XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS AND DISPOSITION (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Unaudited pro forma consolidated results of operations information
The unaudited pro forma results are presented for illustrative purposes only and are not necessarily indicative of the results that would have actually been obtained if the acquisitions had occurred on the assumed dates, nor is the pro forma data intended to be a projection of results that may be obtained in the future.


  
Year Ended
 
  
December 31,
 
  
2014
  
2013
 
     
Revenue
 
$
629,132
  
$
710,937
 
Net earnings
  
11,705
   
(65,299
)
Earnings per Class A common share - basic and diluted
  
0.94
   
(5.52
)
Earnings per Class B common share - basic and diluted
  
1.02
   
(5.77
)
Power Solutions and Connectivity Solutions [Member]  
Business Acquisition [Line Items]  
Schedule of acquisition date fair values of assets acquired and liabilities assumed
The table below depicts the Company's final purchase price allocation for the 2014 Acquisitions as of the respective acquisition dates.


  
Power Solutions
  
Connectivity Solutions
  
2014 Acquisitions
 
  
June 19, 2014
       
July 25, 2014/
        
  
(As Reported at
  
Measurement
   
June 19,
  
August 29, 2014(a)
  
Measurement
   
July 25, 2014/
  
Acquisition-Date
 
  
December 31,
  
Period
   
2014
  
(As Reported at
  
Period
   
August 29, 2014
  
Fair Values
 
   
2014)
 
 
Adjustments
   
(Revised)
  
December 31, 2014)
  
Adjustments
   
(Revised)
  
(Revised)
 
Cash
 
$
20,912
  
$
-
   
$
20,912
  
$
6,544
  
$
-
   
$
6,544
  
$
27,456
 
Accounts receivable
  
29,389
   
-
    
29,389
   
9,375
   
-
    
9,375
   
38,764
 
Inventories
  
36,429
   
-
    
36,429
   
17,632
   
-
    
17,632
   
54,061
 
Other current assets
  
7,350
   
-
    
7,350
   
2,615
   
(1,761
)
 (c)
  
854
   
8,204
 
Property, plant and equipment
  
28,175
   
(1,060
)
 (b)
  
27,115
   
9,900
   
-
    
9,900
   
37,015
 
Intangible assets
  
33,220
   
-
    
33,220
   
40,000
   
-
    
40,000
   
73,220
 
Other assets
  
19,171
   
-
    
19,171
   
2,345
   
2,388
 
 (c)
  
4,733
   
23,904
 
     Total identifiable assets
  
174,646
   
(1,060
)
   
173,586
   
88,411
   
627
    
89,038
   
262,624
 
                               
Accounts payable
  
(26,180
)
  
-
    
(26,180
)
  
(10,682
)
  
-
    
(10,682
)
  
(36,862
)
Accrued expenses
  
(25,545
)
  
-
    
(25,545
)
  
(5,307
)
  
76
    
(5,231
)
  
(30,776
)
Other current liabilities
  
223
   
-
    
223
   
(57
)
  
946
 
 (c)
  
889
   
1,112
 
Noncurrent liabilities
  
(42,062
)
  
(4,623
)
 (c)
  
(46,685
)
  
(17,314
)
  
(1,352
)
 (c)
  
(18,666
)
  
(65,351
)
     Total liabilities assumed
  
(93,564
)
  
(4,623
)
   
(98,187
)
  
(33,360
)
  
(330
)
   
(33,690
)
  
(131,877
)
     Net identifiable assets acquired
  
81,082
   
(5,683
)
   
75,399
   
55,051
   
297
    
55,348
   
130,747
 
     Goodwill
  
49,710
   
5,683
    
55,393
   
50,306
   
(297
)
   
50,009
   
105,402
 
     Net assets acquired
 
$
130,792
  
$
-
   
$
130,792
  
$
105,357
  
$
-
   
$
105,357
  
$
236,149
 
                               
                               
Cash paid
 
$
130,792
  
$
-
   
$
130,792
  
$
105,357
  
$
-
   
$
105,357
  
$
236,149
 
Assumption of liability
  
-
   
-
    
-
   
-
   
-
    
-
   
-
 
     Fair value of consideration
                              
         transferred
  
130,792
   
-
    
130,792
   
105,357
   
-
    
105,357
   
236,149
 
     Deferred consideration
  
-
   
-
    
-
   
-
   
-
    
-
   
-
 
     Total consideration paid
 
$
130,792
  
$
-
   
$
130,792
  
$
105,357
  
$
-
   
$
105,357
  
$
236,149
 

(a)
The Company acquired the U.S. and U.K. entities of Connectivity Solutions on July 25, 2014 and the China entity of Connectivity Solutions on August 29, 2014.  These values represent the fair values as of the respective acquisition dates.
(b)
Represents the purchase accounting adjustments reflecting the finalization of the acquisition-date fair values of property, plant and equipment associated with completion of third-party valuations.
(c)
Primarily represents the impact to deferred taxes reflecting the finalization of the allocation of identifiable intangible assets acquired.