XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Transfers in out between levels     $ 0 $ 0
Fair value of long-term debt $ 161,200   161,200 188,100
Carrying amount of long-term debt 156,500   156,500 183,500
Deferred financing costs 3,300   3,300 3,600
Impairment charges   $ (104,300) (101,650)  
Decrease in impairment charge 2,600      
Goodwill 19,264   19,264 121,634 [1]
Power Solutions [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill   55,500    
Connectivity Solution [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Goodwill   $ 55,000    
Investments held in Rabbi Trust [Member] | SERP [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Gross unrealized gains associated with the investment held in the rabbi trust     800 700
Available-for-sale securities carrying amount 3,800   $ 3,800 $ 3,600
Trademarks [Member] | Minimum [Member]        
Fair Value Inputs [Abstract]        
Revenue compound annual growth rate (CAGR)     (0.40%) 0.20%
Discount rate of fair value inputs     11.00% 12.00%
Estimated fair royalty rate     0.25% 0.50%
Trademarks [Member] | Maximum [Member]        
Fair Value Inputs [Abstract]        
Revenue compound annual growth rate (CAGR)     2.70% 4.00%
Discount rate of fair value inputs     15.00% 14.00%
Estimated fair royalty rate     1.50% 2.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member]        
Fair Value Inputs [Abstract]        
Weighting of valuation method     75.00% 75.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member] | Minimum [Member]        
Fair Value Inputs [Abstract]        
Revenue compound annual growth rate (CAGR) [2]     (9.00%) 2.60%
2016 EBITDA (b) [2],[3]     5.10% 7.20%
Cost of equity capital [2]     11.60% 12.30%
Cost of debt capital [2]     3.60% 2.40%
Weighted average cost of capital [2]     10.00% 11.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member] | Maximum [Member]        
Fair Value Inputs [Abstract]        
Revenue compound annual growth rate (CAGR) [2]     (0.60%) 2.70%
2016 EBITDA (b) [2],[3]     6.60% 8.40%
Cost of equity capital [2]     14.70% 16.50%
Cost of debt capital [2]     8.50% 5.90%
Weighted average cost of capital [2]     14.00% 15.00%
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member]        
Fair Value Inputs [Abstract]        
Invested capital control premium [2]     25.00% 25.00%
Weighting of valuation method     25.00% 25.00%
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member] | Minimum [Member]        
Fair Value Inputs [Abstract]        
Net operating revenue multiples used [2]     0.4 0.4
Operating EBITDA multiples used [2],[3]     5.9 5.0
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member] | Maximum [Member]        
Fair Value Inputs [Abstract]        
Net operating revenue multiples used [2]     0.6 0.5
Operating EBITDA multiples used [2],[3]     6.3 5.3
Nonrecurring [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Financial assets accounted at fair value $ 0   $ 0 $ 0
[1] (Revised)
[2] Ranges noted reflect assumptions and multiples used throughout the North America, Asia and Europe reporting units.
[3] EBITDA represents earnings before interest, taxes, depreciation and amortization.