XML 78 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Values of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2013
Fair Values of Assets and Liabilities (Tables) [Abstract]  
Fair Value, Measurements from Brokers or Third Party Pricing Services
               
               
        Brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
September 30, 2013        
Trading assets (excluding derivatives)$ - 311 6  1,540 918 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  566 5,840 -
 Securities of U.S. states and political subdivisions  - - -  - 38,584 63
 Mortgage-backed securities  - 1,491 1  - 149,424 273
 Other debt securities (1)  - 15,476 3,065  - 27,827 70
  Total debt securities  - 16,967 3,066  566 221,675 406
  Total marketable equity securities  - - -  8 625 -
   Total securities available for sale  - 16,967 3,066  574 222,300 406
Derivatives (trading and other assets)  - 5 -  - 481 2
Derivatives (liabilities)  - (18) -  - (486) -
Other liabilities   - (140) -  - (49) -
               
               
December 31, 2012        
Trading assets (excluding derivatives)$ - 406 8  1,314 1,016 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  915 6,231 -
 Securities of U.S. states and political subdivisions  - - -  - 35,036 -
 Mortgage-backed securities  - 138 4  - 121,703 292
 Other debt securities (1)  - 1,516 12,465  - 28,314 149
  Total debt securities  - 1,654 12,469  915 191,284 441
  Total marketable equity securities  - 3 -  29 774 -
   Total securities available for sale  - 1,657 12,469  944 192,058 441
Derivatives (trading and other assets)  - 8 -  - 602 -
Derivatives (liabilities)  - (26) -  - (634) -
Other liabilities   - (121) -  - (104) -
               
               
(1)Includes corporate debt securities, collateralized loan and other debt obligations, asset-backed securities, and other debt securities.
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
               
               
(in millions) Level 1Level 2Level 3 Netting Total
September 30, 2013        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 8,443 4,319 -  -  12,762
 Securities of U.S. states and political subdivisions  - 2,252 39  -  2,291
 Collateralized loan and other debt obligations (1)  - 217 543  -  760
 Corporate debt securities  - 8,052 36  -  8,088
 Mortgage-backed securities  - 12,623 1  -  12,624
 Asset-backed securities  3 768 100  -  871
 Equity securities  4,521 76 -  -  4,597
  Total trading securities(2)  12,967 28,307 719  -  41,993
 Other trading assets  2,478 2,306 60  -  4,844
   Total trading assets (excluding derivatives)  15,445 30,613 779  -  46,837
Securities of U.S. Treasury and federal agencies  566 5,840 -  -  6,406
Securities of U.S. states and political subdivisions  - 38,650 3,643(3) -  42,293
Mortgage-backed securities:        
 Federal agencies  - 118,963 -  -  118,963
 Residential  - 13,436 88  -  13,524
 Commercial  - 18,617 188  -  18,805
  Total mortgage-backed securities  - 151,016 276  -  151,292
Corporate debt securities  113 20,851 234  -  21,198
Collateralized loan and other debt obligations(4)  - 14,390 3,386(3) -  17,776
Asset-backed securities:        
 Auto loans and leases  - 17 5,174(3) -  5,191
 Home equity loans  - 831 -  -  831
 Other asset-backed securities  - 6,870 3,211(3) -  10,081
  Total asset-backed securities  - 7,718 8,385  -  16,103
Other debt securities  - 751 -  -  751
   Total debt securities  679 239,216 15,924  -  255,819
Marketable equity securities:        
 Perpetual preferred securities (5)  536 622 740(3) -  1,898
 Other marketable equity securities  1,672 10 -  -  1,682
   Total marketable equity securities  2,208 632 740  -  3,580
    Total securities available for sale  2,887 239,848 16,664  -  259,399
Mortgages held for sale   - 20,776 2,433  -  23,209
Loans held for sale  - 2 -  -  2
Loans  - 246 5,805  -  6,051
Mortgage servicing rights (residential)  - - 14,501  -  14,501
Derivative assets:        
 Interest rate contracts  33 55,363 588  -  55,984
 Commodity contracts  - 3,018 23  -  3,041
 Equity contracts  648 3,580 1,208  -  5,436
 Foreign exchange contracts  30 5,061 5  -  5,096
 Credit contracts  - 819 563  -  1,382
 Other derivative contracts  - - -  -  -
  Netting  - - -  (54,567)(6) (54,567)
   Total derivative assets (7)  711 67,841 2,387  (54,567)  16,372
Other assets  50 4 1,038  -  1,092
     Total assets recorded at fair value$ 19,093 359,330 43,607  (54,567)  367,463
Derivative liabilities:        
 Interest rate contracts$ (47) (54,933) (334)  -  (55,314)
 Commodity contracts  - (2,918) (19)  -  (2,937)
 Equity contracts  (332) (4,173) (1,133)  -  (5,638)
 Foreign exchange contracts  (29) (4,306) (1)  -  (4,336)
 Credit contracts  - (842) (1,259)  -  (2,101)
 Other derivative contracts  - - (24)  -  (24)
  Netting  - - -  61,375(6) 61,375
   Total derivative liabilities (7)  (408) (67,172) (2,770)  61,375  (8,975)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (6,284) (1,934) -  -  (8,218)
 Securities of U.S. states and political subdivisions  - (18) -  -  (18)
 Corporate debt securities  - (4,556) -  -  (4,556)
 Equity securities  (1,728) (25) -  -  (1,753)
 Other securities  - (42) -  -  (42)
  Total short sale liabilities  (8,012) (6,575) -  -  (14,587)
Other liabilities  - - (41)  -  (41)
     Total liabilities recorded at fair value$ (8,420) (73,747) (2,811)  61,375  (23,603)
               

  • Includes collateralized debt obligations of $5 million.
  • Net gains (losses) from trading activities recognized in the income statement for the nine months ended September 30, 2013 and 2012, include $(215) million and $464 million in net unrealized gains (losses) on trading securities held at September 30, 2013 and 2012, respectively.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $700 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued from previous page)      
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2012        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 5,104 3,774 -  -  8,878
 Securities of U.S. states and political subdivisions  - 1,587 46  -  1,633
 Collateralized loan and other debt obligations (1)  - - 742  -  742
 Corporate debt securities  - 6,664 52  -  6,716
 Mortgage-backed securities  - 13,380 6  -  13,386
 Asset-backed securities  - 722 138  -  860
 Equity securities  3,481 356 3  -  3,840
  Total trading securities(2)  8,585 26,483 987  -  36,055
 Other trading assets  2,150 887 76  -  3,113
   Total trading assets (excluding derivatives)  10,735 27,370 1,063  -  39,168
Securities of U.S. Treasury and federal agencies  915 6,231 -  -  7,146
Securities of U.S. states and political subdivisions  - 35,045 3,631(3) -  38,676
Mortgage-backed securities:        
 Federal agencies  - 97,285 -  -  97,285
 Residential  - 15,837 94  -  15,931
 Commercial  - 19,765 203  -  19,968
  Total mortgage-backed securities  - 132,887 297  -  133,184
Corporate debt securities  125 20,934 274  -  21,333
Collateralized loan and other debt obligations (4)  - - 13,188(3) -  13,188
Asset-backed securities:        
 Auto loans and leases  - 7 5,921(3) -  5,928
 Home equity loans  - 867 51  -  918
 Other asset-backed securities  - 7,828 3,283(3) -  11,111
  Total asset-backed securities  - 8,702 9,255  -  17,957
Other debt securities  - 930 -  -  930
   Total debt securities  1,040 204,729 26,645  -  232,414
Marketable equity securities:        
 Perpetual preferred securities (5)  629 753 794(3) -  2,176
 Other marketable equity securities  554 55 -  -  609
   Total marketable equity securities  1,183 808 794  -  2,785
    Total securities available for sale  2,223 205,537 27,439  -  235,199
Mortgages held for sale   - 39,055 3,250  -  42,305
Loans held for sale  - 6 -  -  6
Loans  - 185 6,021  -  6,206
Mortgage servicing rights (residential)  - - 11,538  -  11,538
Derivative assets:        
 Interest rate contracts  16 70,277 1,058  -  71,351
 Commodity contracts  - 3,386 70  -  3,456
 Equity contracts  432 2,747 604  -  3,783
 Foreign exchange contracts  19 5,481 24  -  5,524
 Credit contracts  - 1,160 650  -  1,810
 Other derivative contracts  - - -  -  -
  Netting  - - -  (62,108)(6) (62,108)
   Total derivative assets (7)  467 83,051 2,406  (62,108)  23,816
Other assets  136 123 162  -  421
     Total assets recorded at fair value$ 13,561 355,327 51,879  (62,108)  358,659
Derivative liabilities:        
 Interest rate contracts$ (52) (68,244) (399)  -  (68,695)
 Commodity contracts  - (3,541) (49)  -  (3,590)
 Equity contracts  (199) (3,239) (726)  -  (4,164)
 Foreign exchange contracts  (23) (3,553) (3)  -  (3,579)
 Credit contracts  - (1,152) (1,800)  -  (2,952)
 Other derivative contracts  - - (78)  -  (78)
  Netting  - - -  71,116(6) 71,116
   Total derivative liabilities (7)  (274) (79,729) (3,055)  71,116  (11,942)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,225) (875) -  -  (5,100)
 Securities of U.S. states and political subdivisions  - (9) -  -  (9)
 Corporate debt securities  - (3,941) -  -  (3,941)
 Equity securities  (1,233) (35) -  -  (1,268)
 Other securities  - (47) -  -  (47)
  Total short sale liabilities  (5,458) (4,907) -  -  (10,365)
Other liabilities  - (34) (49)  -  (83)
     Total liabilities recorded at fair value$ (5,732) (84,670) (3,104)  71,116  (22,390)
               

  • Includes collateralized debt obligations of $21 million.
  • Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities we held at December 31, 2012.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $644 million.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

Fair Value, Transfers Between Fair Value Levels
            
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended September 30, 2013          
Trading securities $ - (1)  15 (14)  15 (15) -
Securities available for sale   - -  12 (77)  77 (12) -
Mortgages held for sale  - -  177 (77)  77 (177) -
Loans  - -  48 -  - (48) -
Net derivative assets and liabilities (2)  - -  (188) 32  (32) 188 -
Short sale liabilities  - -  - -  - - -
 Total transfers $ - (1)  64 (136)  137 (64) -
Quarter ended September 30, 2012          
Trading securities $ 23 -  6 (23)  - (6) -
Securities available for sale (3)  - -  5,417 (16)  16 (5,417) -
Mortgages held for sale  - -  79 (127)  127 (79) -
Loans (4)  - -  - (5,851)  5,851 - -
Net derivative assets and liabilities  - -  84 -  - (84) -
Short sale liabilities  (29) -  - 29  - - -
 Total transfers $ (6) -  5,586 (5,988)  5,994 (5,586) -
Nine months ended September 30, 2013          
Trading securities (5) $ - (247)  483 (40)  41 (237) -
Securities available for sale (5)  17 -  10,853 (94)  77 (10,853) -
Mortgages held for sale  - -  316 (255)  255 (316) -
Loans  - -  154 -  - (154) -
Net derivative assets and liabilities  - -  (139) 32  (32) 139 -
Short sale liabilities  - -  - -  - - -
 Total transfers $ 17 (247)  11,667 (357)  341 (11,421) -
Nine months ended September 30, 2012          
Trading securities $ 23 -  16 (37)  14 (16) -
Securities available for sale (3)  - -  9,453 (73)  73 (9,453) -
Mortgages held for sale  - -  229 (298)  298 (229) -
Loans (4)  - -  - (5,851)  5,851 - -
Net derivative assets and liabilities  - -  97 8  (8) (97) -
Short sale liabilities  (29) -  - 29  - - -
 Total transfers $ (6) -  9,795 (6,222)  6,228 (9,795) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring Level 3 rollforward table in this Note.
  • Consists of net derivative liabilities that were transferred from Level 3 to Level 2 due to increased observable market data. Also includes net derivative liabilities that were transferred from Level 2 to Level 3 in conjunction with a change in our valuation technique from an internal model with significant observable inputs to an internal model with significant unobservable inputs.
  • Includes $5.2 billion and $9.1 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 in third quarter and first nine months of 2012, respectively, as a result of increased observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.
  • Consists of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions. We transferred the loans from Level 2 to Level 3 in third quarter 2012 due to decreased market activity and visibility to significant trades of the same or similar products. As a result, we changed our valuation technique from an internal model based on market observable data to an internal discounted cash flow model based on unobservable inputs.
  • Consists of $202 million of collateralized loan obligations classified as trading assets and $10.6 billion classified as securities available for sale that we transferred from Level 3 to Level 2 in first quarter 2013 as a result of increased observable market data in the valuation of such instruments.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Quarter ended September 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 40 - - (1) - - 39 - 
 Collateralized loan and other debt obligations  495 10 - 38 - - 543 7 
 Corporate debt securities   14 2 - 5 15 - 36 1 
 Mortgage-backed securities  9 - - 7 - (15) 1 - 
 Asset-backed securities  109 10 - (19) - - 100 20 
 Equity securities  - - - - - - - - 
  Total trading securities  667 22 - 30 15 (15) 719 28 
 Other trading assets  63 (3) - - - - 60 (1) 
   Total trading assets          
    (excluding derivatives)  730 19 - 30 15 (15) 779 27(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,759 3 1 (162) 53 (11) 3,643 - 
 Mortgage-backed securities:          
  Residential  98 8 (2) (16) - - 88 - 
  Commercial  194 (2) 3 (6) - (1) 188 (2) 
   Total mortgage-backed          
    securities  292 6 1 (22) - (1) 276 (2) 
 Corporate debt securities   243 2 (9) (2) - - 234 - 
 Collateralized loan and other debt obligations  3,227 (2) 16 145 - - 3,386 - 
 Asset-backed securities:          
  Auto loans and leases  4,872 1 (3) 304 - - 5,174 - 
  Home equity loans  - - - - - - - - 
  Other asset-backed securities  2,948 2 29 208 24 - 3,211 - 
   Total asset-backed securities  7,820 3 26 512 24 - 8,385 - 
    Total debt securities  15,341 12 35 471 77 (12) 15,924 (2)(4)
 Marketable equity securities:          
  Perpetual preferred securities  788 3 (36) (15) - - 740 - 
  Other marketable equity securities  - - - - - - - - 
    Total marketable          
     equity securities  788 3 (36) (15) - - 740 -(5)
     Total securities          
      available for sale  16,129 15 (1) 456 77 (12) 16,664 (2) 
Mortgages held for sale  2,641 4 - (112) 77 (177) 2,433 5(6)
Loans  5,860 (17) - 10 - (48) 5,805 (13)(6)
Mortgage servicing rights  14,185 (638) - 954 - - 14,501 (213)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  (561) 224 - 591 - - 254 220 
 Commodity contracts  (12) (4) - (24) (1) 45 4 10 
 Equity contracts  27 (13) - (50) (32) 143 75 (7) 
 Foreign exchange contracts  (29) 32 - - 1 - 4 32 
 Credit contracts  (799) (7) - 110 - - (696) 11 
 Other derivative contracts  (36) 13 - (1) - - (24) - 
  Total derivative contracts  (1,410) 245 - 626 (32) 188 (383) 266(7)
Other assets  731 52 - 255 - - 1,038 (2)(3)
Short sale liabilities  - - - - - - - -(3)
Other liabilities (excluding derivatives)  (43) 12 - (10) - - (41) 1(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Quarter ended September 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 58 2 - 1 - - 61 - 
 Collateralized loan and other debt obligations  1,273 (224) - 26 - - 1,075 (246) 
 Corporate debt securities   56 - - (14) - - 42 (2) 
 Mortgage-backed securities  93 - - (59) - 10 44 - 
 Asset-backed securities  179 18 - (9) - (16) 172 13 
 Equity securities  3 - - - - - 3 - 
  Total trading securities  1,662 (204) - (55) - (6) 1,397 (235) 
 Other trading assets  91 (9) - - - - 82 (7) 
   Total trading assets          
    (excluding derivatives)  1,753 (213) - (55) - (6) 1,479 (242)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  9,505 13 (6) (136) 14 (5,178) 4,212 - 
 Mortgage-backed securities:          
  Residential  15 - - - - (13) 2 - 
  Commercial  189 (3) (2) (5) - - 179 (3) 
   Total mortgage-backed          
    securities  204 (3) (2) (5) - (13) 181 (3) 
 Corporate debt securities   286 14 - (38) - (41) 221 - 
 Collateralized loan and other debt obligations  9,147 27 210 841 - - 10,225 - 
 Asset-backed securities:          
  Auto loans and leases  6,206 - (2) (717) - - 5,487 - 
  Home equity loans  257 3 (3) - 2 (162) 97 - 
  Other asset-backed securities  3,074 (5) 34 (157) - (23) 2,923 (6) 
   Total asset-backed securities  9,537 (2) 29 (874) 2 (185) 8,507 (6) 
    Total debt securities  28,679 49 231 (212) 16 (5,417) 23,346 (9)(4)
 Marketable equity securities:          
  Perpetual preferred securities  927 14 (4) (88) - - 849 - 
  Other marketable equity securities  2 1 - (3) - - - - 
    Total marketable          
     equity securities  929 15 (4) (91) - - 849 -(5)
     Total securities          
      available for sale  29,608 64 227 (303) 16 (5,417) 24,195 (9) 
Mortgages held for sale  3,328 38 - (107) 127 (79) 3,307 37(6)
Loans  24 59 - 79 5,851 - 6,013 59(6)
Mortgage servicing rights  12,081 (2,298) - 1,173 - - 10,956 (1,427)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  906 2,879 - (2,392) - - 1,393 1,248 
 Commodity contracts  4 48 - (21) - (3) 28 21 
 Equity contracts  (269) 25 - 133 - (81) (192) 1 
 Foreign exchange contracts  1 19 - 2 - - 22 21 
 Credit contracts  (1,657) (15) - 291 - - (1,381) (2) 
 Other derivative contracts  (106) 15 - - - - (91) - 
  Total derivative contracts  (1,121) 2,971 - (1,987) - (84) (221) 1,289(7)
Other assets  225 (10) - (22) - - 193 (8)(3)
Short sale liabilities  (9) - - 9 - - - -(3)
Other liabilities (excluding derivatives)  (245) (17) - 9 - - (253) -(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Nine months ended September 30, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 46 2 - (9) - - 39 (1) 
 Collateralized loan and other debt obligations  742 74 - (71) - (202) 543 (6) 
 Corporate debt securities   52 4 - (36) 16 - 36 2 
 Mortgage-backed securities  6 1 - 9 - (15) 1 - 
 Asset-backed securities  138 12 - (55) 25 (20) 100 11 
 Equity securities  3 - - (3) - - - - 
  Total trading securities  987 93 - (165) 41 (237) 719 6 
 Other trading assets  76 (16) - - - - 60 (5) 
   Total trading assets          
    (excluding derivatives)  1,063 77 - (165) 41 (237) 779 1(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,631 7 (66) 194 53 (176) 3,643 - 
 Mortgage-backed securities:          
  Residential  94 5 9 (19) - (1) 88 - 
  Commercial  203 (9) 20 (14) - (12) 188 (5) 
   Total mortgage-backed          
    securities  297 (4) 29 (33) - (13) 276 (5) 
 Corporate debt securities   274 6 (18) (25) - (3) 234 - 
 Collateralized loan and other debt obligations  13,188 (6) 107 710 - (10,613) 3,386 - 
 Asset-backed securities:          
  Auto loans and leases  5,921 1 (28) (720) - - 5,174 - 
  Home equity loans  51 3 (1) (5) - (48) - - 
  Other asset-backed securities  3,283 26 29 (151) 24 - 3,211 (7) 
   Total asset-backed securities  9,255 30 - (876) 24 (48) 8,385 (7) 
    Total debt securities  26,645 33 52 (30) 77 (10,853) 15,924 (12)(4)
 Marketable equity securities:          
  Perpetual preferred securities  794 6 (13) (47) - - 740 - 
  Other marketable equity securities  - - - - - - - - 
    Total marketable          
     equity securities  794 6 (13) (47) - - 740 -(5)
     Total securities          
      available for sale  27,439 39 39 (77) 77 (10,853) 16,664 (12) 
Mortgages held for sale  3,250 31 - (787) 255 (316) 2,433 (51)(6)
Loans  6,021 (171) - 109 - (154) 5,805 (147)(6)
Mortgage servicing rights  11,538 598 - 2,365 - - 14,501 2,415(6)
Net derivative assets and liabilities:          
 Interest rate contracts  659 (759) - 354 - - 254 104 
 Commodity contracts  21 3 - (55) (1) 36 4 1 
 Equity contracts  (122) (42) - 168 (32) 103 75 (26) 
 Foreign exchange contracts  21 (22) - 4 1 - 4 (14) 
 Credit contracts  (1,150) (20) - 474 - - (696) 28 
 Other derivative contracts  (78) 54 - - - - (24) - 
  Total derivative contracts  (649) (786) - 945 (32) 139 (383) 93(7)
Other assets  162 88 - 788 - - 1,038 (5)(3)
Short sale liabilities  - - - - - - - -(3)
Other liabilities (excluding derivatives)  (49) 18 - (10) - - (41) 5(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities, equity investments and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2)
Nine months ended September 30, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 2 - 6 - - 61 (1) 
 Collateralized loan and other debt obligations  1,582 (206) - (301) - - 1,075 (261) 
 Corporate debt securities   97 (2) - (53) - - 42 (4) 
 Mortgage-backed securities  108 3 - (67) - - 44 (2) 
 Asset-backed securities  190 46 - (62) 14 (16) 172 35 
 Equity securities  4 1 - (2) - - 3 - 
  Total trading securities  2,034 (156) - (479) 14 (16) 1,397 (233) 
 Other trading assets  115 (33) - - - - 82 (18) 
   Total trading assets          
    (excluding derivatives)  2,149 (189) - (479) 14 (16) 1,479 (251)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 8 188 1,565 14 (9,079) 4,212 - 
 Mortgage-backed securities:          
  Residential  61 11 11 (35) 28 (74) 2 (1) 
  Commercial  232 (17) 19 (55) - - 179 (1) 
   Total mortgage-backed          
    securities  293 (6) 30 (90) 28 (74) 181 (2) 
 Corporate debt securities   295 17 (5) (46) 1 (41) 221 - 
 Collateralized loan and other debt obligations  8,599 112 387 1,127 - - 10,225 - 
 Asset-backed securities:          
  Auto loans and leases  6,641 3 5 (1,162) - - 5,487 - 
  Home equity loans  282 14 11 (3) 29 (236) 97 (4) 
  Other asset-backed securities  2,863 (28) 96 14 1 (23) 2,923 (26) 
   Total asset-backed securities  9,786 (11) 112 (1,151) 30 (259) 8,507 (30) 
    Total debt securities  30,489 120 712 1,405 73 (9,453) 23,346 (32)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 85 (28) (552) - - 849 - 
  Other marketable equity securities  23 2 (15) (10) - - - - 
    Total marketable          
     equity securities  1,367 87 (43) (562) - - 849 -(5)
     Total securities          
      available for sale  31,856 207 669 843 73 (9,453) 24,195 (32) 
Mortgages held for sale  3,410 4 - (176) 298 (229) 3,307 16(6)
Loans  23 59 - 80 5,851 - 6,013 59(6)
Mortgage servicing rights  12,603 (5,442) - 3,795 - - 10,956 (3,216)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 6,565 - (5,781) - - 1,393 1,292 
 Commodity contracts  - 71 - (32) (8) (3) 28 36 
 Equity contracts  (75) (19) - (4) - (94) (192) (18) 
 Foreign exchange contracts  (7) 21 - 8 - - 22 29 
 Credit contracts  (1,998) 96 - 521 - - (1,381) 37 
 Other derivative contracts  (117) 26 - - - - (91) - 
  Total derivative contracts  (1,588) 6,760 - (5,288) (8) (97) (221) 1,376(7)
Other assets  244 (6) - (45) - - 193 (11)(3)
Short sale liabilities  - - - - - - - -(3)
Other liabilities (excluding derivatives)  (44) (19) - (190) - - (253) -(6)
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended September 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 2 (3) - - (1)
 Collateralized loan and other debt obligations  172 (135) - 1 38
 Corporate debt securities   5 - - - 5
 Mortgage-backed securities  425 (418) - - 7
 Asset-backed securities  2 (9) - (12) (19)
 Equity securities  - - - - -
  Total trading securities  606 (565) - (11) 30
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  606 (565) - (11) 30
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - (1) 21 (182) (162)
 Mortgage-backed securities:      
  Residential  - (16) - - (16)
  Commercial  - 1 - (7) (6)
   Total mortgage-backed      
    securities  - (15) - (7) (22)
 Corporate debt securities   - - - (2) (2)
 Collateralized loan and other debt obligations  216 - - (71) 145
 Asset-backed securities:      
  Auto loans and leases  750 - 509 (955) 304
  Home equity loans  - - - - -
  Other asset-backed securities  496 - 173 (461) 208
   Total asset-backed securities  1,246 - 682 (1,416) 512
    Total debt securities  1,462 (16) 703 (1,678) 471
 Marketable equity securities:      
  Perpetual preferred securities  - - - (15) (15)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - - - (15) (15)
     Total securities      
      available for sale  1,462 (16) 703 (1,693) 456
Mortgages held for sale  55 - - (167) (112)
Loans  1 - 112 (103) 10
Mortgage servicing rights  - 1 953 - 954
Net derivative assets and liabilities:      
 Interest rate contracts  - (9) - 600 591
 Commodity contracts  (2) 2 - (24) (24)
 Equity contracts  (269) 130 - 89 (50)
 Foreign exchange contracts  - - - - -
 Credit contracts  - (3) - 113 110
 Other derivative contracts  - - - (1) (1)
  Total derivative contracts  (271) 120 - 777 626
Other assets  263 (1) - (7) 255
Short sale liabilities  - - - - -
Other liabilities (excluding derivatives)  - - - (10) (10)
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended September 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 5 (4) - - 1
 Collateralized loan and other debt obligations  271 (245) - - 26
 Corporate debt securities   - (14) - - (14)
 Mortgage-backed securities  - (59) - - (59)
 Asset-backed securities  6 (3) - (12) (9)
 Equity securities  - - - - -
  Total trading securities  282 (325) - (12) (55)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  282 (325) - (12) (55)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  199 (35) 65 (365) (136)
 Mortgage-backed securities:      
  Residential  - - - - -
  Commercial  - - - (5) (5)
   Total mortgage-backed      
    securities  - - - (5) (5)
 Corporate debt securities   - (37) - (1) (38)
 Collateralized loan and other debt obligations  1,188 - - (347) 841
 Asset-backed securities:      
  Auto loans and leases  - - 180 (897) (717)
  Home equity loans  - - - - -
  Other asset-backed securities  94 (38) 270 (483) (157)
   Total asset-backed securities  94 (38) 450 (1,380) (874)
    Total debt securities  1,481 (110) 515 (2,098) (212)
 Marketable equity securities:      
  Perpetual preferred securities  - - - (88) (88)
  Other marketable equity securities  - (3) - - (3)
    Total marketable      
     equity securities  - (3) - (88) (91)
     Total securities      
      available for sale  1,481 (113) 515 (2,186) (303)
Mortgages held for sale  100 - - (207) (107)
Loans  - - 129 (50) 79
Mortgage servicing rights  - - 1,173 - 1,173
Net derivative assets and liabilities:      
 Interest rate contracts  28 (22) - (2,398) (2,392)
 Commodity contracts  22 (8) - (35) (21)
 Equity contracts  13 49 1 70 133
 Foreign exchange contracts  - - - 2 2
 Credit contracts  - - - 291 291
 Other derivative contracts  - - - - -
  Total derivative contracts  63 19 1 (2,070) (1,987)
Other assets  - (5) - (17) (22)
Short sale liabilities  9 - - - 9
Other liabilities (excluding derivatives)  (2) 1 (8) 18 9
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Nine months ended September 30, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 125 (134) - - (9)
 Collateralized loan and other debt obligations  691 (760) - (2) (71)
 Corporate debt securities   71 (107) - - (36)
 Mortgage-backed securities  429 (420) - - 9
 Asset-backed securities  14 (36) - (33) (55)
 Equity securities  - (3) - - (3)
  Total trading securities  1,330 (1,460) - (35) (165)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  1,330 (1,460) - (35) (165)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - (68) 726 (464) 194
 Mortgage-backed securities:      
  Residential  - (16) - (3) (19)
  Commercial  - - - (14) (14)
   Total mortgage-backed      
    securities  - (16) - (17) (33)
 Corporate debt securities   - - - (25) (25)
 Collateralized loan and other debt obligations  989 (14) - (265) 710
 Asset-backed securities:      
  Auto loans and leases  1,102 - 813 (2,635) (720)
  Home equity loans  - (5) - - (5)
  Other asset-backed securities  1,018 (36) 781 (1,914) (151)
   Total asset-backed securities  2,120 (41) 1,594 (4,549) (876)
    Total debt securities  3,109 (139) 2,320 (5,320) (30)
 Marketable equity securities:      
  Perpetual preferred securities  - (20) - (27) (47)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - (20) - (27) (47)
     Total securities      
      available for sale  3,109 (159) 2,320 (5,347) (77)
Mortgages held for sale  258 (572) - (473) (787)
Loans  23 - 344 (258) 109
Mortgage servicing rights  - (583) 2,948 - 2,365
Net derivative assets and liabilities:      
 Interest rate contracts  - - - 354 354
 Commodity contracts  - - - (55) (55)
 Equity contracts  - (79) - 247 168
 Foreign exchange contracts  - - - 4 4
 Credit contracts  5 (4) - 473 474
 Other derivative contracts  - - - - -
  Total derivative contracts  5 (83) - 1,023 945
Other assets  820 (2) - (30) 788
Short sale liabilities  8 (8) - - -
Other liabilities (excluding derivatives)  - - (4) (6) (10)
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Nine months ended September 30, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 73 (67) - - 6
 Collateralized loan and other debt obligations  642 (943) - - (301)
 Corporate debt securities   151 (204) - - (53)
 Mortgage-backed securities  44 (111) - - (67)
 Asset-backed securities  104 (130) - (36) (62)
 Equity securities  1 (3) - - (2)
  Total trading securities  1,015 (1,458) - (36) (479)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  1,015 (1,458) - (36) (479)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  1,759 (37) 965 (1,122) 1,565
 Mortgage-backed securities:      
  Residential  1 (34) - (2) (35)
  Commercial  10 - - (65) (55)
   Total mortgage-backed      
    securities  11 (34) - (67) (90)
 Corporate debt securities   - (37) - (9) (46)
 Collateralized loan and other debt obligations  2,403 (185) - (1,091) 1,127
 Asset-backed securities:      
  Auto loans and leases  2,040 - 490 (3,692) (1,162)
  Home equity loans  - (2) - (1) (3)
  Other asset-backed securities  996 (132) 1,030 (1,880) 14
   Total asset-backed securities  3,036 (134) 1,520 (5,573) (1,151)
    Total debt securities  7,209 (427) 2,485 (7,862) 1,405
 Marketable equity securities:      
  Perpetual preferred securities  - - - (552) (552)
  Other marketable equity securities  - (8) - (2) (10)
    Total marketable      
     equity securities  - (8) - (554) (562)
     Total securities      
      available for sale  7,209 (435) 2,485 (8,416) 843
Mortgages held for sale  355 - - (531) (176)
Loans  2 - 129 (51) 80
Mortgage servicing rights  - (293) 4,088 - 3,795
Net derivative assets and liabilities:      
 Interest rate contracts  28 (22) - (5,787) (5,781)
 Commodity contracts  22 (8) - (46) (32)
 Equity contracts  117 (133) 1 11 (4)
 Foreign exchange contracts  - - - 8 8
 Credit contracts  (5) 2 - 524 521
 Other derivative contracts  - - - - -
  Total derivative contracts  162 (161) 1 (5,290) (5,288)
Other assets  17 (5) - (57) (45)
Short sale liabilities  9 (9) - - -
Other liabilities (excluding derivatives)  (3) 11 (216) 18 (190)
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input InputsAverage (1)
September 30, 2013          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,117 Discounted cash flowDiscount rate0.4-6.1%1.4
       63 Vendor priced      
  Auction rate securities and other municipal bonds  502 Discounted cash flowDiscount rate0.4-11.8 4.4
        Weighted average life1.8-6.6yrs4.7
 Collateralized loan and other debt obligations (2) 904 Market comparable pricingComparability adjustment(18.0)-21.7%2.5
     3,025 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,174 Discounted cash flowDefault rate1.9- 8.5 3.1
         Discount rate0.5- 2.0 0.8
         Loss severity50.0- 66.0 52.9
         Prepayment rate0.6- 1.4 0.8
  Other asset-backed securities:          
   Dealer floor plan  1,782 Discounted cash flowDiscount rate0.7-1.6 0.9
   Diversified payment rights (3)  654 Discounted cash flowDiscount rate1.8-3.2 2.4
   Other commercial and consumer  782(4)Discounted cash flowDiscount rate0.1-21.1 2.8
         Weighted average life0.8-6.9yrs2.5
       93 Vendor priced      
 Marketable equity securities: perpetual          
 preferred  740(5)Discounted cash flowDiscount rate4.8-7.9 %7.0
        Weighted average life1.0-15.0yrs12.1
Mortgages held for sale (residential)  2,433 Discounted cash flowDefault rate0.6-14.4%3.0
         Discount rate3.6-7.9 5.5
         Loss severity1.3-33.3 21.6
         Prepayment rate2.0-9.7 5.5
Loans  5,805(6)Discounted cash flowDiscount rate2.4-3.6 3.1
         Prepayment rate3.1-39.3 12.2
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  14,501 Discounted cash flowCost to service per loan (7)$ 87-826 198
         Discount rate5.6-11.1%7.6
         Prepayment rate (8)6.8-20.0 11.7
Net derivative assets and (liabilities):          
 Interest rate contracts  35 Discounted cash flowDefault rate0.2-15.5 5.0
         Loss severity40.9-50.0 50.0
         Prepayment rate11.0-15.6 15.6
 Interest rate contracts: derivative loan           
  commitments  219(9)Discounted cash flowFall-out factor1.0-99.0 27.6
       Initial-value servicing(6.8)-82.8bps41.5
 Equity contracts  199 Discounted cash flowConversion factor(20.2)-0.0%(17.6)
         Weighted average life0.5-3.5yrs1.6
       (124) Option modelCorrelation factor0.0-88.0%75.7
         Volatility factor10.9-68.2 23.2
 Credit contracts  (700) Market comparable pricingComparability adjustment(30.7)-34.5 0.4
       4 Option modelCredit spread0.1-15.2 1.1
      Loss severity16.5-87.5 43.9
               
Other assets: nonmarketable equity investments  911 Market comparable pricingComparability adjustment(30.0)-(4.0) (24.8)
               
Insignificant Level 3 assets,          
 net of liabilities  677(10)       
  Total level 3 assets, net of liabilities$ 40,796(11)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $705 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $87 - $339.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Total derivative loan commitments were a net asset of $222 million, of which $219 million were classified as level 3 at September 30, 2013.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $43.6 billion and total Level 3 liabilities of $2.8 billion, before netting of derivative balances.

               
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
December 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,081 Discounted cash flowDiscount rate0.5-4.8%1.8
               
  Auction rate securities and other municipal bonds  596 Discounted cash flowDiscount rate2.0-12.9 4.4
        Weighted average life3.0-7.5yrs3.4
 Collateralized loan and other debt obligations(2)  1,423 Market comparable pricingComparability adjustment(22.5)-24.7%3.5
     12,507 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,921 Discounted cash flowDefault rate2.1-9.7 3.2
         Discount rate0.6-1.6 1.0
         Loss severity50.0-66.6 51.8
         Prepayment rate0.6-0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,030 Discounted cash flowDiscount rate0.5-2.2 1.9
   Diversified payment rights (3)  639 Discounted cash flowDiscount rate1.0-2.9 1.8
   Other commercial and consumer  1,665(4)Discounted cash flowDiscount rate0.6-6.8 2.7
         Weighted average life1.0-7.5yrs2.9
       87 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  794(5)Discounted cash flowDiscount rate4.3-9.3 %6.3
        Weighted average life1.0-7.0yrs5.3
Mortgages held for sale (residential)  3,250 Discounted cash flowDefault rate0.6-14.8%5.5
         Discount rate3.4-7.5 5.4
         Loss severity1.3-35.3 26.4
         Prepayment rate1.0-11.0 6.2
Loans  6,021(6)Discounted cash flowDiscount rate2.4-2.8 2.6
         Prepayment rate1.6-44.4 11.6
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  11,538 Discounted cash flowCost to service per loan (7)$ 90-854 219
         Discount rate6.7-10.9%7.4
         Prepayment rate (8)7.3-23.7 15.7
Net derivative assets and (liabilities):          
 Interest rate contracts  162 Discounted cash flowDefault rate0.0-20.0 5.4
         Loss severity45.8-83.2 51.6
         Prepayment rate7.4-15.6 14.9
 Interest rate contracts: derivative loan           
  commitments  497 Discounted cash flowFall-out factor1.0-99.0 22.9
       Initial-value servicing(13.7)-137.2bps85.6
 Equity contracts  (122) Option modelCorrelation factor(43.6)-94.5%50.3
         Volatility factor3.0-68.9 26.5
 Credit contracts  (1,157) Market comparable pricingComparability adjustment(34.4)-30.5 0.1
       8 Option modelCredit spread0.1-14.0 2.0
      Loss severity16.5-87.5 52.3
               
Insignificant Level 3 assets,          
 net of liabilities  835(9)       
  Total level 3 assets, net of liabilities$ 48,775(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $665 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        September 30, 2013 December 31, 2012
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 721 922 1,643  - 1,509 1,045 2,554
Loans held for sale  - 39 - 39  - 4 - 4
Loans:          
 Commercial  - 430 7 437  - 1,507 - 1,507
 Consumer  - 3,517 7 3,524  - 5,889 4 5,893
  Total loans (2)  - 3,947 14 3,961  - 7,396 4 7,400
Other assets (3)  - 402 115 517  - 989 144 1,133
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

 

Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Nine months ended Sept. 30,
(in millions) 2013 2012
Mortgages held for sale (LOCOM)$ (13)  45
Loans held for sale  (1)  1
Loans:    
 Commercial   (156)  (788)
 Consumer(1)  (1,803)  (2,813)
  Total loans   (1,959)  (3,601)
Other assets (2)  (191)  (320)
   Total$ (2,164)  (3,875)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair Value  Significant Range Weighted 
($ in millions) Level 3 Valuation Technique(s) (1)Unobservable Inputs (1) of inputs Average (2) 
September 30, 2013            
Residential mortgages held for sale            
 (LOCOM)$ 922(3)Discounted cash flowDefault rate(4)1.2-5.6%2.7%
           Discount rate 4.3-12.1 11.1 
           Loss severity 1.9-47.5 5.2 
           Prepayment rate(5)2.0-100.0 67.1 
Insignificant level 3 assets  129          
 Total    1,051          
                   
December 31, 2012            
Residential mortgages held for sale$1,045(3)Discounted cash flowDefault rate(4)2.9-21.2%7.9%
 (LOCOM)    Discount rate 4.1-11.9 10.9 
           Loss severity 2.0-45.0 6.0 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  148          
 Total    1,193          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $853 million and $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization, at September 30, 2013 and December 31, 2012, respectively and $69 million and $103 million of other mortgage loans which are not government insured/guaranteed at September 30, 2013 and December 31, 2012, respectively.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
September 30, 2013     
Offshore funds $ 391 -Daily - Quarterly1 - 180 days
Funds of funds  - -N/AN/A
Hedge funds  3 -Monthly - Semi Annually5 - 95 days
Private equity funds   740 170N/AN/A
Venture capital funds   77 16N/AN/A
 Total$ 1,211 186  
December 31, 2012     
Offshore funds $ 379 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   807 195N/AN/A
Venture capital funds  82 21N/AN/A
 Total$ 1,271 216  
            

N/A - Not applicable

Fair Value Option, Carrying Amount
            
            
    September 30, 2013 December 31, 2012 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 23,209 22,836 373(1) 42,305 41,183 1,122(1)
 Nonaccrual loans   264 460 (196)  309 655 (346) 
 Loans 90 days or more past due and still accruing  36 43 (7)  49 64 (15) 
Loans held for sale:         
 Total loans  2 9 (7)  6 10 (4) 
 Nonaccrual loans   2 9 (7)  2 6 (4) 
Loans:         
 Total loans  6,051 5,689 362  6,206 5,669 537 
 Nonaccrual loans   141 142 (1)  89 89 - 
 Loans 90 days or more past due and still accruing  18 17 1  - - - 
Other assets (2)  911n/an/a  -n/an/a 
Long-term debt  - (199) 199(3) (1) (1,157) 1,156(3)
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
  • Consists of nonmarketable equity investments carried at fair value. See Note 6 for more information.
  • Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

Fair Value Option, Gains and Losses
          
          
   2013  2012
   Net gains   Net gains 
  Mortgage(losses)  Mortgage(losses) 
  bankingfromOther  bankingfromOther
  noninteresttradingnoninterest noninteresttradingnoninterest
(in millions) incomeactivitiesincome incomeactivitiesincome
Quarter ended September 30,         
Mortgages held for sale$ 771 - -  2,594 - -
Loans held for sale  - - -  - - 4
Loans  - - (21)  - - 54
Other assets  - - 54  - - -
Long-term debt  - - -  - - (19)
Other interests held (1)  - (4) -  - (12) 18
          
Nine months ended September 30,         
Mortgages held for sale$ 1,805 - -  6,915 - 1
Loans held for sale  - - -  - - 23
Loans  - - (175)  - - 81
Other assets  - - 93  - - -
Long-term debt  - - -  - - (23)
Other interests held (1)  - (17) 6  - (36) 33
          
          
(1)Consists of retained interests in securitization and changes in fair value of letters of credit.
          
Fair Value Option, Instrument Specific Credit Risk
         
         
   Quarter ended Sept. 30, Nine months ended Sept. 30,
(in millions)  2013 2012  2013 2012
Gains (losses) attributable to instrument-specific credit risk:      
 Mortgages held for sale$ 1 (8)  126 (99)
 Loans held for sale  - 4  - 23
  Total$ 1 (4)  126 (76)
         
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
              
              
      Estimated fair value 
(in millions) Carrying amount Level 1 Level 2 Level 3 Total 
September 30, 2013           
              
Financial assets           
 Cash and due from banks (1)$ 18,928  18,928  -  -  18,928 
 Federal funds sold, securities purchased under resale           
  agreements and other short-term investments (1)  182,036  5,327  176,709  -  182,036 
 Mortgages held for sale (2)  2,186  -  1,267  922  2,189 
 Loans held for sale (2)  202  -  182  24  206 
 Loans, net (3)  779,525  -  56,776  728,612  785,388 
 Nonmarketable equity investments (cost method)  7,201  -  -  8,700  8,700 
Financial liabilities           
 Deposits  1,041,871  -  996,869  45,421  1,042,290 
 Short-term borrowings (1)   53,851  -  53,851  -  53,851 
 Long-term debt (4)  151,201  -  142,862  10,678  153,540 
December 31, 2012           
              
Financial assets           
 Cash and due from banks (1)$ 21,860  21,860  -  -  21,860 
 Federal funds sold, securities purchased under resale            
  agreements and other short-term investments (1)  137,313  5,046  132,267  -  137,313 
 Mortgages held for sale (2)  4,844  -  3,808  1,045  4,853 
 Loans held for sale (2)  104  -  83  29  112 
 Loans, net (3)  763,968  -  56,237  716,114  772,351 
 Nonmarketable equity investments (cost method)  6,799  -  2  8,229  8,231 
Financial liabilities           
 Deposits  1,002,835  -  946,922  57,020  1,003,942 
 Short-term borrowings (1)   57,175  -  57,175  -  57,175 
 Long-term debt (4)  127,366  -  119,220  11,063  130,283 
              

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
  • Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $11.7 billion and $12.4 billion at September 30, 2013 and December 31, 2012, respectively.
  • The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $11 million and $12 million at September 30, 2013 and December 31, 2012, respectively.