XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of unconsolidated joint ventures
Information relating to the unconsolidated joint ventures is summarized below (in thousands):
Joint Venture Entity
 
Location
 
Parkway's Ownership%
 
Number of Properties
 
Investment Balance at June 30, 2014
 
Investment Balance at December 31, 2013
PKY/CalSTRS Austin, LLC ("Austin Joint Venture")
 
Austin, TX
 
40.00%
 
5
 
$
75,813

 
$
93,171

US Airways Building Tenancy in Common ("US Airways Building")
 
Phoenix, AZ
 
74.58%
 
1
 
40,371

 
42,501

7000 Central Park JV LLC ("7000 Central Park")
 
Atlanta, GA
 
40.00%
 
1
 
15,259

 
15,490

 
 
 
 
 
 
7
 
$
131,443

 
$
151,162

Schedule of equity method investments financial information
The following table summarizes the combined balance sheet of the unconsolidated joint ventures at June 30, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture
 
Total
Cash
 
$
148

 
$
1,468

 
$
10,497

 
$
12,113

Restricted cash
 

 
170

 
515

 
685

Real estate, net
 
48,404

 
49,060

 
715,496

 
812,960

Intangible assets, net
 
5,350

 
5,888

 
53,795

 
65,033

Other assets
 
597

 
1,133

 
17,415

 
19,145

Total assets
 
$
54,499

 
$
57,719

 
$
797,718

 
$
909,936

 
 
 
 
 
 
 
 
 
Mortgage debt
 
$
13,609

 
$
30,000

 
$
627,744

 
$
671,353

Other liabilities
 
371

 
2,402

 
43,626

 
46,399

Partners' equity
 
40,519

 
25,317

 
126,348

 
192,184

Total liabilities and partners' equity
 
$
54,499

 
$
57,719

 
$
797,718

 
$
909,936

    
The following table summarizes the combined balance sheet of the unconsolidated joint ventures at June 30, 2013 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture
 
Total
Cash
 
$

 
$

 
$

 
$

Restricted cash
 

 

 

 

Real estate, net
 
49,945

 

 

 
49,945

Intangible assets, net
 
5,878

 

 

 
5,878

Other assets
 
547

 

 

 
547

Total assets
 
$
56,370

 
$

 
$

 
$
56,370

 
 
 
 
 
 
 
 
 
Mortgage debt
 
$
13,945

 
$

 
$

 
$
13,945

Other liabilities
 
247

 

 

 
247

Partners' equity
 
42,178

 

 

 
42,178

Total liabilities and partners' equity
 
$
56,370

 
$

 
$

 
$
56,370

    


The following table summarizes the combined statement of operations of the unconsolidated joint ventures for the three months ended June 30, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture
 
Total
Revenues
 
$
1,126

 
$
1,921

 
$
24,435

 
$
27,482

Operating expenses
 

 
1,023

 
9,807

 
10,830

Depreciation and amortization
 
522

 
1,181

 
9,214

 
10,917

Operating income (loss)
 
604

 
(283
)
 
5,414

 
5,735

Interest expense
 
103

 
148

 
9,579

 
9,830

Loan cost amortization
 

 
57

 
(161
)
 
(104
)
Other expenses
 

 

 
1

 
1

Net income (loss)
 
$
501

 
$
(488
)
 
$
(4,005
)
 
$
(3,992
)

The following table summarizes the combined statement of operations of the unconsolidated joint ventures for the six months ended June 30, 2014 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture
 
Total
Revenues
 
$
2,252

 
$
3,769

 
$
48,578

 
$
54,599

Operating expenses
 

 
1,873

 
19,664

 
21,537

Depreciation and amortization
 
1,044

 
2,293

 
19,164

 
22,501

Operating income (loss)
 
1,208

 
(397
)
 
9,750

 
10,561

Interest expense
 
207

 
63

 
19,064

 
19,334

Loan cost amortization
 

 
106

 
(322
)
 
(216
)
Other expenses
 

 

 
1

 
1

Net income (loss)
 
$
1,001

 
$
(566
)
 
$
(8,993
)
 
$
(8,558
)

The following table summarizes the combined statement of operations of the unconsolidated joint ventures for the three and six months ended June 30, 2013 (in thousands):
 
 
US Airways Building
 
7000 Central Park
 
Austin Joint Venture
 
Total
Revenues
 
$
299

 
$

 
$

 
$
299

Operating expenses
 

 

 

 

Depreciation and amortization
 
193

 

 

 
193

Operating income
 
106

 

 

 
106

Interest expense
 

 

 

 

Loan cost amortization
 

 

 

 

Other expenses
 

 

 

 

Net income
 
$
106

 
$

 
$

 
$
106