XML 46 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Transfers in out between levels $ 0 $ 0
Fair value of long-term debt 166,200 188,100
Carrying amount of long-term debt 161,900 183,500
Deferred financing costs 3,700 3,600
Impairment charges 104,263  
Goodwill 17,479 121,634
Power Solutions [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Goodwill 55,500  
Connectivity Solution [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Goodwill 55,000  
Investments held in Rabbi Trust [Member] | SERP [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Gross unrealized gains associated with the investment held in the rabbi trust 700 700
Available-for-sale securities carrying amount $ 3,700 $ 3,600
Trademarks [Member] | Minimum [Member]    
Fair Value Inputs [Abstract]    
Revenue compound annual growth rate (CAGR) (0.40%) 0.20%
Discount rate of fair value inputs 11.00% 12.00%
Estimated fair royalty rate 0.25% 0.50%
Trademarks [Member] | Maximum [Member]    
Fair Value Inputs [Abstract]    
Revenue compound annual growth rate (CAGR) 2.70% 4.00%
Discount rate of fair value inputs 15.00% 14.00%
Estimated fair royalty rate 1.50% 2.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member]    
Fair Value Inputs [Abstract]    
Weighting of valuation method 75.00% 75.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member] | Minimum [Member]    
Fair Value Inputs [Abstract]    
Revenue compound annual growth rate (CAGR) (9.00%) 2.60%
2016 EBITDA (b) [1],[2] 5.10% 7.20%
Cost of equity capital [2] 11.60% 12.30%
Cost of debt capital [2] 3.60% 2.40%
Weighted average cost of capital [2] 10.00% 11.00%
Income Approach - Discounted Cash Flows [Member] | Goodwill [Member] | Maximum [Member]    
Fair Value Inputs [Abstract]    
Revenue compound annual growth rate (CAGR) (0.60%) 2.70%
2016 EBITDA (b) [1],[2] 6.60% 8.40%
Cost of equity capital [2] 14.70% 16.50%
Cost of debt capital [2] 8.50% 5.90%
Weighted average cost of capital [2] 14.00% 15.00%
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member]    
Fair Value Inputs [Abstract]    
Invested capital control premium [2] 25.00% 25.00%
Weighting of valuation method 25.00% 25.00%
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member] | Minimum [Member]    
Fair Value Inputs [Abstract]    
Net operating revenue multiples used [2] 0.4 0.4
Operating EBITDA multiples used [1],[2] 5.9 5.0
Market Approach - Multiples of Guideline Companies [Member] | Goodwill [Member] | Maximum [Member]    
Fair Value Inputs [Abstract]    
Net operating revenue multiples used [2] 0.6 0.5
Operating EBITDA multiples used [1],[2] 6.3 5.3
Nonrecurring [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Financial assets accounted at fair value $ 0 $ 0
[1] EBITDA represents earnings before interest, taxes, depreciation and amortization.
[2] Ranges noted reflect assumptions and multiples used throughout the North America, Asia and Europe reporting units.