Intangible Assets |
Note 9: Intangible Assets The gross carrying value of intangible assets and accumulated amortization was: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2012 | | December 31, 2011 | | | | | | | Gross | | | Net | | Gross | | | Net | | | | | | | carrying | Accumulated | carrying | | carrying | Accumulated | carrying | (in millions) | | value | amortization | value | | value | amortization | value | Amortized intangible assets (1): | | | | | | | | | | | | MSRs (2) | $ | 2,240 | | (1,096) | 1,144 | | 2,383 | | (975) | 1,408 | | Core deposit intangibles | | 12,836 | | (6,572) | 6,264 | | 15,079 | | (7,768) | 7,311 | | Customer relationship and other intangibles | | 3,184 | | (1,734) | 1,450 | | 3,158 | | (1,519) | 1,639 | | | Total amortized intangible assets | $ | 18,260 | | (9,402) | 8,858 | | 20,620 | | (10,262) | 10,358 | Unamortized intangible assets: | | | | | | | | | | | | MSRs (carried at fair value) (2) | $ | 10,956 | | | | | 12,603 | | | | | Goodwill | | 25,637 | | | | | 25,115 | | | | | Trademark | | 14 | | | | | 14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Excludes fully amortized intangible assets.
- See Note 8 for additional information on MSRs.
We based our projections of amortization expense shown below on existing asset balances at September 30, 2012. Future amortization expense may vary from these projections. The following table provides the current year and estimated future amortization expense for amortized intangible assets. | | | | | | | | | | | | | | | | | | | | | | | Customer | | | | | | | Core | relationship | | | | | Amortized | | deposit | and other | | | (in millions) | | MSRs | intangibles | intangibles | | Total | Nine months ended September 30, 2012 (actual) | $ | 172 | | 1,047 | | 215 | | 1,434 | Estimate for the remainder of 2012 | $ | 62 | | 348 | | 72 | | 482 | Estimate for year ended December 31, | | | | | | | | | 2013 | | 230 | | 1,241 | | 267 | | 1,738 | 2014 | | 199 | | 1,113 | | 250 | | 1,562 | 2015 | | 174 | | 1,022 | | 227 | | 1,423 | 2016 | | 139 | | 919 | | 212 | | 1,270 | 2017 | | 94 | | 851 | | 195 | | 1,140 | | | | | | | | | | | | | | | | | | |
For our goodwill impairment analysis, we allocate all of the goodwill to the individual operating segments. We identify reporting units that are one level below an operating segment (referred to as a component), and distinguish these reporting units based on how the segments and components are managed, taking into consideration the economic characteristics, nature of the products and customers of the components. We allocate goodwill to reporting units based on relative fair value, using certain performance metrics. See Note 18 for further information on management reporting. The following table shows the allocation of goodwill to our operating segments for purposes of goodwill impairment testing. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Wealth, | | | | | | | Community | | Wholesale | Brokerage and | Consolidated | (in millions) | | Banking | | Banking | | Retirement | | Company | December 31, 2010 | $ | 17,922 | | 6,475 | | 373 | | 24,770 | | Reduction in goodwill related to divested businesses | | - | | (6) | | - | | (6) | | Goodwill from business combinations | | - | | 274 | | - | | 274 | September 30, 2011 | $ | 17,922 | | 6,743 | | 373 | | 25,038 | December 31, 2011 | $ | 17,924 | | 6,820 | | 371 | | 25,115 | | Goodwill from business combinations, net | | (2) | | 524 | | - | | 522 | September 30, 2012 | $ | 17,922 | | 7,344 | | 371 | | 25,637 |
|