XML 123 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Securitizations and Variable Interest Entities, Retained Interests from Unconsolidated VIEs (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
$ / loan
Dec. 31, 2018
USD ($)
$ / loan
Commercial mortgage servicing [Member]    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Fair value of interests held $ 1,900 $ 2,300
Securitizations and Variable Interest Entities Textual [Abstract]    
Percentage of adverse change in interest rate 25.00% 25.00%
Decrease in fair value from 25% adverse change in interest rate $ 205 $ 320
Residential mortgage servicing rights [Member]    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Fair value of interests held $ 11,517 $ 14,649
Expected weighted-average life (in years) 5 years 3 months 18 days 6 years 6 months
Key economic assumptions:    
Prepayment speed assumption 11.90% 9.90%
Decrease in fair value from:    
10% adverse change $ 537 $ 530
25% adverse change $ 1,261 $ 1,301
Discount rate assumption 7.20% 8.10%
Decrease in fair value from:    
100 basis point increase $ 464 $ 615
200 basis point increase $ 889 $ 1,176
Cost to service assumption ($ per loan) | $ / loan 102 106
Decrease in fair value from:    
10% adverse change $ 253 $ 316
25% adverse change 632 787
Interest-only strips [Member]    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Fair value of interests held $ 2 $ 16
Expected weighted-average life (in years) 3 years 1 month 6 days 3 years 7 months 6 days
Key economic assumptions:    
Prepayment speed assumption 19.50% 17.70%
Decrease in fair value from:    
10% adverse change $ 0 $ 1
25% adverse change $ 0 $ 1
Discount rate assumption 12.80% 14.50%
Decrease in fair value from:    
100 basis point increase $ 0 $ 0
200 basis point increase 0 1
Subordinated bonds [Member] | Commercial securitizations [Member]    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Fair value of interests held $ 909 $ 668
Expected weighted-average life (in years) 7 years 3 months 18 days 7 years
Decrease in fair value from:    
Discount rate assumption 4.00% 4.30%
Decrease in fair value from:    
100 basis point increase $ 53 $ 37
200 basis point increase $ 103 $ 72
Decrease in fair value from:    
Credit loss assumption 3.10% 5.10%
Decrease in fair value from:    
10% higher losses $ 1 $ 2
25% higher losses 4 5
Senior bonds [Member] | Commercial securitizations [Member]    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Fair value of interests held $ 352 $ 309
Expected weighted-average life (in years) 5 years 6 months 5 years 8 months 12 days
Decrease in fair value from:    
Discount rate assumption 2.90% 3.70%
Decrease in fair value from:    
100 basis point increase $ 16 $ 14
200 basis point increase $ 32 $ 28
Decrease in fair value from:    
Credit loss assumption 0.00% 0.00%
Decrease in fair value from:    
10% higher losses $ 0 $ 0
25% higher losses $ 0 $ 0