EX-12 6 wfc10q_20140630ex12b.htm EX-12.(B)  

 

 

EXHIBIT 12(b)

WELLS FARGO & COMPANY AND SUBSIDIARIES

COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES

AND PREFERRED DIVIDENDS

  

  

  

Quarter ended June 30,

  

Six months ended June 30,

(in millions)

  

2014

  

2013 

  

2014

  

2013 

  

  

  

  

  

  

  

  

  

  

Earnings including interest on deposits (1): 

  

  

  

  

  

  

  

  

  

Income before income tax expense

$

 8,655 

  

 8,471 

  

 17,007 

  

 16,111 

  

Less: Net income from noncontrolling interests

  

 60 

  

 89 

  

 242 

  

 138 

  

Income before income tax expense and after noncontrolling interests

  

 8,595 

  

 8,382 

  

 16,765 

  

 15,973 

  

Fixed charges

  

 1,100 

  

 1,172 

  

 2,194 

  

 2,420 

  

  

  

 9,695 

  

 9,554 

  

 18,959 

  

 18,393 

  

  

  

  

  

  

  

  

  

  

Preferred dividend requirement

  

 453 

  

 375 

  

 847 

  

 728 

Tax factor (based on effective tax rate)  

  

1.50 

  

1.52 

  

1.44 

  

1.49 

  

  

  

  

  

  

  

  

  

  

Preferred dividends (2)

$

 453 

  

 375 

  

 847 

  

 728 

Fixed charges (1):

  

  

  

  

  

  

  

  

  

Interest expense

  

 1,002 

  

 1,077 

  

 1,999 

  

 2,228 

  

Estimated interest component of net rental expense

  

 98 

  

 95 

  

 195 

  

 192 

  

  

  

 1,100 

  

 1,172 

  

 2,194 

  

 2,420 

  

Fixed charges and preferred dividends

  

 1,553 

  

 1,547 

  

 3,041 

  

 3,148 

  

  

  

  

  

  

  

  

  

  

Ratio of earnings to fixed charges and preferred dividends (3)

  

6.24 

  

6.18 

  

6.23 

  

5.84 

  

  

  

  

  

  

  

  

  

  

Earnings excluding interest on deposits:

  

  

  

  

  

  

  

  

  

Income before income tax expense and after noncontrolling interests

$

 8,595 

  

 8,382 

  

 16,765 

  

 15,973 

  

Fixed charges

  

 825 

  

 819 

  

 1,640 

  

 1,698 

  

  

  

 9,420 

  

 9,201 

  

 18,405 

  

 17,671 

  

  

  

  

  

  

  

  

  

  

Preferred dividends (2)

  

 453 

  

 375 

  

 847 

  

 728 

Fixed charges:

  

  

  

  

  

  

  

  

  

Interest expense

  

 1,002 

  

 1,077 

  

 1,999 

  

 2,228 

  

Less: Interest on deposits

  

 275 

  

 353 

  

 554 

  

 722 

  

Estimated interest component of net rental expense

  

 98 

  

 95 

  

 195 

  

 192 

  

  

  

 825 

  

 819 

  

 1,640 

  

 1,698 

  

Fixed charges and preferred dividends

$

 1,278 

  

 1,194 

  

 2,487 

  

 2,426 

  

  

  

  

  

  

  

  

  

  

Ratio of earnings to fixed charges and preferred dividends (3)

  

7.37 

  

7.71 

  

7.40 

  

7.28 

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

(1)

As defined in Item 503(d) of Regulation S-K.

  

  

  

  

  

  

  

  

(2)

The preferred dividends, including accretion, were increased to amounts representing the pretax earnings that would be required to cover such dividend and accretion requirements.

(3)

These computations are included herein in compliance with Securities and Exchange Commission regulations. However, management believes that fixed charge ratios are not meaningful measures for the business of the Company because of two factors. First, even if there was no change in net income, the ratios would decline with an increase in the proportion of income which is tax-exempt or, conversely, they would increase with a decrease in the proportion of income which is tax-exempt. Second, even if there was no change in net income, the ratios would decline if interest income and interest expense increase by the same amount due to an increase in the level of interest rates or, conversely, they would increase if interest income and interest expense decrease by the same amount due to a decrease in the level of interest rates.

 

408