XML 145 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leasing Activity (Tables)
12 Months Ended
Dec. 31, 2019
Lessor Disclosure [Abstract]  
Leasing Revenue
Table 7.1: Leasing Revenue
(in millions)
Year ended December 31, 2019

Interest income on lease financing
$
869

Other lease revenues:
 
Variable revenues on lease financing
96

Fixed revenues on operating leases
1,393

Variable revenues on operating leases
66

Other lease-related revenues (1)
57

Lease income
1,612

Total leasing revenue
$
2,481

(1)
Predominantly includes net gains on disposition of assets leased under operating leases or lease financings.
Investment in Lease Financing
Table 7.2: Investment in Lease Financing
(in millions)
Dec 31, 2019

Lease receivables
$
18,114

Residual asset values
4,208

Unearned income
(2,491
)
Lease financing
$
19,831


Maturities of Lease Receivables
Table 7.3 presents future lease payments owed by our lessees.

Table 7.3: Maturities of Lease Receivables
 
December 31, 2019
 
(in millions)
Direct financing and sales- type leases

Operating leases

2020
$
5,953

883

2021
4,997

614

2022
2,951

434

2023
1,634

298

2024
862

199

Thereafter
1,717

447

Total lease receivables
$
18,114

2,875


Lessee Disclosure [Abstract]  
Operating Lease Right of Use (ROU) Assets and Lease Liabilities Table 7.4 presents balances for our operating leases.

Table 7.4: Operating Lease Right of Use (ROU) Assets and Lease Liabilities
(in millions)
Dec 31, 2019

ROU assets
$
4,724

Lease liabilities
5,297


Lease Costs
Table 7.5 provides the composition of our lease costs, which are predominantly included in net occupancy expense.

Table 7.5: Lease Costs
(in millions)
Year ended December 31, 2019

Fixed lease expense - operating leases
$
1,212

Variable lease expense
314

Other (1)
(68
)
Total lease costs
$
1,458

(1)
Predominantly includes gains recognized from sale leaseback transactions and sublease rental income.
Lease Payments on Operating Leases Prior to Adoption of ASU 2016-02 - Leases
Table 7.6: Lease Payments on Operating Leases Prior to Adoption of ASU 2016-02 – Leases
(in millions)
December 31, 2018

2019
$
1,174

2020
1,056

2021
880

2022
713

2023
577

Thereafter
1,654

Total lease payments
$
6,054


Lease Payments on Operating Leases Subsequent to Adoption of ASU 2016-02 - Leases
Table 7.7: Lease Payments on Operating Leases Subsequent to Adoption of ASU 2016-02 – Leases
(in millions, except for weighted averages)
December 31, 2019

2020
$
1,006

2021
1,045

2022
897

2023
750

2024
597

Thereafter
1,672

Total lease payments
5,967

Less: imputed interest
670

Total operating lease liabilities
$
5,297

Weighted average remaining lease term (in years)
7.1

Weighted average discount rate
3.1
%