XML 65 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Securitizations and Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2016
Securitizations and Variable Interest Entities [Abstract]  
Balance Sheet Transactions With VIEs
Table 8.1 provides the classifications of assets and liabilities in our balance sheet for our transactions with VIEs.  


Table 8.1: Balance Sheet Transactions with VIEs
(in millions)
VIEs that we do not consolidate 

 
VIEs that we consolidate 

 
Transfers that we account for as secured borrowings 

 
Total 

December 31, 2016
 
 
 
Cash
$

 
168

 

 
168

Federal funds sold, securities purchased under resale agreements and other short-term investments

 
74

 

 
74

Trading assets
2,034

 
130

 
201

 
2,365

Investment securities (1) 
8,530

 

 
786

 
9,316

Loans
6,698

 
12,589

 
138

 
19,425

Mortgage servicing rights
13,386

 

 

 
13,386

Derivative assets
91

 
1

 

 
92

Other assets
10,281

 
452

 
11

 
10,744

Total assets
41,020

 
13,414

 
1,136

 
55,570

Short-term borrowings

 

 
905

 
905

Derivative liabilities
59

 
33

(2) 

 
92

Accrued expenses and other liabilities
306

 
107

(2) 
2

 
415

Long-term debt
3,598

 
3,694

(2) 
136

 
7,428

Total liabilities
3,963

 
3,834

 
1,043

 
8,840

Noncontrolling interests

 
138

 

 
138

Net assets
$
37,057

 
9,442

 
93

 
46,592

December 31, 2015
 
 
 
 
 
 
 
Cash
$

 
157

 

 
157

Federal funds sold, securities purchased under resale agreements and other short-term investments

 

 

 

Trading assets
1,050

 

 
203

 
1,253

Investment securities (1)
12,388

 
425

 
2,171

 
14,984

Loans
9,661

 
4,811

 
4,887

 
19,359

Mortgage servicing rights
12,518

 

 

 
12,518

Derivative assets
290

 
1

 

 
291

Other assets
8,938

 
242

 
26

 
9,206

Total assets
44,845

 
5,636

 
7,287

 
57,768

Short-term borrowings

 

 
1,799

 
1,799

Derivative liabilities
133

 
47

(2) 

 
180

Accrued expenses and other liabilities
496

 
10

(2) 
1

 
507

Long-term debt
3,021

 
1,301

(2) 
4,844

 
9,166

Total liabilities
3,650

 
1,358

 
6,644

 
11,652

Noncontrolling interests

 
93

 

 
93

Net assets
$
41,195

 
4,185

 
643

 
46,023

(1)
Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
(2)
There were no VIE liabilities with recourse to the general credit of Wells Fargo for the periods presented.

Unconsolidated VIEs
Table 8.2 provides a summary of unconsolidated VIEs with which we have significant continuing involvement, but we are not the primary beneficiary. We do not consider our continuing involvement in an unconsolidated VIE to be significant when it relates to third-party sponsored VIEs for which we were not the transferor (unless we are servicer and have other significant forms of involvement) or if we were the sponsor only or sponsor and servicer but do not have any other forms of significant involvement.
Significant continuing involvement includes transactions where we were the sponsor or transferor and have other significant forms of involvement. Sponsorship includes transactions with unconsolidated VIEs where we solely or materially participated in the initial design or structuring of the entity or marketing of the transaction to investors. When we transfer assets to a VIE and account for the transfer as a sale, we are considered the transferor. We consider investments in securities (other than those held temporarily in trading), loans, guarantees, liquidity agreements, written options and servicing of collateral to be other forms of involvement that may be significant. We have excluded certain transactions with unconsolidated VIEs from the balances presented in the following table where we have determined that our continuing involvement is not significant due to the temporary nature and size of our variable interests, because we were not the transferor or because we were not involved in the design of the unconsolidated VIEs. We also exclude from the table secured borrowing transactions with unconsolidated VIEs (for information on these transactions, see the Transactions with Consolidated VIEs and Secured Borrowings section in this Note).
Table 8.2: Unconsolidated VIEs
 
 
 
Carrying value  asset (liability) 
 
(in millions)
Total
VIE
assets 

 
Debt and equity interests (1) 

 
Servicing assets 

 
Derivatives 

 
Other commitments and guarantees 

 
Net assets 

December 31, 2016
 
 
 
 
 
 
 
Residential mortgage loan securitizations:
 
 
 
 
 
 
 
 
 
 
 
Conforming (2)
$
1,166,296

 
3,026

 
12,434

 

 
(232
)
 
15,228

Other/nonconforming
18,805

 
873

 
109

 

 
(2
)
 
980

Commercial mortgage securitizations
166,596

 
4,258

 
843

 
87

 
(35
)
 
5,153

Collateralized debt obligations:
 
 
 
 
 
 
 
 
 
 
 
Debt securities
1,472

 

 

 

 
(25
)
 
(25
)
Loans (3)
1,545

 
1,507

 

 

 

 
1,507

Asset-based finance structures
9,152

 
6,522

 

 

 

 
6,522

Tax credit structures
29,713

 
10,669

 

 

 
(3,609
)
 
7,060

Collateralized loan obligations
78

 
10

 

 

 

 
10

Investment funds
214

 
48

 

 

 

 
48

Other (4)
1,733

 
630

 

 
(56
)
 

 
574

Total
$
1,395,604

 
27,543

 
13,386

 
31

 
(3,903
)
 
37,057

 
 
 
Maximum exposure to loss 
 
 
 
 
Debt and equity interests (1) 

 
Servicing assets 

 
Derivatives 

 
Other commitments and guarantees 

 
Total exposure 

Residential mortgage loan securitizations:
 
 
 
 
 
 
 
 
 
 
 
Conforming
 
 
$
3,026

 
12,434

 

 
979

 
16,439

Other/nonconforming
 
 
873

 
109

 

 
2

 
984

Commercial mortgage securitizations
 
 
4,258

 
843

 
94

 
9,566

 
14,761

Collateralized debt obligations:
 
 
 
 
 
 
 
 
 
 
 
Debt securities
 
 

 

 

 
25

 
25

Loans (3)
 
 
1,507

 

 

 

 
1,507

Asset-based finance structures
 
 
6,522

 

 

 
72

 
6,594

Tax credit structures
 
 
10,669

 

 

 
1,104

 
11,773

Collateralized loan obligations
 
 
10

 

 

 

 
10

Investment funds
 
 
48

 

 

 

 
48

Other (4)
 
 
630

 

 
93

 

 
723

Total


 
$
27,543

 
13,386

 
187

 
11,748

 
52,864


(continued on following page)
(continued from previous page)

 
 
Carrying value - asset (liability) 
 
(in millions)
Total
VIE
assets

Debt and equity interests (1) 

 
Servicing assets 

 
Derivatives 

 
Other commitments and guarantees 

 
Net assets 

December 31, 2015
 
 
 
 
 
 
 
 
 
 
Residential mortgage loan securitizations:
 
 
 
 
 
 
 
 
 
 
Conforming (2)
$
1,199,225

2,458

 
11,665

 

 
(386
)
 
13,737

Other/nonconforming
24,809

1,228

 
141

 

 
(1
)
 
1,368

Commercial mortgage securitizations
184,959

6,323

 
712

 
203

 
(26
)
 
7,212

Collateralized debt obligations:
 
 
 
 
 
 
 
 
 
 
Debt securities
3,247


 

 
64

 
(57
)
 
7

Loans (3)
3,314

3,207

 

 

 

 
3,207

Asset-based finance structures
13,063

8,956

 

 
(66
)
 

 
8,890

Tax credit structures
26,099

9,094

 

 

 
(3,047
)
 
6,047

Collateralized loan obligations
898

213

 

 

 

 
213

Investment funds
1,131

47

 

 

 

 
47

Other (4)
12,690

511

 

 
(44
)
 

 
467

Total
$
1,469,435

32,037

 
12,518

 
157

 
(3,517
)
 
41,195

 
 
Maximum exposure to loss 
 
 
 
Debt and equity interests (1) 

 
Servicing assets 

 
Derivatives 

 
Other commitments and guarantees 

 
Total exposure

Residential mortgage loan securitizations:
 
 
 
 
 
 
 
 
 
 
Conforming
 
$
2,458

 
11,665

 

 
1,452

 
15,575

Other/nonconforming
 
1,228

 
141

 

 
1

 
1,370

Commercial mortgage securitizations
 
6,323

 
712

 
203

 
7,152

 
14,390

Collateralized debt obligations:
 
 
 
 
 
 
 
 
 
 
Debt securities
 

 

 
64

 
57

 
121

Loans (3)
 
3,207

 

 

 

 
3,207

Asset-based finance structures
 
8,956

 

 
76

 
444

 
9,476

Tax credit structures
 
9,094

 

 

 
866

 
9,960

Collateralized loan obligations
 
213

 

 

 

 
213

Investment funds
 
47

 

 

 

 
47

Other (4)
 
511

 

 
117

 
150

 
778

Total
 
$
32,037

 
12,518

 
460

 
10,122

 
55,137

(1)
Includes total equity interests of $10.3 billion and $8.9 billion at December 31, 2016 and 2015, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
(2)
Excludes assets and related liabilities with a recorded carrying value on our balance sheet of $1.2 billion and $1.3 billion at December 31, 2016 and 2015, respectively, for certain delinquent loans that are eligible for repurchase from GNMA loan securitizations. The recorded carrying value represents the amount that would be payable if the Company was to exercise the repurchase option. The carrying amounts are excluded from the table because the loans eligible for repurchase do not represent interests in the VIEs.
(3)
Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest predominantly in senior tranches from a diversified pool of U.S. asset securitizations, of which all are current and 100% and 70% were rated as investment grade by the primary rating agencies at December 31, 2016 and 2015, respectively. These senior loans are accounted for at amortized cost and are subject to the Company’s allowance and credit charge-off policies.
(4)
Includes structured financing and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.
Cash Flows From Sales and Securitization Activity
Table 8.3 presents the cash flows for our transfers accounted for as sales.
Table 8.3: Cash Flows From Sales and Securitization Activity
 
Year ended December 31,
 
 
2016
 
 
2015
 
 
2014
 
(in millions)
Mortgage loans 

 
Other financial assets 

 
Mortgage loans 

 
Other financial assets 

 
Mortgage loans 

 
Other financial assets 

Proceeds from securitizations and whole loan sales
$
252,723

 
347

 
202,335

 
531

 
164,331

 

Fees from servicing rights retained
3,492

 

 
3,675

 
5

 
4,062

 
8

Cash flows from other interests held (1)
2,898

 
1

 
1,297

 
38

 
1,417

 
75

Repurchases of assets/loss reimbursements (2):
 
 
 
 
 
 
 
 
 
 
 
Non-agency securitizations and whole loan transactions
26

 

 
14

 

 
6

 

Agency securitizations (3)
133

 

 
300

 

 
316

 

Servicing advances, net of repayments
(218
)
 

 
(764
)
 

 
(170
)
 

(1)
Cash flows from other interests held include principal and interest payments received on retained bonds and excess cash flows received on interest-only strips.
(2)
Consists of cash paid to repurchase loans from investors and cash paid to investors to reimburse them for losses on individual loans that are already liquidated. In addition, during 2016, we paid $11 million to third-party investors to settle repurchase liabilities on pools of loans, compared with $19 million and $78 million in 2015 and 2014, respectively.
(3)
Represent loans repurchased from GNMA, FNMA, and FHLMC under representation and warranty provisions included in our loan sales contracts. Excludes $9.9 billion in delinquent insured/guaranteed loans that we service and have exercised our option to purchase out of GNMA pools in 2016, compared with $11.3 billion and $13.8 billion in 2015 and 2014, respectively. These loans are predominantly insured by the FHA or guaranteed by the VA.
Residential Mortgage Servicing Rights
Table 8.4 presents the key weighted-average assumptions we used to measure residential mortgage servicing rights at the date of securitization.

Table 8.4: Residential Mortgage Servicing Rights
 
Residential mortgage servicing rights 
 
 
2016

 
2015

 
2014

Year ended December 31,
 
 
 
 
 
Prepayment speed (1)
11.7
%
 
12.1

 
12.4

Discount rate
6.5

 
7.3

 
7.6

Cost to service ($ per loan) (2)
$
132

 
223

 
259

(1)
The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
(2)
Includes costs to service and unreimbursed foreclosure costs, which can vary period to period depending on the mix of modified government-guaranteed loans sold to GNMA.
Retained Interests from Unconsolidated VIEs
Table 8.5 provides key economic assumptions and the sensitivity of the current fair value of residential mortgage servicing rights and other interests held to immediate adverse changes in those assumptions. “Other interests held” relate to residential and commercial mortgage loan securitizations. Residential mortgage-backed securities retained in securitizations issued through GSEs, such as FNMA, FHLMC and GNMA, are excluded from the table because these securities have a remote risk of credit loss due to the GSE guarantee. These securities also have economic characteristics similar to GSE mortgage-backed securities that we purchase, which are not included in the table. Subordinated interests include only those bonds whose credit rating was below AAA by a major rating agency at issuance. Senior interests include only those bonds whose credit rating was AAA by a major rating agency at issuance. The information presented excludes trading positions held in inventory.
Table 8.5: Retained Interests from Unconsolidated VIEs
 
 
 
Other interests held
 
 
Residential mortgage servicing rights (1) 

 
Interest-only strips 

 
Consumer

 
Commercial (2)
 
($ in millions, except cost to service amounts)
 
 
Subordinated bonds

 
Subordinated bonds

 
Senior bonds

Fair value of interests held at December 31, 2016
$
12,959

 
28

 
1

 
249

 
552

Expected weighted-average life (in years)
6.3

 
3.9

 
8.3

 
3.1

 
5.1

 
 
 
 
 
 
 
 
 
 
Key economic assumptions:
 
 
 
 
 
 
 
 
 
Prepayment speed assumption (3)
10.3
%
 
17.4

 
13.5

 
 
 
 
Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% adverse change
$
583

 
1

 

 
 
 
 
25% adverse change
1,385

 
2

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate assumption
6.8
%
 
13.3

 
10.7

 
5.2

 
2.7

Decrease in fair value from:
 
 
 
 
 
 
 
 
 
100 basis point increase
$
649

 
1

 

 
7

 
23

200 basis point increase
1,239

 
1

 

 
12

 
45

 
 
 
 
 
 
 
 
 
 
Cost to service assumption ($ per loan)
155

 
 
 
 
 
 
 
 
Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% adverse change
515

 
 
 
 
 
 
 
 
25% adverse change
1,282

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit loss assumption
 
 
 
 
3.0
%
 
4.7

 

Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% higher losses
 
 
 
 
$

 

 

25% higher losses
 
 
 
 

 

 

Fair value of interests held at December 31, 2015
$
12,415

 
34

 
1

 
342

 
673

Expected weighted-average life (in years)
6.0

 
3.6

 
11.6

 
1.9

 
5.8

 
 
 
 
 
 
 
 
 
 
Key economic assumptions:
 
 
 
 
 
 
 
 
 
Prepayment speed assumption (3)
11.4
%
 
19.0

 
15.1

 
 
 
 
Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% adverse change
$
616

 
1

 

 
 
 
 
25% adverse change
1,463

 
3

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount rate assumption
7.3
%
 
13.8

 
10.5

 
5.3

 
3.0

Decrease in fair value from:
 
 
 
 
 
 
 
 
 
100 basis point increase
$
605

 
1

 

 
6

 
33

200 basis point increase
1,154

 
1

 

 
11

 
63

 
 
 
 
 
 
 
 
 
 
Cost to service assumption ($ per loan)
168

 
 
 
 
 
 
 
 
Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% adverse change
567

 
 
 
 
 
 
 
 
25% adverse change
1,417

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit loss assumption
 
 
 
 
1.1
%
 
2.8

 

Decrease in fair value from:
 
 
 
 
 
 
 
 
 
10% higher losses
 
 
 
 
$

 

 

25% higher losses
 
 
 
 

 
2

 

(1)
See narrative following this table for a discussion of commercial mortgage servicing rights.
(2)
Prepayment speed assumptions do not significantly impact the value of commercial mortgage securitization bonds as the underlying commercial mortgage loans experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower’s ability to prepay the mortgage.
(3)
The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
Off-Balance Sheet Loans Sold Or Securitized
Table 8.6 presents information about the principal balances of off-balance sheet loans that were sold or securitized, including residential mortgage loans sold to FNMA, FHLMC, GNMA and other investors, for which we have some form of continuing involvement (including servicer). Delinquent loans include loans 90 days or more past due and loans in bankruptcy, regardless of delinquency status. For loans sold or securitized where servicing is our only form of continuing involvement, we would only experience a loss if we were required to repurchase a delinquent loan or foreclosed asset due to a breach in representations and warranties associated with our loan sale or servicing contracts.

Table 8.6: Off-Balance Sheet Loans Sold or Securitized
 
 
 
 
 
 
 
 
 
Net charge-offs 
 
 
Total loans
 
 
Delinquent loans and foreclosed assets (1)
 
 
Year ended 
 
 
December 31, 
 
 
December 31, 
 
 
December 31, 
 
(in millions)
2016

 
2015

 
2016

 
2015

 
2016

 
2015

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
106,745

 
110,815

 
3,325

 
6,670

 
279

 
383

Total commercial
106,745

 
110,815

 
3,325

 
6,670

 
279

 
383

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Real estate 1-4 family first mortgage
1,160,191

 
1,235,662

 
16,453

 
20,904

 
1,011

 
814

Total consumer
1,160,191

 
1,235,662

 
16,453

 
20,904

 
1,011

 
814

Total off-balance sheet sold or securitized loans (2)
$
1,266,936

 
1,346,477

 
19,778

 
27,574

 
1,290

 
1,197

(1)
Includes $1.7 billion and $5.0 billion of commercial foreclosed assets and $1.8 billion and $2.2 billion of consumer foreclosed assets at December 31, 2016 and 2015, respectively.
(2)
At December 31, 2016 and 2015, the table includes total loans of $1.2 trillion at both dates, delinquent loans of $9.8 billion and $12.1 billion, and foreclosed assets of $1.3 billion and $1.7 billion, respectively, for FNMA, FHLMC and GNMA. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.
Transactions With Consolidated VIEs And Secured Borrowings
Table 8.7 presents a summary of financial assets and liabilities for asset transfers accounted for as secured borrowings and involvements with consolidated VIEs. “Assets” are presented using GAAP measurement methods, which may include fair value, credit impairment or other adjustments, and therefore in some instances will differ from “Total VIE assets.” For VIEs that obtain exposure synthetically through derivative instruments, the remaining notional amount of the derivative is included in “Total VIE assets.” On the consolidated balance sheet, we separately disclose the consolidated assets of certain VIEs that can only be used to settle the liabilities of those VIEs.

Table 8.7: Transactions with Consolidated VIEs and Secured Borrowings
 
 
 
Carrying value
 
(in millions)
Total VIE assets 

 
Assets

 
Liabilities 

 
Noncontrolling interests 

 
Net assets 

December 31, 2016
 
 
 
 
 
 
 
 
 
Secured borrowings:
 
 
 
 
 
 
 
 
 
Municipal tender option bond securitizations
$
1,473

 
998

 
(907
)
 

 
91

Residential mortgage securitizations (1)
139

 
138

 
(136
)
 

 
2

Total secured borrowings
1,612

 
1,136

 
(1,043
)
 

 
93

Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Commercial and industrial loans and leases
8,821

 
8,623

 
(2,819
)
 
(14
)
 
5,790

Nonconforming residential mortgage loan securitizations
3,349

 
2,974

 
(1,003
)
 

 
1,971

Commercial real estate loans
1,516

 
1,516

 

 

 
1,516

Structured asset finance
23

 
13

 
(9
)
 

 
4

Investment funds
142

 
142

 
(2
)
 
(67
)
 
73

Other
166

 
146

 
(1
)
 
(57
)
 
88

Total consolidated VIEs
14,017

 
13,414

 
(3,834
)
 
(138
)
 
9,442

Total secured borrowings and consolidated VIEs
$
15,629

 
14,550

 
(4,877
)
 
(138
)
 
9,535

December 31, 2015
 
 
 
 
 
 
 
 
 
Secured borrowings:
 
 
 
 
 
 
 
 
 
Municipal tender option bond securitizations
$
2,818

 
2,400

 
(1,800
)
 

 
600

Residential mortgage securitizations
4,738

 
4,887

 
(4,844
)
 

 
43

Total secured borrowings
7,556

 
7,287

 
(6,644
)
 

 
643

Consolidated VIEs:
 
 
 
 
 
 
 
 
 
Nonconforming residential mortgage loan securitizations
4,134

 
3,654

 
(1,239
)
 

 
2,415

Commercial real estate loans
1,185

 
1,185

 

 

 
1,185

Structured asset finance
54

 
20

 
(18
)
 

 
2

Investment funds
482

 
482

 

 

 
482

Other
305

 
295

 
(101
)
 
(93
)
 
101

Total consolidated VIEs
6,160

 
5,636

 
(1,358
)
 
(93
)
 
4,185

Total secured borrowings and consolidated VIEs
$
13,716

 
12,923

 
(8,002
)
 
(93
)
 
4,828


(1)
In fourth quarter 2016, we sold the servicing rights to our GNMA reverse mortgage securitizations. As a result, we derecognized $3.8 billion of residential mortgage loans and related secured borrowing liabilities.