Short-term Borrowings
    1.87 %     0.97 %     1.42 %
Long-term Borrowings
    5.39 %     4.47 %     5.43 %
Average Liability Costs
    2.22 %     1.87 %     2.03 %
Net Interest Spread
    3.45 %     3.55 %     3.49 %
Net Interest Margin
    3.85 %     3.86 %     3.86 %
 
                       
Selected Financial Ratios:
                       
 
                       
Return on Average Common Equity
    15.71 %     15.19 %     15.90 %
Return on Average Assets
    1.58 %     1.52 %     1.60 %
Loan / Deposit Ratio
    100.93 %     100.69 %     102.81 %
Allowance for Loan Losses/ Loans, net of unearned income
    0.99 %     1.04 %     0.98 %
Allowance for Credit Losses (1)/ Loans, net of unearned income
    1.17 %     1.26 %     1.16 %
Nonaccrual Loans / Loans, net of unearned income
    0.14 %     0.16 %     0.14 %
90-Day Past Due Loans/ Loans, net of unearned income
    0.08 %     0.22 %     0.10 %
Non-performing Loans/ Loans, net of unearned income
    0.22 %     0.38 %     0.24 %
Non-performing Assets/ Total Assets
    0.20 %     0.30 %     0.22 %
Primary Capital Ratio
    10.66 %     10.43 %     10.53 %
Shareholders’ Equity Ratio
    9.93 %     9.71 %     9.81 %
Price / Book Ratio
    2.26 x     2.13 x     2.60 x
Price / Earnings Ratio
    14.53 x     14.36 x     16.36 x
Efficiency Ratio
    41.34 %     49.20 %     44.15 %

 


 

UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)

                         
    March     March     December  
    2005     2004     2004  
Asset Quality Data:
                       
EOP Non-Accrual Loans
  $ 5,955     $ 6,555     $ 6,352  
EOP 90-Day Past Due Loans
    3,565       9,167       4,425  
 
                 
Total EOP Non-performing Loans
  $ 9,520     $ 15,722     $ 10,777  
 
                       
EOP Other Real Estate & Assets Owned
    2,974       3,312       3,692  
 
                 
Total EOP Non-performing Assets
  $ 12,494     $ 19,034     $ 14,469  
 
                 
                         
    Three Months Ended  
    March     March     December  
  2005     2004     2004  
Allowance for Credit Losses:(1)
                       
Beginning Balance
  $ 51,353     $ 51,309     $ 51,475  
Provision Expense
    1,111       1,357       1,328  
 
                 
 
    52,464       52,666       52,803  
Gross Charge-offs
    (1,538 )     (1,762 )     (1,861 )
Recoveries
    498       447       411  
 
                 
Net Charge-offs
    (1,040 )     (1,315 )     (1,450 )
 
                 
Ending Balance
  $ 51,424     $ 51,351     $ 51,353  
 
                 


Note: (1) Includes allowances for loan losses and lending-related commitments.

 

GRAPHIC 4 j1350401j1350400.gif GRAPHIC begin 644 j1350401j1350400.gif M1TE&.#EA_`!0`/<```````@("!`0$!@8&"$A(2DI*3$Q,3DY.4)"0DI*2E)2 M4EI:6F-C8VMK:W-SX2$A(R,C)24E)RWN?GY^_O[_?W]_______________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M_____________________RP`````_`!0```(_@`_"!Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR!#BAQ)LJ3)DRA3JES)LJ7+ES!CROR(@<-% M"P0KS-S),^,"``,(!!A0H*A1HPL$3M!@8<.&`Q(T:-@@`<.'"A<*=O@I0,$" M!6`74(#(P,-`"!I2VFRXH:=;AS\!R)U+=VZ!!!`.!#B@5ZX!``?D$@`0H.W` M"`'JSH7P\,*!`A`@/&@@H,&#R)(Q/RA@(+/.AQ8./$B@`(&$"@T:?/!088*! M!!4H5*BPH0,"!0$>2-W-NW?OMAZDKA78(8+IM&\_QE6LF$$##0(`"(@N-SKU MN3@',F`N]\'#"-P'_B3F/E>!8887`"``K'ZN3@UR'0R>.X#!>@OD\\N5H$!N M``4-8!#8`!(@,,!Y&FG000<-%.#=3,OI)P$#&Q2@GWL$P<<=8PYMLSU)Q5Y#$!PX8ODB4<89S0:4..--N9(XP$&*)#``>L--9@$7Q7I MU9%&)GDD`TQ.8!5&@5U(0`0#:#``C%F=1=X$#U&0`',0*/!!`.,Q1]I#$S`7 M6%I7,L5%BJ;'P>).BM7`Q3( M*A&I%\YF`9[D(2>0L!N"MFI="@`+)X((5:"FGQZ`QURRTNI7@`?8QEO7!IO& M.T"6$35[X0,`8#"G?MY^`"BFMC+TP,%T)2`0G*DF1$&*'*K[[@?VYCB\64)"[S:&KT`;;*2;F!P,Q`R1')]`"/B;'P(1*(3!SN0. M).G%F`IF;P$3(YTTPTCW[/2+!!@&9].KE4G7_F40:0T`8PX4P#%S!F1WT`9M MUU4IKVY^8,`!#&30`00.)(!3!A=XL+1<%SRPP00-0#"!DQ9DD&8!%G-'P0(! ME!X!Z!1,"L!7$EP9``/S:?"TVP`DS-"X^=W^,(QX1TN7:`\I(/MB/GM](03\ M%E3!\G+-[#%WT2/$8+<-)5Y7`%QZP.@''$B5P0(1B+F!!C9U()7FW`6V0`(. M++#`9`LX3YX##$CP4+WY24``,``GN5V%.P\(64/RQYP'$6!PS!%*NCBVN-W1 MQ0(*3$@%R,2=@FE03@\!5D(VIP#_'80#K3&>8@C`IX<`[VN9@].3!L(=`GA0 M(0V@WM\^H($`0)`[_A&PUD`PP#*ZS,P"^B-,!$2HD`H$A3M^8HCWZ%*8C"01 M`!E,R`48H+?O(>`A.F2.`\(&IX*Y*()1[-X+4<7#-0;`;W0A@`D),D6Y5.J, MF*J;%/-SPX.DKBYIO`@`,>00#:AP+@(0H@9_2!<)'&!J%RK88Y@C`=\IY'Q@ M^I9B$(`!<,4O``:Y5-E6@X`U(L!$"_'`(0%@`44BI(YS<=E$KFC`8'%G+WTL M2&A@%)4-E)$@/V-.BQZ2EP9^(`/<^M$'&L!'="UM<;"JRZX:X@`&KAA3@UB`GXS9G$&/:B8&("=P*1J(1`-0 M@&OFA(,7VZ.R!$`4[95LIY?DCLH:(M%YANR7`L&``71X`+0>)(S>^=P\SY,! M"RJ*A\\4B"\1R,2$;("9'6Q(-D/5@('RD$4;;:A:'5)->%*58`2A3$;;B9!H M@N@#**L+`88J$#PR1P`4P(DGC2@0#[R3+@CP_NI`,M!1YCC6(+#,$UKWR1V\ M%5*M4F-(0*G8%OR(BB#&RBC6%")*RWJ@N7-AJ4`XP,VY$`!8BYV=8*_H`%?B M=G,`:.I`LILGWQ)DE1(`JD(<:EU._HYN&2!I?@A0D"LJP*X&X8!?=YC=VQ3$ MGK>T"BP?Q%[!'$"].1%<8L7J++M6%P+X/8AG84M4J@V6:@3A0(#1U%/O9!=U M!IGPT#"0W2P5&`!_$>]5"M!3`:CX@-(R[T"8*I$3'X"T"=%PRAP&IT02I+9U M>?%`-I/)#_2]YPZO8>,GXL81S MP)\3U^DDT:+<65T'30V MD^CA02)@J@>10!CCEQ0--!H!+S8N=QQ"7NLQI`/JU?$**2#D@:R6+KI>R'#I MHI/]#JNPM5.3L`LBL$QF-P`,-B&D_2T3%#""R!9DW!\`URH(KI*V*B4`G8;3O@4"W M+@FP.T$*L)V%)\`L'5@L;%+Y`5*/&-"*L5R>"9*^@HH\JQD)S\D)>+3F0>HXSKYSD9V$WT-\"!T]=%5A^>-$$R_@!ZYN&>7'-4"`5\C7&"IBCB MS^5A",/3$.IRD3P1N#Q"ND_N#S"^+L?GG5QF543O,X0#R^939J=OJ+00<*0` MB#9>(S<``O`7!K(>\8<`##`ZKH85&(`!&9"!&:AMHJ6!'NB!3C%N`!!U6@5S MM@=N!J%_`#!;4V8`*:=%S^<_'R8M8J*"`!!$ M#^$!"#>"/@,G!Q$``4@G`X!C8P<4-.<0R35R8Y%;_=$0[T3SD`48((QD09E8G'2^X7H/C(*!%*0:0@`8SA`X1 MB?'2'TF8,5$#$1F@/M%G/E.A:1=P`;%A$Q-0(F3"`*TQ&`40.`P.9.(?*IS3!/`3^;A<`AA=`X1A?IB4S*SBA`8Q1`!,`B`)19A=2&8JD=8I1@)3U9!S@``]P2$61@Y=X2S>H?_[E M-@L@C_*V3`E`%$8!;P`R`#[R`![`=@;P%6%1`1Q@/[>A``"':*.FAD/Q(O_Q M`,CX`<:A=@FPD24R@Q*!&X(Q'2\%`/S3?U34$'M7@]2$B)ZBAG%G+]JG_A#& MPBT&,`#&0P#Z,Y%R<26CU7Y2HU]($I1?X0":R!$ M4I/.&"Q<0`)(`$C4Q84(`$0-@$1$!G\Q!W!&!$>L(:A4G!]E1H-X``.``'2 M&%\#M3X=,`&[QP&9=BAKP0%Y9BV[YY4F<5B#^)G.$9J?:6L/<7^E(@`%\8;^ M44(>=`$&\!%(3(ADZR``=<(WSPWOWPW6<>9PR M27^>TI6>*(7T51"N,2T&00`H,DP$,0&EQ#6G_H0WH!(8J9)-UC89*):&&K"6)Z60%:`!"AD<-:%?V1.6P1F$6&DX&V"< M)@%>H?)(*_,\&2(!9=*5#N4[<5%:03-=_F(`WE%\^;$!X[&%UXEB*DD0"N`: M/8(N'#`R]`0Y/$(473,6#.HC?>B0#=B/-2,F.H$!#"``0R$`O8@0V)E3G72+ M#&`!RT4!0X%Q68F!F^D0#U"&+[*;;%8]`V$3'``H;6=!;2<0R_.<2L$YU\-G M&S`PT-8!K\E'_G(07%$`D?45-6,`2>9$"("3!)`_DE(`C[&7LT,`+TH`09$` M%L)ZOC0?I%(`"S`;_A-0?HZ3B!5`0(%Q``H0/0#6<^X#`Y,R17>_XQ*\ZC4[99%PS0JOG%W.QGH>H M?*,B%QK@/667-_,1?AMPE>M#I_M7$-H6`,/10S8C/-I!'33Z`!G0``>S``Z0 M*!2``=3Y.!E``6UHA?!:?PC1+$G!`0-3>\]:'A_0G(*A`5<:$8TX7^E%_FE4 MEA<\DB@ATX[N`2H"$(<:6CW-@@`4,!;-LC[4<1M[$Z4'0U$NXP$`"P!C@9E^ MLJISP2]'\%P'NX@"`HJ,"H3,&$27_40$.X(T6\"6#%C1;@7]I MM!SW$P$Q4XN:IP%+:A<68:`7(G];FA^D!1URP0`V<3!#I6T-4`'8HA-_\9QM M%3$N95V`X140("MQ5)-T:2-1,@"?D:A!,Q\"$#V(!8X0,!O3""[S(QA"D8AE?>JP28!8)D*IXE``.UP%?XJL7P:">DH/NPGK' M1A0>2B9F`Q2'D8A9HFUB,AT[N532<9Z$I8-M_M6`9O$T@R$`!/!W,D*LG[&X M^\W-DAM8F%,`8C%::U$:^@$!+7(A8K(MIT60GP>EV+E_B"5'"<`R M"G!&!&">Q+$!2=HO`/4U`H``'B"/[H)X1],`UD<7X%H^$!;9*H-SH?/:.Q*76&IH(B16&UY$,> M.M6I`K$J#J-.G*-*_H*!`P0Q<'$D$(@%%7%%%PP1-!>&J^4YF`NGM$)H1,:ZDVN!1Z/5(NF3F/RC M%//#`,%4%U-+$"3KJ0``+!Q@.QE0`3$CI-43F!\1S!BQ*I+6`%QU&3%C&;;# M;1F`0;21J["R4=DD$,OQ&=Y3/KQ:."G83XER$+N,J7*!$^(96P+AM`#0`/TJ MQP#@K()E=KI*`8BA)P@Q%P%P`522:X9Q1O]QN!&P,P'PA,BY3.@[+19#`)H) M/1J2CP34'9F<4Y^*D7[Q(!(@2K>;B`'0``/P`+EAA7([%XPR-2:EG&,!_B!0 M:G:#,0#A:-'[H1"LX3(HTY/D[!\;@$2S(T)UY-*)(P'(Z(T&/1,`B*PULY/1 M\4C-$B`WS8")PW7-PG%D(S>']24O7!T(X"(1(#N/)Q>*=#0',!4_@3I.41O1 M-RE@PT[;I]9DPTFB\0`7>`$2("A7,@`92)0:<`%GQ"<68`!`W"QCL=4D&:4J ME%YMPD(>8!5M@;'$6H4";!(7@)47T&GDTP%F@6=/\3AH=24E%%I`?*AR815! M:Q"`(L%3]QGQ[-49![85=9'8LCJK$F84T"P/0`&A=8N0\P`&(`"!,:V38J&) M@2T+$)T`$'X*VP'&:FT>(*ETP27@0HL',!A__O$7XG3.!PT3^5,!L#?9N*W; M!1`!0W4G`9MAU.%-^GP00`(8+KPS$5.*BP$K9-*`-3F1!$(VO*TVZJ%.!*W+ M!;$<`SVR M&R=@I-N5"8Z<*J9BE#G$?P(D%*!XF76X;!:E#Y"Z"`$N6:2^3V(Q9='C5'[0 MB3HV%A`]@!(Y%(%"EM0!$F`!>2GD55[F/7ZOF6;F:K[F;-[F;O[F&[G`0$``#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----