0000950135-95-001878.txt : 19950914 0000950135-95-001878.hdr.sgml : 19950914 ACCESSION NUMBER: 0000950135-95-001878 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19950729 FILED AS OF DATE: 19950908 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: HADCO CORP CENTRAL INDEX KEY: 0000729533 STANDARD INDUSTRIAL CLASSIFICATION: PRINTED CIRCUIT BOARDS [3672] IRS NUMBER: 042393279 STATE OF INCORPORATION: MA FISCAL YEAR END: 1030 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-12102 FILM NUMBER: 95572092 BUSINESS ADDRESS: STREET 1: 12A MANOR PKWY CITY: SALEM STATE: NH ZIP: 03079 BUSINESS PHONE: 6038988000 MAIL ADDRESS: STREET 1: 12A MONOR PARKWAY CITY: SALEM STATE: NH ZIP: 03079 10-Q 1 FORM 10-Q FOR HADCO CORPORATION 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended July 29, 1995 or ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED) For the transition period from __________to__________ Commission File Number 0-12102 HADCO CORPORATION (Exact name of registrant as specified in its charter) MASSACHUSETTS 04-2393279 ------------- ---------- (State or other jurisdiction (I.R.S. Employer of incorporation organization) Identification No.) 03079 12A Manor Parkway, Salem, New Hampshire ----- (Address of principal executive offices) (Zip Code) Telephone: (603) 898-8000 --------------------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Registrant had 9,922,211 shares of Common Stock, $.05 Par Value, outstanding at September 1, 1995. 2 HADCO CORPORATION AND SUBSIDIARIES INDEX
Part I. Page Financial Information: Consolidated Condensed Balance Sheets as of July 29, 1995 and October 29, 1994............ 3 Consolidated Condensed Statements of Income for the Quarters ended July 29, 1995 and July 30, 1994 and nine months ended July 29, 1995 and July 30, 1994, respectively.......... 4 Consolidated Condensed Statements of Cash Flows for the nine months ended July 29, 1995 and July 30, 1994, respectively............... 5 Notes to Consolidated Condensed Financial Statements.................................... 6 Management's Discussion and Analysis of Results of Operations and Financial Condition......... 12 Part II. Other Information.............................. 15 Signatures..................................... 16
2 3 HADCO CORPORATION AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (In thousands, except share data) ASSETS ------
July 29, October 29, 1995 1994 ------------ ----------- (unaudited) Current Assets: Cash and cash equivalents $ 21,757 $ 19,064 Short-Term Investments (Note 2) 16,721 12,499 Accounts receivable, net of allowance for doubtful accounts of $850 in 1995 and $710 in 1994 30,713 25,312 Inventories 11,012 10,295 Prepaid expenses 6,811 4,419 -------- -------- Total Current Assets 87,014 71,589 -------- -------- Property, Plant and Equipment, at cost 172,760 156,663 Less - Accumulated depreciation and amortization 112,767 102,910 -------- -------- 59,993 53,753 -------- -------- Other Assets 1,309 984 -------- -------- $148,316 $126,326 ======== ======== LIABILITIES AND STOCKHOLDERS' INVESTMENT ---------------------------------------- Current Liabilities: Current maturities of long-term debt and capital lease obligations $ 2,399 $ 4,678 Accounts payable and accrued expenses 36,625 29,915 Other accrued expenses 6,830 5,167 -------- -------- Total Current Liabilities 45,854 39,760 -------- -------- Long-Term Debt and Capital Lease Obligations 2,765 4,526 -------- -------- Long-Term Liabilities Commitments & Contingencies (Note 6) 6,500 4,600 -------- -------- Stockholders' Investment: Common stock, $.05 par value - Authorized 25,000,000 shares Issued and outstanding 9,903,236 and 10,039,087 shares in 1995 and 1994, respectively 495 487 Paid-in Capital 24,598 22,763 Deferred Compensation Resulting from the Granting of Non-qualified Stock Options (478) (731) Retained Earnings 68,582 54,921 -------- -------- Total Stockholders' Investment 93,197 77,440 -------- -------- $148,316 $126,326 ======== ========
The accompanying notes are an integral part of these consolidated condensed financial statements. 3 4 HADCO CORPORATION AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF INCOME unaudited (In thousands, except share data)
Quarter Ended Nine Months Ended ----------------------- --------------------- July 29, July 30, July 29, July 30, 1995 1994 1995 1994 ---------- -------- ---------- ---------- Net Sales $67,752 $59,270 $192,214 $161,929 Cost of Sales 50,212 47,234 147,121 131,929 ------- ------- -------- -------- Gross Profit 17,540 12,036 45,093 30,000 Selling, General and Administrative Expenses 7,719 7,177 22,160 19,341 ------- ------- -------- -------- Income from Operations 9,821 4,859 22,933 10,659 Interest Income 481 170 1,186 529 Interest Expense (134) (197) (403) (692) ------- ------- -------- -------- Income Before Provision for Income Taxes 10,168 4,832 23,716 10,496 Provision for Income Taxes 4,016 1,897 9,368 4,120 ------- ------- -------- -------- Net Income $ 6,152 $ 2,935 $ 14,348 $ 6,376 ======= ======= ======== ======== Net Income Per Common and Common Equivalent Share $ .56 $ .27 $ 1.34 $ .59 ======= ======= ======== ======== Weighted Average Common and Common Equivalent Shares Outstanding 11,034,118 10,712,197 10,716,761 10,768,429 ========== ========== ========== ==========
The accompanying notes are an integral part of these consolidated condensed financial statements. 4 5 HADCO CORPORATION AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS unaudited (In thousands)
Nine Months Ended ---------------------- July 29, July 30, 1995 1994 --------- ---------- Total Cash Provided By Operations $26,759 $16,859 ------- ------- Cash Flows From Investing Activities: Net purchases, sales and maturities of short-term investments (4,222) (3,384) Purchases of property, plant and equipment (17,294) (14,265) Proceeds from sale of property, plant and equipment 299 118 ------- ------- Cash Used For Investing Activities (21,217) (17,531) ------- ------- Cash Flows From Financing Activities: Principal payments under capital lease obligations (1,972) (3,757) Principal payments of long-term debt (2,069) (69) Proceeds from issuance of common stock 2,210 979 Purchase and retirement of common stock (1,018) 0 ------- ------- Cash Used For Financing Activities (2,849) (2,847) ------- ------- Increase(Decrease) in Cash and Cash Equivalents 2,693 (3,519) Cash and Cash Equivalents Beginning of Period 19,064 19,041 ------- ------- Cash and Cash Equivalents End of Period $21,757 $15,522 ======= ======= Supplemental disclosure of cash flow information: Cash paid during the respective periods for: Interest $ 450 $ 698 ======= ======= Income taxes $ 8,701 $ 3,863 ======= =======
The accompanying notes are an integral part of these consolidated condensed financial statements. 5 6 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 1. Basis of Presentation --------------------- In the opinion of management, these consolidated condensed financial statements contain all normal recurring adjustments for fair presentation. The results of operations for the quarter and nine months ended July 29, 1995, are not necessarily an indication of the results expected for the full year. The accompanying consolidated condensed financial statements include the accounts of Hadco Corporation (the Company) and its wholly-owned subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. For information as to the significant accounting policies followed by the Company and other financial and operating information, see the Company's Form 10-K as filed with the Securities and Exchange Commission on January 11, 1995. These financial statements should be read in conjunction with the financial statements included in that Form 10-K. 2. Short-term Investments ---------------------- The Company adopted Statement of Financial Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in Debt and Equity Securities," effective October 30, 1994, the beginning of the first quarter of fiscal 1995. This statement addresses the accounting and reporting for investments in marketable equity securities that have readily determinable fair values and for all investments in debt securities. The Company classifies its investments in corporate and government debt securities as held-to-maturity given the Company's intent and ability to hold the securities to maturity. In accordance with the statement, held-to-maturity securities are carried at amortized cost. 6 7 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 2. Short-term Investments (continued) ---------------------------------- As of July 29, 1995, the Company held investments in the following held-to-maturity securities:
Fair Cost Market Value Maturity ---- ------------ -------- (in thousands) Debt securities issued by the US Government $ 5,038 $ 5,064 within 1 year Debt securities issued by states of the US 1,998 2,000 within 1 year Corporate debt securities 9,685 9,646 within 1 year ------- ------- $16,721 $16,710 ======= =======
3. Inventories ----------- Inventories are stated at the lower of cost, first-in, first-out (FIFO) or market and consist of the following:
July 29, October 29, 1995 1994 -------- ---------- (In thousands) Raw Materials $ 5,630 $ 3,556 Work-in-process 5,382 6,739 ------- ------- Total $11,012 $10,295 ======= =======
4. Long-Term Debt and Capital Lease Obligations -------------------------------------------- The long-term debt and capital lease obligations of the Company consisted of the following:
July 29, October 29, 1995 1994 ---------- ---------- (In thousands) Capital lease obligations $ 1,030 $ 6,105 Term-loan agreements 4,134 3,099 ------- ------- 5,164 9,204 Less - Current maturities 2,399 4,678 ------ ------ $2,765 $4,526 ====== ======
7 8 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 5. Stockholders' Investment ------------------------ As of July 29, 1995, options to purchase shares of common stock were outstanding under the following plans:
Options Average Exercise Options Plan Outstanding Price Exercisable ------------------ ----------- ---------------- ----------- December 1985 133,150 $2.16 133,150 (non-qualified plan) December 1986 322,100 $2.94 322,100 (non-qualified plan) December 1987 214,746 $3.00 214,746 (non-qualified plan) September 1990 827,950 $7.55 149,745 (non-qualified plan) December 1991 90,000 $8.08 45,000 (non-qualified plan)
Options outstanding under the December 1985 and December 1986 plans are exercisable immediately. These options have various vesting periods up to ten years. Upon termination of employment under certain circumstances, the Company may at its option repurchase the exercised but unvested shares at the original purchase price. In September 1994, the Board of Directors authorized the purchase of up to $1,500,000 of its shares of common stock in the open market during the remainder of calendar 1994. As of the year ended October 29, 1994, a total of 28,000 shares of common stock were purchased and retired at an average price of $7.75 per share. During the first quarter of fiscal 1995, an additional 113,800 shares were purchased and retired at an average price of $8.96. The program expired on December 31, 1994. 6. Environmental Matters --------------------- During March 1995, the Company received a Record Of Decision (ROD) from the New York State Department of Environmental Conservation (NYSDEC), regarding soil and groundwater contamination at its Owego, New York facility. Based on a Remedial Investigation and Feasibility Study (RIFS) for apparent on-site contamination at that facility and a Focused Feasibility Study (FFS), each prepared by environmental consultants of the Company, the NYSDEC has selected a remediation program of groundwater withdrawal and 8 9 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 6. Environmental Matters (continued) --------------------------------- treatment and iterative soil flushing. The cost, based upon the FFS, to implement this remediation is estimated to be $4.6 million, and is expected to be expended as follows: $300,000 for capital equipment and $4.3 million for operation and maintenance costs which will be incurred and expended over the estimated life of the program of 30 years. NYSDEC has requested that the Company take additional samples from a wetland area near the Company's Owego facility. Analytical reports of earlier sediment samples indicated the presence of certain inorganics. There can be no assurance that the Company will not be required to conduct additional investigations and remediation at that location, the costs of which are currently indeterminable due to the numerous variables described in the second sentence of the penultimate paragraph of this "Environmental Matters" section. From 1974 to 1980, the Company operated a printed circuit manufacturing facility in Florida as a lessee of property that is now the subject of a pending lawsuit ("the Florida Lawsuit") and investigation by the Florida Department of Environmental Regulation (FDER). On June 9, 1992, the Company entered into a Cooperating Parties Agreement in which it and another prior lessee of the site have agreed to fund certain assessment and feasibility study activities at the site, and an environmental consultant has been retained to perform such activities. The cost of such activities is not expected to be material to the Company. In addition to the Cooperating Parties Agreement, Hadco and others are participating in alternative dispute resolution regarding the site with an independent mediator. In connection with the mediation, in February 1992 the FDER presented computer-generated estimates of remedial costs, for activities expected to be spread over a number of years, that ranged from approximately $3.3 million to $9.7 million. Mediation sessions were conducted in March 1992 but have been suspended during the ongoing assessment and feasibility activities. Management believes it is likely that it will participate in implementing a continuing remedial program for the site, the costs of which are currently unknown. However, based on information currently known by the Company, management does not expect these costs to have a material adverse effect on the Company. The Company accrues estimated costs associated with known environmental matters, when such costs can be estimated. The cost estimates relating to future environmental clean-up are subject to numerous variables, the effects of which can be difficult to measure, including the stage of the environmental investigations, the nature of potential remedies, possible joint and several 9 10 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 6. Environmental Matters (Continued) --------------------------------- liability, the magnitude of possible contamination, the difficulty of determining future liability, the time over which remediation might occur, and the possible effects of changing laws and regulations. The total reserve for environmental matters currently identified by the Company amounted to $7.4 million and $5.5 million at July 29, 1995 and October 29, 1994, respectively. The current portion of these costs as of each of July 29, 1995 and October 29, 1994, amounted to approximately $900,000, and is included in "Other accrued expenses." The long-term portion of these costs amounted to approximately $6.5 million and $4.6 million as of July 29, 1995 and October 29, 1994, respectively, and is reported under the caption "Long-term Liabilities." Based upon its assessment at the current time, management estimates the cost of ultimate disposition of the above known environmental matters to range from approximately $5.0 million to $10.0 million, and is expected to be spread over a number of years. Management believes the ultimate disposition of the above known environmental matters will not have a material adverse effect upon the liquidity, capital resources, business or consolidated financial position of the Company. However, one or more of such environmental matters could have a significant negative impact on the Company's consolidated financial results for a particular reporting period. In connection with the pending "Florida Lawsuit" (as described in the second paragraph of this Note 6), Hadco and Gould, Inc., another prior lessee of the site of the printed circuit manufacturing facility in Florida, each were served with a third party complaint in June, 1995, as third-party defendants in such pending Florida Lawsuit by a party who had previously been named as a defendant when the Florida Lawsuit was commenced in 1993 by the FDER. The Florida Lawsuit seeks damages relating to environmental pollution and FDER costs and expenses, civil penalties, and declaratory and injunctive relief to require the parties to complete assessment and remediation of soil and ground water contamination. The other parties include alleged owners of the property and Fleet Credit Corporation, a secured lender to a prior lessee of the property. 10 11 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS ---------------------------------------------------- (unaudited) ----------- 6. Environmental Matters (Continued) --------------------------------- The Company is one of thirty-three entities which have been named as potentially responsible parties in a lawsuit pending in the federal district court of New Hampshire concerning environmental conditions at the Auburn Road, Londonderry, New Hampshire landfill site. Local, state and federal entities and certain other parties to the litigation seek contribution for past costs, totaling approximately $20 million, allegedly incurred to assess and remediate the Auburn Road site. These parties also allege that future monitoring will be required. In addition, the EPA contends that future remediation actions may be required. The Company is contesting liability. The future costs in connection with the lawsuits described in the two preceding paragraphs are currently indeterminable due to such factors as the unknown timing and extent of any future remedial actions which may be required, the extent of any liability of the Company and of other potentially responsible parties, and the financial resources of the other potentially responsible parties. 11 12 HADCO CORPORATION AND SUBSIDIARIES ---------------------------------- MANAGEMENT'S DISCUSSION AND ANALYSIS ------------------------------------ OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION ------------------------------------------------ Results of Operations --------------------- Third Quarter ------------- Net sales for the third quarter of 1995 increased 14.3% over the same period in 1994. The change was due to a 5.8% increase in the volume of production and shipments, and a shift in product mix to higher layer, higher density products, as compared to the third quarter last year. Average pricing per unit increased 1.9% for the third quarter of 1995 over the third quarter of 1994. The Company believes that the potential exists for excess capacity in the industry, which could have an adverse impact on future pricing. The gross profit margin increased from 20.3% in the third quarter of 1994 to 25.9% in the third quarter of 1995. The increase is a direct result of higher volume of shipments, an increase in the technology level of product mix and improvements in operating efficiencies. Continued productivity improvements have lead to increased unit volume and lower unit costs. Selling, general and administrative (SG&A) expenses, as a percent of net sales, decreased to 11.4% in the third quarter of 1995 as compared to 12.1% in the third quarter of 1994 due to increased revenue. SG&A expenses increased from $7.2 million in the third quarter of 1994 to $7.7 million in the third quarter of 1995, as a result of increased variable costs directly attributable to increased net sales and charges for environmental related matters. Included in SG&A expenses are charges for actual expenditures and accruals, based on estimates, for environmental matters. During the third quarter of 1995 and 1994, the Company made, and charged to SG&A expenses, actual payments of approximately $391,000 and $102,000, respectively, for environmental matters. In the third quarter of 1995 and 1994, the Company also accrued and charged to SG&A expenses approximately $689,000 and $725,000, respectively, as cost estimates relating to known environmental matters. To the extent and in amounts Hadco believes circumstances warrant, it will continue to accrue and charge to SG&A expenses cost estimates relating to environmental matters. Management believes the ultimate disposition of known environmental matters will not have a material adverse effect upon the liquidity, capital resources, business or consolidated financial position of the Company. However, one of more of such environmental matters could have a significant negative impact on the Company's consolidated financial results for a particular reporting period. 12 13 Interest income increased in the third quarter of 1995 as compared to the third quarter of 1994 due to higher yields on investments, and higher average cash balances available for investing. Interest expense decreased in the third quarter of 1995 as compared to the third quarter of 1994 due to a decrease in outstanding debt. Year-to-Date ------------ Net sales for the first nine months of 1995 increased 18.7% above the same period in 1994. The increase is the result of a 7.5% higher volume of production and shipments and an increase in the technology level of product mix from the same period last year. The increase in net sales was affected by a 1.8% increase in average pricing. The gross profit margin increased from 18.5% to 23.5% for the first nine months of 1994 and 1995, respectively. The increase is a direct result of higher volume of shipments, an increase in the technology level of product mix and improvements in operating efficiencies. Continued productivity improvements have lead to increased unit volume and lower costs. SG&A expenses decreased, as a percent of net sales, from 11.9% to 11.5% for the first nine months of 1994 and 1995, respectively. This resulted from increased net sales. The SG&A expenses increased from $19.3 million to $22.2 million for the first nine months of 1994 and 1995, respectively, as a result of increased variable costs directly attributable to increased net sales and charges for environmental related matters. Included in SG&A expenses are charges for actual expenditures and accruals, based on estimates, for environmental matters. During the first nine months of 1995 and 1994, the Company made, and charged to SG&A expenses, actual payments of approximately $978,000 and $275,000, respectively, for environmental matters. In the first nine months of 1995 and 1994, the Company also accrued and charged to SG&A cost estimates approximately $1,916,000 and $1,335,000, respectively, as cost estimates relating to known environmental matters. Interest income increased in the first nine months of 1995 as compared to the same period in 1994 due to higher yields on investments, and higher cash balances available for investing. Interest expense decreased in the first nine months of 1995 as compared to the same period in 1994 due to a decrease in outstanding debt. 13 14 As of July 29, 1995, the Company's released backlog was $63.0 million as compared with $45.1 million as of July 30, 1994 and $37.7 million as of October 29, 1994. Income Taxes ------------ In accordance with generally accepted accounting principles, the Company has provided for income taxes in the third quarter at its estimated annual effective rate. The Company presently anticipates that the effective annual rate for income taxes for 1995 will be 39.5%, which is less than the current combined federal and state statutory rates. This difference is caused by tax-advantaged short-term investments and cash equivalents, the tax benefit of a Foreign Sales Corporation (FSC), and various state investment tax credits. The effective tax rate for 1995 is based on current tax laws. Liquidity and Capital Resources ------------------------------- At July 29, 1995, the Company's working capital was $41.2 million, including cash, cash equivalents and short-term investments of $38.5 million, as compared to working capital of $31.8 million, including cash, cash equivalents and short-term investments of $31.6 million, at October 29, 1994. At July 29, 1995, the following lines of credit were available to the Company:
(In thousands) ----------------- Leasing Line of Credit $ 4,100 Revolving/Term Lines of Credit 25,000 ------- Total Credit Available 29,100 =======
The Company believes that the available cash balances, together with cash flow from operations, will be sufficient to meet the Company's cash requirements through its fiscal year ending October 28, 1995. 14 15 PART II - OTHER INFORMATION Item 1. Legal Proceedings From 1974 to 1980, the Company operated a printed circuit manufacturing facility as a lessee of property that is now the subject of a pending lawsuit and investigation by the FDER. Hadco and Gould, Inc., another prior lessee of the site, each were served with a third party complaint in June, 1995, as third-party defendants in such pending lawsuit by a party who had previously been named as a defendant in such lawsuit when it was commenced in 1993 by the FDER. That lawsuit seeks damages relating to environmental pollution and FDER costs and expenses, civil penalties, and declaratory and injunctive relief to require the parties to complete assessment and remediation of soil and ground water contamination. The other parties include alleged owners of the property and Fleet Credit Corporation, a secured lender to a prior lessee of the property. The future costs in connection with the lawsuit are currently indeterminable due to such factors as the unknown timing and extent of any future remedial actions which may be required, the extent of any liability of the Company and of other potentially responsible parties, and the financial resources of the other potentially responsible parties. Also, see Note 6 to Consolidated Condensed Financial Statements above. Item 6. Exhibits and reports on Form 8-K None 15 16 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amendment to be signed on its behalf by the undersigned thereunto duly authorized. Hadco Corporation Date: September 8, 1995 By: /s/ Timothy P. Losik ------------------------ Timothy P. Losik Chief Financial Officer, Vice President 16
EX-27 2 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF HADCO CORPORATION FOR THE THREE MONTHS ENDED JULY 29, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 U.S. DOLLARS 3-MOS OCT-28-1995 APR-30-1995 JUL-29-1995 1 21,757 16,721 31,563 850 11,012 87,014 172,760 112,767 148,316 45,854 0 495 0 0 92,702 148,316 67,752 67,752 50,212 57,932 0 0 (347) 10,168 4,016 6,152 0 0 0 6,152 .56 0