EX-12.(B) 6 d577023dex12b.htm EX-12.(B) EX-12.(B)

EXHIBIT 12(b)

WELLS FARGO & COMPANY AND SUBSIDIARIES

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES AND PREFERRED DIVIDENDS

 

     Quarter ended
June 30,
     Six months ended
June 30,
 

(in millions)

   2013      2012      2013      2012  

Earnings including interest on deposits (1):

           

Income before income tax expense

   $ 8,471         7,092         16,111         13,740   

Less: Net income from noncontrolling interests

     89         99         138         171   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income tax expense and after noncontrolling interests

     8,382         6,993         15,973         13,569   

Fixed charges

     1,172         1,402         2,420         2,859   
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,554         8,395         18,393         16,428   
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred dividend requirement

     375         331         728         681   

Tax factor (based on effective tax rate)

     1.52         1.51         1.49         1.53   
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred dividends (2)

   $ 375         331         728         681   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges (1):

           

Interest expense

     1,077         1,317         2,228         2,684   

Estimated interest component of net rental expense

     95         85         192         175   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,172         1,402         2,420         2,859   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges and preferred dividends

     1,547         1,733         3,148         3,540   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges and preferred dividends (3)

     6.18         4.84         5.84         4.64   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings excluding interest on deposits:

           

Income before income tax expense and after noncontrolling interests

   $ 8,382         6,993         15,973         13,569   

Fixed charges

     819         959         1,698         1,959   
  

 

 

    

 

 

    

 

 

    

 

 

 
     9,201         7,952         17,671         15,528   
  

 

 

    

 

 

    

 

 

    

 

 

 

Preferred dividends (2)

     375         331         728         681   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges:

           

Interest expense

     1,077         1,317         2,228         2,684   

Less: Interest on deposits

     353         443         722         900   

Estimated interest component of net rental expense

     95         85         192         175   
  

 

 

    

 

 

    

 

 

    

 

 

 
     819         959         1,698         1,959   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed charges and preferred dividends

   $ 1,194         1,290         2,426         2,640   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges and preferred dividends (3)

     7.71         6.16         7.28         5.88   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) As defined in Item 503(d) of Regulation S-K.
(2) The preferred dividends, including accretion, were increased to amounts representing the pretax earnings that would be required to cover such dividend and accretion requirements.
(3) These computations are included herein in compliance with Securities and Exchange Commission regulations. However, management believes that fixed charge ratios are not meaningful measures for the business of the Company because of two factors. First, even if there was no change in net income, the ratios would decline with an increase in the proportion of income which is tax-exempt or, conversely, they would increase with a decrease in the proportion of income which is tax-exempt. Second, even if there was no change in net income, the ratios would decline if interest income and interest expense increase by the same amount due to an increase in the level of interest rates or, conversely, they would increase if interest income and interest expense decrease by the same amount due to a decrease in the level of interest rates.