XML 28 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
GOODWILL AND OTHER INTANGIBLE ASSETS [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
4.
GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill represents the excess of the purchase price and related acquisition costs over the fair value assigned to the net tangible and other intangible assets acquired in a business acquisition.

Other intangible assets include patents, technology, license agreements, non-compete agreements and trademarks.  Amounts assigned to these intangible assets have been determined by management.  Management considered a number of factors in determining the allocations, including valuations and independent appraisals.  Trademarks have indefinite lives and are reviewed for impairment on an annual basis.  Other intangible assets, excluding trademarks, are being amortized over 2 to 24 years.

The changes in the carrying value of goodwill classified by reportable operating segment for the years ended December 31, 2015 and 2014 are as follows:



 
 
Total
  
North America
  
Asia
  
Europe
 
 
 
  
  
  
 
Balance at January 1, 2014
 
  
  
  
 
   Goodwill, gross
  
45,431
   
18,865
   
14,107
   
12,459
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
18,490
  
$
4,799
  
$
1,232
  
$
12,459
 
 
                
Goodwill allocation related to acquisitions
  
100,812
   
51,011
   
36,155
   
13,646
 
Measurement period adjustments
  
(496
)
  
(496
)
  
-
   
-
 
Foreign currency translation
  
(437
)
  
-
   
(210
)
  
(227
)
 
                
Balance at December 31, 2014:
                
   Goodwill, gross
  
145,310
   
69,380
   
50,052
   
25,878
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
118,369
  
$
55,314
  
$
37,177
  
$
25,878
 
 
                
Measurement period adjustments
  
4,590
   
(6,016
)
  
4,351
   
6,255
 
Foreign currency translation
  
(1,325
)
  
-
   
129
 
  
(1,454
)
 
                
Balance at December 31, 2015:
                
   Goodwill, gross
  
148,575
   
63,364
   
54,532
   
30,679
 
   Accumulated impairment charges
  
(26,941
)
  
(14,066
)
  
(12,875
)
  
-
 
   Goodwill, net
 
$
121,634
  
$
49,298
  
$
41,657
  
$
30,679
 

During the year ended December 31, 2014, the Company recorded $100.8 million of goodwill related to the 2014 Acquisitions.  An additional $4.6 million of goodwill related to the 2014 Acquisitions, including finalization of goodwill allocation by reporting unit, was recorded during the measurement period in 2015.

During the fourth quarters of 2015, 2014 and 2013, the Company completed step one of our annual goodwill impairment test for our reporting units  We concluded that the fair value of each of the Company's reporting units exceeded the respective carrying values and that there was no indication of impairment in 2015, 2014 or 2013.

We estimated the fair value of these reporting units using a weighting of fair values derived from income and market approaches. Under the income approach, we determine the fair value of a reporting unit based on the present value of estimated future cash flows. Cash flow projections are based on management's estimates of revenue growth rates and operating margins, taking into consideration industry and market conditions. The discount rate used is based on a weighted average cost of capital adjusted for the relevant risk associated with the characteristics of the business and the projected cash flows. The market approach estimates fair value based on market multiples of revenue and earnings derived from comparable publicly traded companies with similar operating and investment characteristics as the reporting unit.

The excess of estimated fair values over carrying value, including goodwill for each of our reporting units that had goodwill as of the 2015 annual impairment test were the following:
 

Reporting Unit
 
% by Which Estimated Fair Value Exceeds Carrying Value
 
North America
  
11.4
%
Asia
  
20.2
%
Europe
  
18.4
%

As noted above, the fair value determined under step one of the goodwill impairment test completed in the fourth quarter of 2015 exceeded the carrying value for each reporting unit.  Therefore, there was no impairment of goodwill. However, if the fair value decreases in future periods, the Company may fail step one of the goodwill impairment test and be required to perform step two. In performing step two, the fair value would have to be allocated to all of the assets and liabilities of the reporting unit. Therefore, any potential goodwill impairment charge would be dependent upon the estimated fair value of the reporting unit at that time and the outcome of step two of the impairment test. The fair values of the assets and liabilities of the reporting unit, including the intangible assets, could vary depending on various factors.

The future occurrence of a potential indicator of impairment, such as a decrease in expected net earnings, adverse equity market conditions, a decline in current market multiples, a decline in our common stock price, a significant adverse change in legal factors or business climates, an adverse action or assessment by a regulator, unanticipated competition, strategic decisions made in response to economic or competitive conditions, or a more-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or disposed of, could require an interim assessment for some or all of the reporting units before the next required annual assessment. In the event of significant adverse changes of the nature described above, it may be necessary for us to recognize a non-cash impairment of goodwill, which could have a material adverse effect on our consolidated financial condition and results of operations.

Other Intangible Assets

The components of intangible assets other than goodwill are as follows:


  
December 31, 2015
  
December 31, 2014
 
  
Gross Carrying
  
Accumulated
  
Net Carrying
  
Gross Carrying
  
Accumulated
  
Net Carrying
 
  
Amount
  
Amortization
  
Amount
  
Amount
  
Amortization
  
Amount
 
             
Patents, licenses and technology
 
$
39,388
  
$
7,932
  
$
31,456
  
$
38,872
  
$
4,297
  
$
34,575
 
Customer relationships
  
44,894
   
5,735
   
39,159
   
45,836
   
3,062
   
42,774
 
Non-compete agreements
  
2,753
   
1,838
   
915
   
2,781
   
1,050
   
1,731
 
Trademarks
  
16,338
   
41
   
16,297
   
16,624
   
202
   
16,422
 
                         
  
$
103,373
  
$
15,546
  
$
87,827
  
$
104,113
  
$
8,611
  
$
95,502
 

The Company tests indefinite-lived intangible assets for impairment using a fair value approach, the relief-from-royalty method (a form of the income approach).  At December 31, 2015, the Company's indefinite-lived intangible assets related to the trademarks acquired in the Power Solutions, Connectivity Solutions, Cinch and Fibreco acquisitions.  The Company completed its annual indefinite-lived intangible assets impairment test during the fourth quarter of 2015, noting no impairment.  Management has concluded that the fair value of these trademarks exceeded the related carrying values at December 31, 2015 and that no impairment existed as of that date.

Amortization expense was $7.0 million, $5.4 million and $1.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Estimated amortization expense for intangible assets for the next five years is as follows:


December 31,
 
Amortization Expense
 
   
2016
 
$
6,759
 
2017
  
6,325
 
2018
  
6,084
 
2019
  
6,084
 
2020
  
6,052