XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Unconsolidated Joint Ventures
Information relating to these unconsolidated joint ventures is summarized below (in thousands, except ownership %):
 
 
 
 
 
 
December 31,
Joint Venture Entity
 
Location
 
Parkway's Ownership%
 
2013
 
2012
PKY/CalSTRS Austin, LLC
 
Austin, TX
 
50.00%
 
$
93,171

 
$

US Airways Building Tenancy in Common
 
Phoenix, AZ
 
74.58%
 
42,501

 

7000 Central Park JV LLC ("7000 Central Park")
 
Atlanta, GA
 
40.00%
 
15,490

 

 
 
 
 
 
 
$
151,162

 
$

Summary of Financial Information of the Unconsolidated Joint Ventures
The following table summarizes the balance sheet of the unconsolidated joint ventures at December 31, 2013 (in thousands):
 
 
US Airways
 
7000 Central Park
 
PKY/ CalSTRS Austin, LLC
 
Total
 
 
 
 
 
 
 
 
 
Cash
 
$
2,471

 
$
179

 
$
9,432

 
$
12,082

Restricted cash
 

 

 
5,846

 
5,846

Real estate, net
 
49,176

 
49,852

 
723,563

 
822,591

Intangible assets, net
 
2,809

 
4,832

 
55,593

 
63,234

Other assets
 
3,145

 
4,147

 
14,638

 
21,930

Total assets
 
$
57,601

 
$
59,010

 
$
809,072

 
$
925,683

 
 
 
 
 
 
 
 
 
Mortgage debt
 
$
13,777

 
$
30,000

 
$
628,066

 
$
671,843

Other liabilities
 
1,143

 
1,687

 
34,365

 
37,195

Below Market Rents
 

 

 
21,187

 
21,187

Partners' equity
 
42,681

 
27,323

 
125,454

 
195,458

Total liabilities & partners' equity
 
$
57,601

 
$
59,010

 
$
809,072

 
$
925,683

The following table summarizes the income statements of the unconsolidated joint ventures from acquisition date through December 31, 2013 (in thousands):
 
 
US Airways
 
7000 Central Park
 
PKY CalSTRS Austin, LLC
 
Total
Revenues
 
$
2,560

 
$
1,136

 
$
3,595

 
$
7,291

Operating Expenses
 

 
778

 
1,661

 
2,439

Net Operating Income
 
2,560

 
358

 
1,934

 
4,852

Interest Expense
 
209

 
270

 
1,335

 
1,814

Depreciation and Amortization
 
1,219

 
836

 
1,577

 
3,632

Net Income (Loss)
 
$
1,132

 
$
(748
)
 
$
(978
)
 
$
(594
)