UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For Quarter Ended March 31, 2003

Commission File Number: 0-13322

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)

West Virginia
(State or other jurisdiction of
incorporation or organization) 55-0641179 (I.R.S. Employer
Identification No.)

	300 United Center 500 Virginia Street, East Charleston, West Virginia		25301
(Address of Principal Executive Offices)		Zip Code

Registrant’s Telephone Number, including Area Code: (304) 424-8800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]  NO [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.)   Yes [X]  NO [  ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class - Common Stock, $2.50 Par Value; 41,647,132 shares outstanding as of April 30, 2003.

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
	Item 1. FINANCIAL STATEMENTS (UNAUDITED)
		CONSOLIDATED BALANCE SHEETS
		CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
		CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
		CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
		NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
	Item 4. CONTROLS AND PROCEDURES
PART II - FINANCIAL INFORMATION
	Item 1. LEGAL PROCEEDINGS
	Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
	Item 3. DEFAULTS UPON SENIOR SECURITIES
	Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
	Item 5. OTHER INFORMATION
	Item 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
CERTIFICATIONS
Exhibit 99.1
Exhibit 99.2

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
	Consolidated Balance Sheets as of March 31, 2003 (Unaudited) and December 31, 2002		5
	Consolidated Statements of Income (Unaudited) for the Three Months Ended March 31, 2003 and 2002		6
	Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, 2003		7
	Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2003 and 2002		8
	Notes to Consolidated Financial Statements		9
Information required by Item 303 of Regulation S-K
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			24
Item 3. Quantitative and Qualitative Disclosures about Market Risk			31
Item 4. Controls and Procedures			35
PART II. OTHER INFORMATION
Item 1. Legal Proceedings			36
Item 2. Changes in Securities and Use of Proceeds			36
Item 3. Defaults Upon Senior Securities			36

2

UNITED BANKSHARES, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS--Continued

		Page
Item 4. Submission of Matters to a Vote of Security Holders			36
Item 5. Other Information			36
Item 6. Exhibits and Reports on Form 8-K			36
	Signatures		37
	Certifications		38

3

PART I - FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS (UNAUDITED)

The March 31, 2003 and December 31, 2002, consolidated balance sheets of United Bankshares, Inc. and Subsidiaries, and the related consolidated statements of income for the three months ended March 31, 2003 and 2002, and the related consolidated statement of changes in shareholders’ equity for the three months ended March 31, 2003, and the related condensed consolidated statements of cash flows for the three months ended March 31, 2003 and 2002, and the notes to consolidated financial statements appear on the following pages.

4

CONSOLIDATED BALANCE SHEETS
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except par value)

					March 31			December 31
					2003			2002
					(Unaudited)			(Note 1)
Assets
Cash and due from banks					$	164,894		$	162,261
Interest-bearing deposits with other banks						91,858			13,102
Federal funds sold						32,725
Total cash and cash equivalents						289,477			175,363
Securities available for sale at estimated fair value (amortized cost-$1,067,243 at March 31, 2003 and $996,198 at December 31, 2002)						1,088,284			1,022,314
Securities held to maturity (estimated fair value-$269,187 at March 31, 2003 and $266,993 at December 31, 2002)						262,002			263,176
Loans held for sale						478,706			582,718
Loans						3,498,866			3,576,280
	Less: Unearned income					(3,085	)		(3,119	)
Loans net of unearned income						3,495,781			3,573,161
	Less: Allowance for loan losses					(46,985	)		(47,387	)
Net loans						3,448,796			3,525,774
Bank premises and equipment						48,278			48,923
Goodwill						89,600			90,416
Accrued interest receivable						27,294			27,577
Other assets						84,102			55,758
				TOTAL ASSETS	$	5,816,539		$	5,792,019
Liabilities
Domestic deposits:
	Noninterest-bearing				$	836,636		$	739,228
	Interest-bearing					3,139,318			3,161,620
Total deposits						3,975,954			3,900,848
Borrowings:
	Federal funds purchased					15,545			57,153
	Securities sold under agreements to repurchase					501,807			511,300
	Federal Home Loan Bank borrowings					679,409			679,712
	Mandatorily redeemable capital securities of subsidiary trusts					28,858			28,861
	Other borrowings					3,275			5,096
Accrued expenses and other liabilities						69,818			67,510
				TOTAL LIABILITIES		5,274,666			5,250,480
Shareholders’ Equity
Common stock, $2.50 par value; Authorized-100,000,000 shares; issued-43,381,769 at March 31, 2003 and December 31, 2002, including 1,637,050 and 1,349,801 shares in treasury at March 31, 2003 and December 31, 2002, respectively						108,454			108,454
Surplus						88,966			89,360
Retained earnings						381,239			369,122
Accumulated other comprehensive income						9,885			13,060
Treasury stock, at cost						(46,671	)		(38,457	)
			TOTAL SHAREHOLDERS’ EQUITY			541,873			541,539
		TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY			$	5,816,539		$	5,792,019

See notes to consolidated unaudited financial statements.

5

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

					Three Months Ended
					March 31
					2003		2002
Interest income
Interest and fees on loans					$	60,680	$	63,789
Interest on federal funds sold and other short-term investments						388		362
Interest and dividends on securities:
	Taxable					13,877		18,637
	Tax-exempt					2,279		2,450
				Total interest income		77,224		85,238
Interest expense
Interest on deposits						16,571		21,799
Interest on short-term borrowings						2,205		2,360
Interest on long-term borrowings						10,819		10,431
				Total interest expense		29,595		34,590
				Net interest income		47,629		50,648
Provision for loan losses						1,455		2,227
		Net interest income after provision for loan losses				46,174		48,421
Other income
Income from mortgage banking operations						11,972		6,450
Service charges, commissions, and fees						8,121		7,155
Income from fiduciary activities						2,275		2,274
Security gains (losses)						866		(304	)
Other income						361		362
				Total other income		23,595		15,937
Other expense
Salaries and employee benefits						21,631		17,614
Net occupancy expense						3,316		2,639
Other expense						12,618		11,777
				Total other expense		37,565		32,030
			Income before income taxes			32,204		32,328
Income taxes						9,661		10,507
				Net income	$	22,543	$	21,821
Earnings per common share:
	Basic				$	0.54	$	0.51
	Diluted				$	0.53	$	0.50
Dividends per common share					$	0.25	$	0.23
Average outstanding shares:
	Basic					41,891,007		42,899,060
	Diluted					42,355,229		43,548,650

See notes to consolidated unaudited financial statements.

6

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

							Three Months Ended March 31, 2003
			Common Stock											Accumulated
														Other						Total
					Par						Retained			Comprehensive			Treasury			Shareholders'
			Shares		Value			Surplus			Earnings			Income (Loss)			Stock			Equity
Balance at January 1, 2003				43,381,769	$	108,454		$	89,360		$	369,122		$	13,060			($38,457	)	$	541,539
Comprehensive income (loss):
	Net income			—		—			—			22,543			—			—			22,543
	Other comprehensive income (loss), net of tax:
		Unrealized loss on securities of $2,735 net of reclassification adjustment for gains included in net income of $563		—		—			—			—			(3,298	)		—			(3,298	)
		Amortization of the unrealized loss for securities transferred from the available for sale to the held to maturity investment portfolio		—		—			—			—			123			—			123
	Total comprehensive income																				19,368
Purchase of treasury stock (318,812 shares)				—		—			—			—			—			(9,078	)		(9,078	)
Cash dividends ($0.25 per share)				—		—			—			(10,426	)		—			—			(10,426	)
Common stock options exercised (31,563 shares)				—		—			(394	)		—			—			864			470
Balance at March 31, 2003				43,381,769	$	108,454		$	88,966		$	381,239		$	9,885			($46,671	)	$	541,873

See notes to consolidated unaudited financial statements

7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands)

		Three Months Ended
		March 31
		2003			2002
NET CASH PROVIDED BY OPERATING ACTIVITIES		$	135,824		$	164,941
INVESTING ACTIVITIES
Proceeds from maturities and calls of investment securities			1,363			5,596
Purchases of investment securities						(7	)
Proceeds from sales of securities available for sale			28,727			35,871
Proceeds from maturities and calls of securities available for sale			277,723			107,520
Purchases of securities available for sale			(376,999	)		(203,429	)
Purchase of bank-owned life insurance			(30,000	)
Net purchases of bank premises and equipment			(971	)		(815	)
Net change in loans			75,473			12,664
NET CASH USED IN INVESTING ACTIVITIES			(24,684	)		(42,600	)
FINANCING ACTIVITIES
Cash dividends paid			(10,526	)		(9,891	)
Proceeds from exercise of stock options			470			2,139
Acquisition of treasury stock			(9,078	)		(9,094	)
Repayment of Federal Home Loan Bank borrowings			(76	)		(55,170	)
Proceeds from Federal Home Loan Bank borrowings						225
Changes in:
	Deposits		75,106			32,236
	Federal funds purchased, securities sold under agreements to repurchase and other borrowings		(52,922	)		(44,074	)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES			2,974			(83,629	)
Increase in cash and cash equivalents			114,114			38,712
Cash and cash equivalents at beginning of year			175,363			157,594
Cash and cash equivalents at end of period		$	289,477		$	196,306

See notes to consolidated unaudited financial statements.

8

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

UNITED BANKSHARES, INC. AND SUBSIDIARIES

1.   GENERAL

The accompanying unaudited consolidated interim financial statements of United Bankshares, Inc. and Subsidiaries (“United”) have been prepared in accordance with accounting principles for interim financial information generally accepted in the United States and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, the financial statements do not contain all of the information and footnotes required by accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements presented as of March 31, 2003 and 2002 and for the three-month periods then ended have not been audited. The consolidated balance sheet as of December 31, 2002 has been extracted from the audited financial statements included in United’s 2002 Annual Report to Shareholders. The accounting and reporting policies followed in the presentation of these financial statements are consistent with those applied in the preparation of the 2002 Annual Report of United on Form 10-K. In the opinion of management, all adjustments necessary for a fair presentation of financial position and results of operations for the interim periods have been made. Such adjustments are of a normal and recurring nature.

The accompanying consolidated interim financial statements include the accounts of United and its wholly-owned subsidiaries. United considers all of its principal business activities to be bank related. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Dollars are in thousands, except per share and share data.

In November 2002, the Financial Accounting Standards Board (FASB) issued Financial Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” (FIN 45). FIN 45 will significantly change current practice in the accounting for, and disclosure of, guarantees. Guarantees meeting the characteristics described in FIN 45, which are not included in a long list of exceptions, are required to be initially recorded at fair value, which is different from the general current practice of recording a liability only when a loss is probable and reasonably estimable, as those terms are defined in FASB Statement No. 5, “Accounting for Contingencies.” FIN 45 also requires a guarantor to make significant new disclosures for virtually all guarantees even if the likelihood of the guarantor’s having to make payments under the guarantee is remote.

In general, FIN 45 applies to contracts or indemnification agreements that contingently require the guarantor to make payments to the guaranteed party based on changes in an underlying asset, liability, or an equity security of the guaranteed party such as financial standby letters of credit. FIN 45’s disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. FIN 45’s initial recognition and initial measurement provisions are applicable on a prospective basis to guarantees issued or modified after December 31, 2002, irrespective of the guarantor’s fiscal year-end. United adopted FIN 45 on January 1, 2003 and the adoption did not have a material impact on United’s consolidated financial position or its results of operations. Significant commitments and contingent liabilities that have

9

been entered into by United are disclosed in Note 10, Notes to Consolidated Financial Statements.

United has stock option plans for certain employees that are accounted for under the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” and related Interpretations. Because the exercise price at the date of the grant is equal to the market value of the stock, no compensation expense is recognized. On December 31, 2002, the Financial Accounting Standards Board issued FASB Statement No. 148 (SFAS No. 148), “Accounting for Stock-Based Compensation – Transition and Disclosure.” SFAS No. 148 amends FASB Statement No. 123 (SFAS No. 123), “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for an entity that changes to the fair value method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure provisions of SFAS No. 123 to require expanded and more prominent disclosure of the effects of an entity’s accounting policy with respect to stock-based employee compensation.

The following pro forma disclosures present United’s net income and diluted earnings per share, determined as if United had recognized compensation expense for its employee stock options under the fair value method under the provisions of SFAS No. 123:

		Three Months Ended
		March 31,
		2003			2002
Net Income, as reported		$	22,543		$	21,821
Less pro forma expense related to options granted, net of tax			(211	)		(169	)
Pro forma net income		$	22,332		$	21,652
Pro forma net income per share:
	Basic – as reported	$	0.54		$	0.51
	Basic – pro forma	$	0.53		$	0.50
	Diluted – as reported	$	0.53		$	0.50
	Diluted – pro forma	$	0.53		$	0.50

In January 2003, the FASB issued Financial Interpretation No. 46, “Consolidation of Variable Interest Entities” (FIN 46). The objective of FIN 46 is to provide guidance on how to identify a variable interest entity and determine when assets, liabilities, noncontrolling interests, and results of operations of a variable interest entity need to be included in a company’s consolidated financial statements. FIN 46 applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds an interest that it acquired before February 1, 2003. It applies immediately to variable interest entities created after January 31, 2003 and to variable interest entities obtained after that date. United is in the process of evaluating the applicability of FIN 46, but does not believe adoption of this standard will have a material impact on its results of operations or financial position.

10

2.  ACQUISITION

On April 4, 2003, United entered into an agreement with Sequoia Bancshares, Inc. (Sequoia) headquartered in Bethesda, Maryland to acquire 100% of the outstanding common stock of Sequoia. Under the agreement, each outstanding share of common stock of Sequoia will be converted into 1.4071 shares of United common stock or cash of $39.40, or a combination thereof, subject to elections and allocation procedures and the right to receive cash in lieu of any fractional share without interest. The transaction, valued at approximately $112 million at the time of the agreement, will be accounted for using the purchase method of accounting. Sequoia, with $547 million in assets as of the agreement date, has 12 full service offices located in northern Virginia, Washington, D.C., and Montgomery County, Maryland. It is anticipated that the proposed acquisition will be consummated during the fourth quarter of 2003. Consummation of the transaction is subject to approval of the shareholders of Sequoia and the receipt of all required regulatory approvals, as well as other customary conditions.

3.  INVESTMENT SECURITIES

The amortized cost and estimated fair values of securities available for sale are summarized as follows:

			March 31, 2003
			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	59,700	$	52	$	20	$	59,732
State and political subdivisions		61,713		2,124				63,837
Mortgage-backed securities		766,864		19,178		368		785,674
Marketable equity securities		12,418		1,136		1,018		12,536
Other		166,548		2,033		2,076		166,505
Total	$	1,067,243	$	24,523	$	3,482	$	1,088,284

			December 31, 2002
			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	29,099	$	94	$	25	$	29,168
State and political subdivisions		64,259		2,084		52		66,291
Mortgage-backed securities		737,829		24,027		518		761,338
Marketable equity securities		8,261		1,246		920		8,587
Other		156,750		2,131		1,951		156,930
Total	$	996,198	$	29,582	$	3,466	$	1,022,314

The cumulative net unrealized gains on available for sale securities resulted in increases of $13,676 and $16,975 in shareholders’ equity, net of deferred income taxes at March 31, 2003 and December 31, 2002,

11

respectively.

The amortized cost and estimated fair value of securities available for sale at March 31, 2003 and December 31, 2002 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Maturities of mortgage-backed securities with an estimated fair value of $785,674 and $848,991 at March 31, 2003 and December 31, 2002, respectively, and an amortized cost of $766,864 and $821,697 at March 31, 2002 and December 31, 2002, respectively, are included below based upon an estimated average life.

	March 31, 2003				December 31, 2002
			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Due in one year or less	$	57,518	$	57,554	$	28,838	$	28,914
Due after one year through five years		55,668		60,702		11,665		11,920
Due after five years through ten years		154,585		158,265		145,800		149,909
Due after ten years		787,054		799,227		801,634		822,984
Marketable equity securities		12,418		12,536		8,261		8,587
Total	$	1,067,243	$	1,088,284	$	996,198	$	1,022,314

The amortized cost and estimated fair values of securities held to maturity are summarized as follows:

			March 31, 2003
			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	16,984	$	1,269			$	18,253
State and political subdivisions		83,970		3,934	$	28		87,876
Mortgage-backed securities		2,255		119				2,374
Other		158,793		6,682		4,791		160,684
Total	$	262,002	$	12,004	$	4,819	$	269,187

12

			December 31, 2002
				Gross		Gross		Estimated
	Amortized			Unrealized		Unrealized		Fair
	Cost			Gains		Losses		Value
U.S. Treasury securities and obligations of U.S. Government corporations and agencies	$	17,062		$	1,294			$	18,356
State and political subdivisions		85,537			3,477	$	30		88,984
Mortgage-backed securities		2,627			156				2,783
Other		157,950			5,727		6,807		156,870
Total	$	263,176		$	10,654	$	6,837	$	266,993

The amortized cost and estimated fair value of debt securities held to maturity at March 31, 2003 and December 31, 2002 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Maturities of mortgage-backed securities with an amortized cost of $2,374 and $2,627 at March 31, 2003 and December 31, 2002, respectively, and an estimated fair value of $2,255 and $2,783 at March 31, 2003 and December 31, 2002, respectively are included below based upon an estimated average life. There were no sales of held to maturity securities.

	March 31, 2003				December 31, 2002
			Estimated				Estimated
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Due in one year or less	$	12,777	$	13,133	$	7,973	$	8,192
Due after one year through five years		28,459		30,686		29,276		31,170
Due after five years through ten years		46,196		50,995		50,490		54,691
Due after ten years		174,570		174,373		175,437		172,940
Total	$	262,002	$	269,187	$	263,176	$	266,993

The carrying value of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes as required or permitted by law, approximated $979,726 and $952,070 at March 31, 2003 and December 31, 2002, respectively.

13

4.  LOANS

Major classifications of loans are as follows:

		March 31,		December 31,
		2003		2002
Commercial, financial and agricultural		$	641,835	$	698,315
Real estate:
	Single-family residential		1,296,065		1,305,706
	Commercial		882,421		931,491
	Construction		239,984		170,847
	Other		81,738		95,680
Installment			356,823		374,241
Total gross loans		$	3,498,866	$	3,576,280

The table above does not include loans held for sale of $478,706 and $582,718 at March 31, 2003 and December 31, 2002, respectively.

United’s subsidiary banks have made loans, in the normal course of business, to the directors and officers of United and its subsidiaries, and to their affiliates. Such related party loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and did not involve more than normal risk of collectibility. The aggregate dollar amount of these loans was $147,193 and $135,043 at March 31, 2003 and December 31, 2002, respectively.

5.  ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is management’s estimate of the probable credit losses inherent in the loan portfolio. Management’s evaluation of the adequacy of the allowance for loan losses and the appropriate provision for loan losses is based upon a quarterly evaluation of the loan portfolio. This evaluation is inherently subjective and requires significant estimates, including the amounts and timing of estimated future cash flows, estimated losses on pools of loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. The amounts allocated to specific credits and loan pools grouped by similar risk characteristics are reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in circumstances. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors. Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previously charged-off amounts are credited to the allowance for loan losses.

14

A progression of the allowance for loan losses for the periods presented is summarized as follows:

	Three Months Ended
	March 31
	2003			2002
Balance at beginning of period	$	47,387		$	47,408
Provision charged to expense		1,455			2,227
		48,842			49,635
Loans charged off		(2,256	)		(2,403	)
Less recoveries		399			657
Net Charge-offs		(1,857	)		(1,746	)
Balance at end of period	$	46,985		$	47,889

At March 31, 2003, the recorded investment in loans that are considered to be impaired under SFAS No. 114 was $13,663 (of which $9,979 was on a nonaccrual basis). Included in this amount is $7,362 of impaired loans for which the related allowance for loan losses is $2,193 and $6,301 of impaired loans that do not have an allowance for credit losses due to management’s estimate that the fair value of the underlying collateral of these loans is sufficient for full repayment of the loan and interest. At December 31, 2002, the recorded investment in loans that were considered to be impaired was $10,023 (of which $6,890 was on a nonaccrual basis). Included in this amount was $3,427 of impaired loans for which the related allowance for loan losses was $845, and $6,596 of impaired loans that did not have an allowance for credit losses. The average recorded investment in impaired loans during the quarter ended March 31, 2003 and for the year ended December 31, 2002 was approximately $11,843 and $10,935, respectively.

For the quarters ended March 31, 2003 and 2002, United recognized interest income on the impaired loans of approximately $67 and $53, respectively, substantially all of which was recognized using the accrual method of income recognition. The amount of interest income that would have been recorded under the original terms for the above loans was $146 and $121 for the quarters ended March 31, 2003 and 2002, respectively.

6.  RISK ELEMENTS

Nonperforming assets include loans on which no interest is currently being accrued, principal or interest has been in default for a period of 90 days or more and for which the terms have been modified due to a deterioration in the financial position of the borrower. Loans are designated as nonaccrual when, in the opinion of management, the collection of principal or interest is doubtful. This generally occurs when a loan becomes 90 days past due as to principal or interest unless the loan is both well secured and in the process of collection. When interest accruals are discontinued, unpaid interest credited to income in the current year is reversed, and unpaid interest accrued in prior years is charged to the allowance for loan losses. Other real estate owned consists of property acquired through foreclosure and is stated at the lower of cost or fair value less estimated selling costs.

15

Nonperforming assets are summarized as follows:

	March 31,		December 31,
	2003		2002
Nonaccrual loans	$	9,979	$	6,890
Loans past due 90 days or more and still accruing interest		6,594		8,461
Total nonperforming loans		16,573		15,351
Other real estate owned		4,086		4,267
Total nonperforming assets	$	20,659	$	19,618

7.     INTANGIBLE ASSETS

In July of 2001, the FASB issued Statement No. 141 (SFAS No. 141), “Business Combinations,” and Statement No. 142 (SFAS No. 142), “Goodwill and Other Intangible Assets.” SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. SFAS No. 141 also establishes specific criteria for the recognition of intangible assets separately from goodwill. SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually. SFAS No. 142 also requires that intangible assets with definite useful lives (such as core deposit intangibles) be amortized over their respective estimated useful lives to their estimated residual values, and be reviewed for impairment at least annually. SFAS No. 142 requires that a transitional impairment test of goodwill and indefinite-lived intangible assets be performed within six months of adoption and any resulting impairment loss be reported as a change in accounting principle. Effective January 1, 2002, United adopted SFAS No. 142, and discontinued the amortization of certain intangibles. No transitional impairment loss was recorded. Total goodwill of $89,600 and $90,416 as of March 31, 2003 and December 31, 2002, respectively, is comprised of goodwill recorded in United’s community banking segment. During the first quarter of 2003, the carrying amount of goodwill decreased $816 thousand due to the exercise of non-qualified stock options related to the Century acquisition.

In October of 2002, FASB issued Statement No. 147 (SFAS No. 147), “Acquisitions of Certain Financial Institutions,” to clarify the accounting for branch acquisitions. SFAS No. 147 specifies that a branch acquisition that meets the definition of a business should be accounted for as a business combination and that goodwill that arises as a result of the acquisition be subject to the nonamortization provision of SFAS No. 142. United adopted SFAS No. 147 in the fourth quarter of 2002. Upon adoption, United ceased amortization of goodwill on branch acquisitions that were acquisitions of businesses. The favorable reduction in goodwill amortization expense was not material.

16

The following is a summary of intangible assets subject to amortization and those not subject to amortization:

		As of March 31, 2003
		Gross Carrying		Accumulated			Net Carrying
		Amount		Amortization			Amount
Amortized intangible assets:
	Core deposit intangible assets	$	14,143	($	8,708	)	$	5,435
Goodwill not subject to amortization		$	112,945	($	23,345	)	$	89,600

		As of December 31, 2002
		Gross Carrying		Accumulated			Net Carrying
		Amount		Amortization			Amount
Amortized intangible assets:
	Core deposit intangible assets	$	14,143	($	8,274	)	$	5,869
Goodwill not subject to amortization		$	113,761	($	23,345	)	$	90,416

United incurred amortization expense of $434 for the quarter ended March 31, 2003 related to intangible assets. The following table sets forth the anticipated amortization expense for intangible assets for each of the next five years:

Year	Amount
2003	$	1,672
2004		1,273
2005		1,054
2006		876
2007		696
Thereafter		298

8.     BORROWINGS

United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $220,000. These lines of credit, which bear interest at prevailing market rates, permit United to borrow funds in the overnight market, and are renewable annually subject to certain conditions.

United, through the parent company, has available funds of $50,000 to provide for general liquidity needs under a one year renewable collateralized line of credit. The line of credit carries a LIBOR-based indexed floating rate of interest. At March 31, 2003, United had an outstanding balance under the line of credit of $3,000 at an interest rate of 2.00%.

United Bank (VA) participates in the Treasury Investment Program, which is essentially the U.S. Treasury’s savings account for companies depositing employment and other tax payments. The bank retains the funds in an open-ended interest-bearing note until the Treasury withdraws or “calls” the funds. A maximum note balance is established and that amount must be collateralized at all times. All tax deposits or a portion of the tax deposits up to the maximum balance are generally available as a source of short-term investment

17

funding. At of March 31, 2003, United Bank (VA) had an outstanding balance of $275 and had additional funding available of $4,725.

United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). Membership in the FHLB makes available short-term and long-term borrowings from collateralized advances. All FHLB borrowings are collateralized by a similar amount of single-family residential mortgage loans. At March 31, 2003, United had an unused borrowing amount of approximately $567,244 available. However, without the delivery of additional collateral, United has approximately $96,287 available for advances from the FHLB at prevailing interest rates

At March 31, 2003, $679,409 of FHLB advances with a weighted-average interest rate of 6.22% are scheduled to mature from one to twenty years. At March 31, 2003, the scheduled maturities of FHLB advances are as follows:

Year		Amount
2003		$	507
2004			13,741
2005			90,000
2006			2,150
2007 and thereafter			573,011
	Total	$	679,409

9.     TRUST PREFERRED SECURITIES

United has three statutory business trusts that were formed for the purpose of issuing or participating in pools of trust preferred capital securities (Capital Securities) with the proceeds invested in junior subordinated debt securities (Debentures) of United. The Debentures, which are subordinate and junior in right of payment to all present and future senior indebtedness and certain other financial obligations of United, are the sole assets of the trusts and United’s payment under the Debentures is the sole source of revenue for the trusts. Dividends to the holders of the Capital Securities are included in the Consolidated Statements of Income as interest expense. The Capital Securities are presented as a separate category of long-term debt on the Consolidated Balance Sheets entitled “Mandatorily redeemable capital securities of subsidiary trusts.” The Capital Securities are not included as a component of stockholders’ equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each individual trust’s obligations under the Capital Securities.

Under the provisions of the subordinated debt, United has the right to defer payment of interest on the subordinated debt at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debt are deferred, the dividends on the Capital Securities are also deferred. Interest on the subordinated debt is cumulative.

During the fourth quarter of 2002, United formed United Statutory Trust I (United Trust I) and United Statutory Trust II (United Trust II) to participate in two pooled Capital Securities offerings in two separate transactions totaling $20.0 million. United Trust I participated in a $10.0 million Capital Securities offering

18

of a third party and received net cash proceeds of $9.710 million after considering the third party’s placement fee. The proceeds were invested in junior subordinated debts of United paying interest quarterly at a floating rate equal to 3-month LIBOR plus 325 basis points subject to an interest rate cap of 11.75%. United Trust II participated in a $10.0 million Capital Securities offering of a third party and received net cash proceeds of $9.695 million after considering the third party’s placement fee. The proceeds were invested in an equivalent amount of floating rate junior subordinated debts of United paying interest quarterly at a floating rate equal to 3-month LIBOR plus 335 basis points subject to an interest rate cap of 12.50%. Under the terms of the transactions, the Capital Securities will have a maturity of 30 years and are redeemable after five years with certain exceptions. United is using the proceeds from the Capital Securities offerings to repurchase outstanding shares of its common stock and to fund growth. For regulatory purposes, the $20.0 million total of Capital Securities for the two trusts qualifies as Tier 1 capital in accordance with regulatory reporting requirements.

As part of the acquisition of Century, United assumed all the obligations of Century and its subsidiaries. One such subsidiary, Century Capital Trust I (Century Trust) is a statutory business trust formed during the first quarter of 2000. Century Trust issued $8.8 million of Capital Securities to a third party and received net cash proceeds of $8.536 million after considering the underwriter’s discount. For regulatory purposes, the $8.8 million of Capital Securities are included in Tier 2 capital in accordance with regulatory reporting requirements. The Capital Securities pay cash dividends semiannually at an annual rate of 10.875% of the liquidation preference. Subject to the prior approval of the Federal Reserve Board, the Capital Securities, the assets of the Century Trust, and the common securities issued by Century Trust are redeemable at the option of United in whole or in part on or after March 8, 2010, or at any time, in whole but not in part, from the date of issuance, upon the occurrence of certain events.

10.     COMMITMENTS AND CONTINGENT LIABILITIES

United is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers and to alter its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby letters of credit, and commercial letters of credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.

United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral may be obtained, if deemed necessary, based on management’s credit evaluation of the counterparty.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. United had approximately $1,560,063 and $1,285,533 of loan commitments outstanding as of March 31, 2003 and December 31, 2002, respectively, the majority of which expire within

19

one year.

United is required to recognize its commitments with borrowers (interest rate lock commitments) and investors (best efforts commitments) on loans originated for sale in its mortgage banking operations. These commitments are entered into with the borrower and investor to manage the inherent interest rate and pricing risk associated with selling loans in the secondary market. These derivatives are accounted for by recognizing the fair value of the contracts and commitments on the balance sheet as either a freestanding asset or liability. The interest rate lock commitments generally terminate once the loan is funded, the lock period expires or the borrower decides not to enter into the loan. The best efforts commitments generally terminate once the loan is sold, the commitment period expires or the borrower decides not to enter into the loan. At March 31, 2003 and December 31, 2002, United had commitments to originate $482,609 and $249,979, respectively, of mortgage loans to sell in the secondary market.

Commercial and standby letters of credit are agreements used by United’s customers as a means of improving their credit standing in their dealings with others. Under these agreements, United guarantees certain financial commitments of its customers. A commercial letter of credit is issued specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of credit, a commitment is drawn upon when the underlying transaction is consummated as intended between the customer and a third party. United has issued commercial letters of credit of $3,670 and $3,171 as of March 31, 2003 and December 31, 2002, respectively. A standby letter of credit is generally contingent upon the failure of a customer to perform according to the terms of an underlying contract with a third party. United has issued standby letters of credit of $89,406 and $95,923 as of March 31, 2003 and December 31, 2002, respectively. In accordance with FIN 45, United has determined that substantially all of its letters of credit are renewed on an annual basis and the fees associated with these letters of credit are immaterial.

20

11.     LINE OF BUSINESS REPORTING

United’s principal business activities are community banking and mortgage banking. The following information is based on United’s current management structure and presents results of operations as if the community banking and mortgage banking segments were operated on a stand alone basis. The results are not necessarily comparable with similar information of other companies.

					General
	Mortgage		Community		Corporate
	Banking		Banking		And Other*			Consolidated
March 31, 2003
Net interest income	$	4,368	$	42,974	$	287		$	47,629
Provision for loan losses		—		1,455		—			1,455
Net interest income after provision for loan losses		4,368		41,519		287			46,174
Noninterest income		11,972		11,607		16			23,595
Noninterest expense		10,752		26,954		(141	)		37,565
Income before income taxes		5,588		26,172		444			32,204
Income tax expense		1,504		8,024		133			9,661
Net income		4,084		18,148		311			22,543
Average total assets		515,965		5,244,352		(41,162	)		5,719,155
March 31, 2002
Net interest income	$	2,314	$	47,593	$	741		$	50,648
Provision for loan losses		—		2,227		—			2,227
Net interest income after provision for loan losses		2,314		45,366		741			48,421
Noninterest income		6,450		9,467		20			15,937
Noninterest expense		5,688		26,766		(424	)		32,030
Income before income taxes		3,076		28,067		1,185			32,328
Income tax expense		788		9,313		406			10,507
Net income		2,288		18,754		779			21,821
Average total assets		205,548		5,280,091		(5,798	)		5,479,841

* General corporate and other includes intercompany eliminations

21

12.     COMPREHENSIVE INCOME

The components of total comprehensive income for the three months ended March 31, 2003 and 2002 are as follows:

			Three Months Ended
			March 31
			2003			2002
Net Income			$	22,543		$	21,821
Other Comprehensive Income, Net of Tax:
	Unrealized loss on available for sale securities arising during the period			(2,735	)		(6,264	)
	Less: Reclassification adjustment for (gains) losses included in net income			(563	)		198
		Amortization of the unrealized loss for securities transferred from the available for sale to the held to maturity investment portfolio		123			176
Total Comprehensive Income			$	19,368		$	15,931

13.     EARNINGS PER SHARE

The reconciliation of the numerator and denominator of basic earnings per share with that of diluted earnings per share is presented as follows:

	Three Months Ended
	March 31
	2003		2002
Basic
Net Income	$	22,543	$	21,821
Average common shares outstanding		41,891,007		42,899,060
Earnings per basic common share	$	0.54	$	0.51
Diluted
Net Income	$	22,543	$	21,821
Average common shares outstanding		41,891,007		42,899,060
Equivalents from stock options		464,222		649,590
Average diluted shares outstanding		42,355,229		43,548,650
Earnings per diluted common share	$	0.53	$	0.50

22

14.     EARNING ASSETS AND INTEREST-BEARING LIABILITIES

The following table shows the daily average balance of major categories of assets and liabilities for each of the three month periods ended March 31, 2003 and March 31, 2002 with the interest rate earned or paid on such amount.

				Three Months Ended								Three Months Ended
				March 31, 2003								March 31, 2002
				Average					Avg.			Average					Avg.
				Balance			Interest		Rate			Balance			Interest		Rate
ASSETS
Earning Assets:
	Federal funds sold and securities repurchased under agreements to resell and other short-term investments			$	135,604		$	388		1.16	%	$	82,273		$	362		1.78	%
	Investment Securities:
		Taxable			1,108,496			13,877		5.01	%		1,227,663			18,637		6.07	%
		Tax-exempt (1) (2)			186,581			3,291		7.05	%		194,554			3,504		7.20	%
			Total Securities		1,295,077			17,168		5.30	%		1,422,217			22,141		6.23	%
	Loans, net of unearned income (1) (2) (3)				3,976,883			62,234		6.32	%		3,687,109			65,538		7.17	%
	Allowance for loan losses				(47,508	)							(47,599	)
	Net loans				3,929,375					6.39	%		3,639,510					7.27	%
Total earning assets					5,360,056		$	79,790		6.00	%		5,144,000		$	88,041		6.89	%
Other assets					359,099								335,841
			TOTAL ASSETS	$	5,719,155							$	5,479,841
LIABILITIES
Interest-Bearing Funds:
	Interest-bearing deposits			$	3,175,138		$	16,571		2.12	%	$	3,149,777		$	21,799		2.81	%
	Federal funds purchased, repurchase agreements and other short-term borrowings				527,628			2,205		1.69	%		471,483			2,360		2.03	%
	FHLB advances and other long-term borrowings				708,435			10,819		6.19	%		690,699			10,431		6.12	%
Total Interest-Bearing Funds					4,411,201			29,595		2.72	%		4,311,959			34,590		3.25	%
	Demand deposits				707,312								582,420
	Accrued expenses and other liabilities				52,283								70,758
			TOTAL LIABILITIES		5,170,796								4,965,137
SHAREHOLDERS’ EQUITY					548,359								514,704
			TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	5,719,155							$	5,479,841
NET INTEREST INCOME							$	50,195							$	53,451
INTEREST SPREAD										3.28	%							3.64	%
NET INTEREST MARGIN										3.76	%							4.16	%

(1) The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%.

(2) The interest income and the yields on state nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory state income tax rate of 9%.

(3) Nonaccruing loans are included in the daily average loan amounts outstanding.

23

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe harbor for such disclosure, in other words, protection from unwarranted litigation if actual results are not the same as management expectations.

United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involves numerous assumptions, risks and uncertainties.

Actual results could differ materially from those contained in or implied by United’s statements for a variety of factors including, but not limited to: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of United conform with accounting principles generally accepted in the United States. In preparing the consolidated financial statements, management is required to make estimates, assumptions and judgements that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgements are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the other financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses and the valuation of retained interests in securitized assets to be the accounting areas that require the most subjective or complex judgements, and as such could be most subject to revision as new information becomes available.

The allowance for loan losses represents management’s estimate of the probable credit losses inherent in the loan portfolio. Determining the amount of the allowance for loan losses is considered a critical accounting estimate because management’s evaluation of the adequacy of the allowance for loan losses is inherently subjective and requires significant estimates, including the amounts and timing of estimated future cash flows, estimated losses on pools of loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other

24

various factors. The methodology used to determine the allowance for loan losses is described in Note 5 to the unaudited consolidated financial statements. A discussion of the factors leading to changes in the amount of the allowance for loan losses is included in the Provision for Loan Losses section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Retained interests in securitized financial assets are recorded at the their estimated fair values in securities available for sale. Since quoted market prices are generally not available for retained interests, United relies on discounted cash flow modeling techniques to estimate fair values based on the present value of future expected cash flows using management’s best estimates of key assumptions—credit losses, prepayment speeds, forward yield curves, and discount rates commensurate with the risks involved. Because the values of the assets are sensitive to changes in these key assumptions, the valuation of retained interests is considered a critical accounting estimate. A discussion of the accounting for these securitized financial assets as well as sensitivity analyses showing how these assets’ value change due to adverse changes in key assumptions is presented in the Interest Rate Risk section of the Quantitative and Qualitative Disclosures About Market Risk.

United is required to recognize its commitments with borrowers (interest rate lock commitments) and investors (best efforts commitments) on loans originated for sale in its mortgage banking operations. These commitments are entered into with the borrower and investor to manage the inherent interest rate and pricing risk associated with selling loans in the secondary market. These derivatives are accounted for by recognizing the fair value of the contracts and commitments on the balance sheet as either a freestanding asset or liability. The valuation of these derivative instruments is considered critical because carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are provided by third-party sources. A discussion on the accounting for and use of these derivatives is presented in Note 10 to the unaudited Notes to Consolidated Financial Statements.

Any material effect on the financial statements related to these critical accounting areas are further discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a broad overview of the financial condition and results of operations and is not intended to replace the more detailed discussion, which is presented under specific headings on the following pages.

FINANCIAL CONDITION

United’s total assets as of March 31, 2003 were $5.82 billion, an increase of $24.52 million which was relatively flat from year-end 2002. This slight increase was primarily the result of increases in cash and cash equivalents, securities and other assets, which were partially offset by a decrease in loans held for sale and portfolio loans. All other assets were relatively flat for the first three months of 2003. The increase in total assets reflect corresponding increases in total liabilities of $24.19 million and shareholders’ equity of $334 thousand, both of which were relatively flat from year-end 2002. The increase in total liabilities was due mainly to increases in deposits and accrued expenses while the increase in shareholders’ equity was due to an increase in retained earnings. Partially offsetting these increases were decreases in short-term borrowings and FHLB advances. In addition, treasury stock activity and a decline in the fair value of the available for

25

sale investment securities portfolio since year-end 2002 virtually offset the increase in retained earnings within shareholders’ equity. The following discussion explains in more detail the changes in financial condition by major category.

Cash and Cash Equivalents

Cash and cash equivalents increased $114.11 million or 65.07%. Of this total increase, cash and due from banks increased $2.63 million, interest-bearing deposits with other banks increased $78.76 million, and federal funds sold increased $32.73 million. During the first three months of 2003, net cash of $135.82 million and $2.97 million was provided by operating and financing activities, respectively, while $24.68 million of net cash was used in investing activities.

Securities

Total investment securities increased $64.80 million since year-end 2002. Securities available for sale increased $65.97 million or 6.45%. This change reflects $305.55 million in sales, maturities and calls of securities, $377.00 million in purchases and a decrease of $5.08 million in market value. Securities held to maturity decreased $1.17 million which was less than a 1% decline. This decrease was due largely to maturities and calls of securities within the portfolio during the first three months of 2003. The amortized cost and estimated fair value of investment securities, including types and remaining maturities, is presented in Note 3 to the unaudited Notes to Consolidated Financial Statements.

Loans

Loans held for sale decreased $104.01 million or 17.85% as loan sales in the secondary market exceeded originations during the first three months of 2003. Portfolio loans, net of unearned income, decreased $77.38 million or 2.17%. The decrease in portfolio loans was primarily attributable to decreases in commercial and commercial real estate loans of $56.48 million and $49.07 million, respectively. Also, installment loans decreased $17.42 million and single-family residential loans declined $9.64 million. These declines were partially offset by a $69.14 million increase in real estate construction loans during the first quarter. For a summary of major classifications of loans, see Note 4 to the unaudited Notes to Consolidated Financial Statements.

Other Assets

Other assets increased $28.34 million or 50.83% since year-end 2002. During the first quarter of 2003, United purchased $30 million of bank-owned life insurance (BOLI) on behalf of a group of the company’s key officers. The purchase of BOLI represents a tax-advantaged financing strategy that permits the company to meet its increasing benefit liability obligations in a more cost-effective manner. The intent is not to formally fund benefits, but instead create an independent source of funds to recoup some of the benefit expenses. The policies earnings, including death proceeds, will be used to offset and recover a portion of the costs to carry the policies. Interest earned on the cash value is not subject to tax unless the policies are surrendered or borrowed against before the insured’s death.

26

Deposits

Total deposits at March 31, 2003 increased $75.11 million or 1.93% since year-end 2002. In terms of composition, noninterest-bearing deposits increased $97.41 million while interest-bearing deposits decreased $22.30 million from December 31, 2002.

Borrowings

United’s total borrowed funds decreased $53.23 million or 4.15% for the first three months of 2003. Most of the decrease was due to short-term borrowings declining $52.92 million or 9.23%. Long-term FHLB and trust preferred borrowings were flat from year-end 2002. For a further discussion of borrowings, see Note 8 to the unaudited Notes to Consolidated Financial Statements.

Shareholders’ Equity

Shareholders’ equity increased $334 thousand or less than 1% from December 31, 2002 as United continued to balance capital adequacy and returns to shareholders. The slight increase in shareholders’ equity was due mainly to net retained earnings in excess of dividends for the first quarter of 2003 of $12.12 million. Since year-end, United has experienced a decrease of $3.30 million, net of deferred income taxes, in the fair value of its available for sale investment portfolio. Treasury stock has increased $8.21 million since year-end 2002. During the first quarter of 2003, 318,812 shares were repurchased under a plan announced by United in February of 2002 to repurchase up to 1.72 million shares of its common stock on the open market. Since the plan’s implementation, 1,190,112 shares have been repurchased.

RESULTS OF OPERATIONS

Overview

Net income for the first quarter of 2003 was $22.54 million or $0.53 per diluted share compared to $21.82 million or $0.50 per diluted share for the first quarter of 2002. This represents a 3.31% increase in net income and a 6.00% increase in earnings per share. United’s annualized return on average assets was 1.60% and return on average shareholders’ equity was 16.67% for the first quarter of 2003 as compared to 1.61% and 17.19% for the first quarter of 2002.

The net interest margin for the first quarter 2003 was 3.76%, a 40 basis points decrease from the 4.16% net interest margin for the first quarter of 2002. Tax-equivalent net interest income decreased $3.26 million or 6.09% for the first three months of 2003 as compared to the same period for 2002. For the quarters ended March 31, 2003 and 2002, the provision for loan losses was $1.46 million and $2.23 million, respectively. Noninterest income increased $7.66 million or 48.05% for the first three months of 2003 when compared to the first three months of 2002. Noninterest expenses increased $5.54 million or 17.28% for the first three months of 2003 compared to the same period in 2002. United’s effective tax rate was 30.00% and 32.50% for the first quarter of 2003 and 2002, respectively.

27

Net Interest Income

As is the case with many financial institutions, United continues to experience compression in its net interest margin. Assets are repricing at historically low levels with little flexibility for a corresponding decrease in rates paid on interest-bearing liabilities while a weak economy and an uncertain geopolitical climate are hindering loan growth. For the quarters ended March 31, 2003 and 2002, tax-equivalent net interest income was $50.20 million and $53.45 million, respectively. These results represent a decrease of $3.26 million or 6.09% during the first quarter of 2003 when compared to the prior-year first quarter. United’s yield on average earning assets declined 89 basis points as the yield on average securities and loans declined 93 and 88 basis points, respectively, from the first quarter of 2002. United’s yield on average interest-bearing funds declined 53 basis points from the first quarter of 2002; however, that decrease was not enough to offset the aforementioned decline in the yield on average earning assets. Overall, United’s tax-equivalent net interest margin was 3.76% for the first three months of 2003 and 4.16% for the same period in 2002. On a linked quarter basis, net interest income decreased $3.60 million or 6.69% while the net interest margin decreased 20 basis points from 3.96% in the fourth quarter of 2002.

Provision for Loan Losses

Although sluggish economic conditions caused a slight increase in nonperforming loans during the first quarter of 2003, United’s credit quality continues to compare favorably with national peer averages. Nonperforming loans were $16.57 million or 0.47% of loans, net of unearned income at March 31, 2003 as compared to $15.35 million or 0.43% of loans, net of unearned income, at December 31, 2002. The components of nonperforming loans include nonaccrual loans and loans which are contractually past due 90 days or more as to interest or principal, but have not been put on a nonaccrual basis. Nonaccrual loans and loans past due 90 days or more were $9.98 million and $6.59 million, respectively at March 31, 2003 as compared to $6.89 million and $8.46 million, respectively at year-end 2002. The $3.09 million increase in nonaccrual loans was primarily due to a single collateralized commercial loan being classified as nonaccrual during the quarter. Total nonperforming assets of $20.66 million, including OREO of $4.09 million at March 31, 2003, represented 0.36% of total assets at the end of the first quarter. For a summary of nonperforming assets, see Note 6 to the unaudited consolidated financial statements.

At March 31, 2003, impaired loans were $13.66 million, which was an increase of $3.64 million from the $10.02 million in impaired loans at December 31, 2002 primarily due to the aforementioned single commercial loan being classified as nonaccrual in the first quarter. For further details, see Note 5 to the unaudited consolidated financial statements.

United evaluates the adequacy of the allowance for loan losses on a quarterly basis and its loan administration policies are focused upon the risk characteristics of the loan portfolio. United’s process for evaluating the allowance is a formal company-wide process that focuses on early identification of potential problem credits and procedural discipline in managing and accounting for those credits. This process determines the appropriate level of the allowance for loan losses, allocation among loan types, and the resulting provision for loan losses.

At March 31, 2003, the allowance for loan losses was $46.99 million, compared to $47.39 million at December 31, 2002. As a percentage of loans, net of unearned income, the allowance for loan losses was 1.34% and 1.33% at March 31, 2003 and December 31, 2002, respectively. The ratio of the allowance for

28

loan losses to nonperforming loans was 283.5% and 308.7% at March 31, 2003 and December 31, 2002, respectively.

For the quarters ended March 31, 2003 and 2002, the provision for loan losses was $1.46 million and $2.23 million, respectively. Total net charge-offs were $1.86 million in the first three months of 2003 and $1.75 million during the same time period in 2002, which represented 0.05% of average loans for both quarters. Note 5 to the accompanying unaudited consolidated financial statements provides a progression of the allowance for loan losses.

In determining the adequacy of the allowance for loan losses, management makes allocations to specific commercial loans classified by management as to risk. Management determines the loan’s risk by considering the borrowers’ ability to repay, the collateral securing the credit and other borrower-specific factors that may impact collectibility. Specific loss allocations are based on the present value of expected future cash flows using the loan’s effective interest rate, or as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral-dependent. Other commercial loans not specifically reviewed on an individual basis are evaluated based on loan pools, which are grouped by similar risk characteristics using management’s internal risk ratings. Allocations for these commercial loan pools are determined based upon historical loss experience adjusted for current conditions and risk factors. Allocations for loans, other than commercial loans, are developed by applying historical loss experience adjusted for current conditions and risk factor to loan pools grouped by similar risk characteristics. While allocations are made to specific loans and pools of loans, the allowance is available for all loan losses.

United’s formal company-wide process at March 31, 2003 produced increased allocations within three of the four loan categories from December 31, 2002. The components of the allowance allocated to commercial loans increased $173 thousand, as a result of adjustments primarily made to account for the specific allocations of large loans. The consumer loan pool allocation increased $168 thousand as a result of changes in historical and qualitative loss factors. The real estate construction loan pool allocation increased $91 thousand primarily due to changes in loan volume. The components of the allowance allocated to real estate loans decreased $777 thousand as a result of decreased loan volume and changes in historical loss factors.

Management believes that the allowance for loan losses of $46.99 million at March 31, 2003 is adequate to provide for probable losses on existing loans based on information currently available.

Management is not aware of any potential problem loans, trends or uncertainties which it reasonably expects will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.

Other Income

Other income consists of all revenues which are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced. Noninterest income increased $7.66 million or 48.05% for the first quarter of 2003 when

29

compared to the same period in 2002. On a linked-quarter basis, noninterest income for the first quarter of 2003 increased $2.05 million or 9.53% from the fourth quarter of 2002.

Income from mortgage banking operations increased $5.52 million or 85.61% for the first three months of 2003 as compared to the same period in 2002 due to increased loan sales in the secondary market as lower interest rates more favorably impacted mortgage refinancing and home purchasing subsequent to March 31, 2002. Sales of mortgage loans were $1.12 billion for the first quarter of 2003 as compared to $655.02 million for the first quarter of 2002, an increase of 71.62%. On a linked-quarter basis, mortgage banking income increased $631 thousand or 5.56%. Mortgage loans sold in the secondary market during the first quarter of 2003 increased $115.2 million or 11.42% from the fourth quarter of 2002 while loans originated for sale declined $49.54 million or 4.62% during the same time period.

Fees from deposit services increased $966 thousand or 13.50% for the first quarter of 2003 as compared to the first quarter of 2002 but decreased $601 thousand or 6.89% when compared to the fourth quarter of 2002. Income from fiduciary activities of $2.28 million for the first quarter of 2003 were flat from the first quarter of 2002, but increased $75 thousand or 3.41% from the fourth quarter of 2002.

United realized a net gain of $866 thousand from security transactions in the first quarter of 2003 as compared to net losses of $304 thousand in the first quarter of 2002 and $1.31 million in the fourth quarter of 2002. Included in the security transactions’ totals for the respective quarters of 2003 and 2002 are recognized charges of $35 thousand, $325 thousand and $1.56 million related to an other-than-temporary decline in the fair value of retained interests in securitized assets as of March 31, 2003, March 31, 2002 and December 31, 2002, respectively. The decline in the value of these available for sale securities was the result of an increase in the level of prepayment and default activity during the time periods, which negatively affected the valuation of those securities to varying degrees during the respective periods.

Other Expenses

Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expenses include all items of expense other than interest expense, the provision for loan losses, and income taxes. Noninterest expense increased $5.54 million or 17.28% for the quarter compared to the prior year’s first quarter while decreasing $1.01 million or 2.62% compared to the linked quarter.

Total salaries and benefits increased by 22.81% or $4.02 million for the first quarter of 2003 when compared to the same period of 2002 primarily due to increased employee salaries and benefits related to the additional volume at the mortgage banking operations. On a linked quarter basis, salaries and benefits were flat from the fourth quarter of 2002.

Net occupancy expense for the first quarter of 2003 increased $677 thousand or 25.65% compared to the first quarter of 2002 due mainly to additional operating expenses related to the opening of two new branch offices and an operations center since March 31, 2002. On a linked-quarter basis, net occupancy declined $417 thousand or 11.17% from the fourth quarter of 2002 due a decline in depreciation expense on buildings and leaseholds.

30

Other expense increased $841 thousand or 7.14% for the first quarter of 2003 when compared to the previous year quarter due to an increased level of general operating expenses resulting from the opening of the previously mentioned office locations. On a linked quarter basis, other expense decreased $591 thousand or 4.47% due to a decline in several general operating expense items with no significant decrease in any one category.

Income Taxes

For the first three months of 2003, income taxes were $9.66 million compared to $10.51 million for the first three months of 2002, which represented a decrease of $846 thousand or 8.05%. For the quarters ended March 31, 2003 and 2002, United’s effective tax rates were 30.00% and 32.50%, respectively. The decrease was primarily the result of tax planning initiatives. On a linked-quarter basis, the effective tax rate of 30.00% for the first quarter of 2003 was comparable to the effective tax rate of 29.25% for the fourth quarter of 2002.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The objective of United’s Asset/Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.

Interest Rate Risk

Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. Consistency in United’s earnings is largely dependent on the effective management of interest rate risk.

Interest rate risk management focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (ALCO), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over a one-year and two-year horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.

United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest

31

rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies. However, the earnings simulation model is currently the best tool available to executive management for managing interest rate risk.

Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time-frame. The principal function of interest rate risk management is to maintain an appropriate relationship between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate sensitive assets and rate sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice but also the probability that they will do so. Moreover, earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on an on-going basis and projects the effect of various interest rate changes on its net interest margin.

The following table shows United’s estimated earnings sensitivity profile as of March 31, 2003 and December 31, 2002:

Change in	Percentage Change in Net Interest Income
Interest Rates
(basis points)	March 31, 2003			December 31, 2002
+200		9.33	%		8.45	%
-200		-7.69	%		-6.14	%

At March 31, 2003, given an immediate, sustained 200 basis point upward shock to the yield curve used in the simulation model, net interest income for United is estimated to increase by 9.33% over one year as compared to an increase of 8.45% at December 31, 2002. A 200 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 7.69% over one year at March 31, 2003 as compared to a decrease of 6.14% at December 31, 2002. While it is unlikely market rates would immediately move 200 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.

To further aid in interest rate management, United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets.

During 1999, to better manage risk, United sold fixed-rate residential mortgage loans in a securitization transaction. In that securitization, United retained subordinated interests that represent United’s right to

32

future cash flows arising after the investors in the securitization trust have received the return for which they contracted. United does not receive annual servicing fees from this securitization because the loans are serviced by an independent third-party. The investors and the securitization trust have no recourse to United’s other assets for failure of debtors to pay when due; however, United’s retained interests are subordinate to investors’ interests. The value of the retained interests is subject to credit, prepayment, and interest rate risks on the underlying financial assets. At the date of securitization, key economic assumptions used in measuring the fair value of the retained interests were as follows: a weighted-average life of 5.3 years, expected cumulative credit losses of 15%, and discount rates of 8% to 18%.

Key economic assumptions used in measuring the fair value of the retained interests at March 31, 2003 and December 31, 2002 were as follows:

	March 31,			December 31,
	2003			2002
Weighted average life (in years)		2.8			3.1
Prepayment speed assumption (annual rate)		15.19% - 42.00	%		15.19% - 42.00	%
Cumulative default rate		19.21	%		19.21	%
Residual cash flows discount rate (annual rate)		3.71% - 13.27	%		3.97% - 13.31	%

At March 31, 2003 and December 31, 2002, the retained interests approximated $33 million and $34 million, respectively, and are carried in the available for sale investment portfolio.

The following table presents quantitative information about delinquencies, net credit losses, and components of the underlying securitized financial assets consisting of the fixed-rate residential mortgage loans:

	March 31,		December 31,
	2003		2002
Total principal amount of loans	$	61,828	$	68,845
Principal amount of loans 60 days or more past due		1,136		1,436
Year to date average balances		65,395		85,809
Year to date net credit losses		996		5,112

Liquidity

United maintains, in the opinion of management, liquidity which is sufficient to satisfy its depositors’ requirements and the credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits”. Core deposits include certain demand deposits, statement and special savings and NOW accounts. These deposits are relatively stable and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase. Repurchase agreements represent funds, which are obtained as the result of a competitive bidding process.

Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient

33

balances of cash and near-cash items to meet the day-to-day demands of customers. Other than cash and due from banks, the available for sale securities portfolio, loans held for sale and maturing loans and investments are the primary sources of liquidity.

The goal of liquidity management is to ensure the ability to access funding which enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring funds availability from a number of primary sources. Funding is available from cash and cash equivalents, unused short-term borrowing and a geographically dispersed network of subsidiary banks providing access to a diversified and substantial retail deposit market.

Short-term needs can be met through a wide array of sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.

Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United through ALCO evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs.

For the three months ended March 31, 2003, cash of $135.82 million was provided by operations by United primarily as a result of $101.03 million of excess sales of mortgage loans in the secondary market over originations. During the same period, net cash of $24.68 million was used in investing activities which was primarily due to $69.19 million of excess purchases over net proceeds from calls and maturities of investment securities as well as the purchase of $30 million of bank-owned life insurance. During the first three months of 2003, financing activities, primarily due to an increase in deposits of $75.11 million, provided net cash of $2.97 million. Uses of cash for financing activities included repayment of approximately $52.92 million in short-term borrowings and payments of $10.53 million and $9.08 million, respectively, for cash dividends and acquisitions of United shares under the stock repurchase program. The net effect of this activity was an increase in cash and cash equivalents of $114.11 million for the first quarter of 2003.

United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. There are no known trends, demands, commitments, or events that will result in or that are reasonably likely to result in United’s liquidity increasing or decreasing in any material way. United also has lines of credit available.

The Asset and Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. In addition, variable rate loans are a priority. These policies help to protect net interest income against fluctuations in interest rates. No changes are anticipated in the policies of United’s Asset and Liability Committee.

Capital Resources

United’s capital position is financially sound. United seeks to maintain a proper relationship between capital

34

and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. Based on regulatory requirements, United and its banking subsidiaries are categorized as “well capitalized” institutions. United’s risk-based capital ratios of 11.60% at March 31, 2003 and 11.76% at December 31, 2002, are both significantly higher than the minimum regulatory requirements. United’s Tier I capital and leverage ratios of 10.34% and 8.12%, respectively, at March 31, 2003, are also well above regulatory minimum requirements.

Total shareholders’ equity was $541.87 million, which was virtually flat from December 31, 2002. United’s equity to assets ratio was 9.32% at March 31, 2003, as compared to 9.35% at December 31, 2002. The primary capital ratio, capital and reserves to total assets and reserves, was 10.04% at March 31, 2003, as compared to 10.09% at December 31, 2002. United’s average equity to average asset ratio was 9.59% at March 31, 2003 and 9.39% at March 31, 2002.

During the first quarter of 2003, United’s Board of Directors declared a cash dividend of $0.25 per share, which represented a 9% increase over the 23¢ paid in the first quarter of 2002. Total cash dividends declared were approximately $10.43 million for the first quarter of 2003, an increase of 5.64% over the first quarter of 2002. The year 2003 is expected to be the 30th consecutive year of dividend increases to United shareholders.

Item 4. CONTROLS AND PROCEDURES

As of March 31, 2003, an evaluation was performed under the supervision of and with the participation of United’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of United’s disclosure controls and procedures. Based on that evaluation, United’s management, including the CEO and CFO, concluded that United’s disclosure controls and procedures as of March 31, 2003 were effective in ensuring that information required to be disclosed in the Quarterly Report on Form 10-Q was recorded, processed, summarized and reported within the time period required by the Securities and Exchange Commission’s rules and forms. There have been no significant changes in United’s internal controls or in other factors that could significantly affect internal controls subsequent to March 31, 2003.

35

PART II - FINANCIAL INFORMATION

Item 1. LEGAL PROCEEDINGS

In the normal course of business, United and its subsidiaries are currently involved in various legal proceedings. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

Item 5. OTHER INFORMATION

None.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits required by Item 601 of Regulation S-K

Exhibit 99.1	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer
Exhibit 99.2	Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer

(b)  Reports on Form 8-K

On April 7, 2003, United Bankshares, Inc. announced the signing of a definitive merger agreement with Sequoia Bancshares, Inc.

On April 17, 2003, United Bankshares, Inc. filed a Current Report under Items 7 and 9 to report the results of operations for the first quarter of 2003. The information was provided pursuant to Item 12 in accordance with the guidance provided in SEC Release Nos. 33-8216 and 34-47583.

36

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		UNITED BANKSHARES, INC.          (Registrant)
Date:	May 13, 2003	/s/ Richard M. Adams
		Richard M. Adams, Chairman of the Board and Chief Executive Officer
Date:	May 13, 2003	/s/ Steven E. Wilson
		Steven E. Wilson, Executive Vice President, Treasurer, Secretary and Chief Financial Officer

37

CERTIFICATION

I, Richard M. Adams, Chief Executive Officer, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of United Bankshares, Inc.;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)	designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
c)	presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)	all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:	May 13, 2003	/s/ Richard M. Adams
		Richard M. Adams, Chairman of the Board and Chief Executive Officer

38

CERTIFICATION

I, Steven E. Wilson, Chief Financial Officer, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of United Bankshares, Inc.;
2.	Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)	designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
c)	presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)	all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:	May 13, 2003	/s/ Steven E. Wilson
		Steven E. Wilson, Executive Vice President, Treasurer, Secretary and Chief Financial Officer

39