10-Q 1 f10q033110.htm HTML DOCUMENT RevCon Template and Macros

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

                                         

FORM 10-Q

þ

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For Quarterly Period Ended March 31, 2010

or

o

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period from                              to                           

Commission File Number 1-11533

Parkway Properties, Inc.

(Exact name of registrant as specified in its charter)

Maryland

74-2123597

(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)

One Jackson Place Suite 1000

188 East Capitol Street

P.O. Box 24647

Jackson, Mississippi 39225-4647

(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (601) 948-4091

Registrant's web site www.pky.com

(Former name, former address and former fiscal year, if changed since last report)

   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o No o *   (*Registrant is not subject to the requirements of Rule 405 of Regulation S-T at this time.)

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o

Accelerated filer þ

Non-accelerated filer o

Smaller reporting company o

(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No þ

  21,568,931 shares of Common Stock, $.001 par value, were outstanding at April 30, 2010.

1



PARKWAY PROPERTIES, INC.

FORM 10-Q

TABLE OF CONTENTS

FOR THE QUARTER ENDED MARCH 31, 2010

 

 

 

Page

Part I. Financial Information

Item 1.

Financial Statements

Consolidated Balance Sheets, March 31, 2010 and December 31, 2009

3

Consolidated Statements of Operations for the Three Months Ended

           March 31, 2010 and 2009

4

Consolidated Statement of Changes in Equity for the Three Months Ended

           March 31, 2010

5

Consolidated Statements of Cash Flows for the Three Months Ended

           March 31, 2010 and 2009

6

Notes to Consolidated Financial Statements

7

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4.

Controls and Procedures

29

 

 

 

 

 

 

Part II. Other Information

Item 1.

Legal Proceedings

30

Item 1A.

Risk Factors

30

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 6.

Exhibits

30

 

 

 

 

 

 

Signatures

Authorized Signatures

31

2



PARKWAY PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

 (In thousands, except share and per share data)

March 31

 

December 31

2010

 

2009

(Unaudited)

 

 

Assets

Real estate related investments:

Office and parking properties

 $

1,729,110 

 $

1,738,040 

Office property held for sale

5,745 

-  

Land held for development

609 

609 

Accumulated depreciation

(345,216)

(336,759)

1,390,248 

1,401,890 

Land available for sale

750 

750 

Mortgage loan

8,295 

8,126 

Investment in unconsolidated joint ventures

2,630 

2,512 

1,401,923 

1,413,278 

Rents receivable and other assets

112,889 

116,437 

Intangible assets, net

57,515 

61,734 

Cash and cash equivalents

17,607 

20,697 

 $

1,589,934 

 $

1,612,146 

 

 

Liabilities

Notes payable to banks

 $

126,123 

 $

100,000 

Mortgage notes payable

824,107 

852,700 

Accounts payable and other liabilities

71,639 

88,614 

1,021,869 

1,041,314 

 

 

Equity

Parkway Properties, Inc. stockholders' equity:

8.00% Series D Preferred stock,  $.001 par value,

     2,400,000 shares authorized, issued and outstanding

57,976 

57,976 

Common stock, $.001 par value, 67,600,000 shares authorized, 21,568,931

     and 21,624,228 shares issued and outstanding in 2010 and 2009, respectively

22 

22 

Common stock held in trust, at cost, 54,130 and 71,255 shares in 2010 and

     2009, respectively

(1,821)

(2,399)

Additional paid-in capital

514,784 

515,398 

Accumulated other comprehensive loss

(4,792)

(4,892)

Accumulated deficit

(112,204)

(111,960)

Total Parkway Properties, Inc. stockholders' equity

453,965 

454,145 

Noncontrolling interest - real estate partnerships

114,100 

116,687 

Total equity

568,065 

570,832 

 $

1,589,934 

 $

1,612,146 

See notes to consolidated financial statements.

3



PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

Three Months Ended

 

 March 31

 

2010

 

2009

 

(Unaudited)

Revenues

Income from office and parking properties

 $

69,769 

 $

67,761 

Management company income

410 

415 

Total revenues

70,179 

68,176 

 

Expenses

Property operating expenses

31,366 

33,910 

Depreciation and amortization

22,742 

23,580 

Management company expenses

744 

501 

General and administrative

2,008 

1,582 

Total expenses

56,860 

59,573 

 

Operating income

13,319 

8,603 

 

Other income and expenses

Interest and other income

385 

302 

Equity in earnings of unconsolidated joint ventures

105 

200 

Gain on involuntary conversion

-  

463 

Loss on sale of real estate

-  

(70)

Interest expense

(13,853)

(14,051)

 

Loss from continuing operations

(44)

(4,553)

Net loss attributable to noncontrolling interest - real estate partnerships

2,587 

3,764 

Net income (loss) for Parkway Properties, Inc.

2,543 

(789)

Dividends on preferred stock

(1,200)

(1,200)

Net income (loss) available to common stockholders

 $

1,343 

 $

(1,989)

 

Net income (loss) per common share attributable to Parkway Properties, Inc.:

Basic net income (loss) attributable to Parkway Properties, Inc.

 $

0.06 

 $

(0.13)

Diluted net income (loss) attributable to Parkway Properties, Inc.

 $

0.06 

 $

(0.13)

 

Dividends per common share

 $

0.075 

 $

0.325 

 

Weighted average shares outstanding:

Basic

21,390 

15,043 

Diluted

21,509 

15,043 

See notes to consolidated financial statements.

4



 

PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(In thousands, except share and per share data)

(Unaudited)

 

Parkway Properties, Inc. Stockholders

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Noncontrolling

 

 

 

 

 

 

 

Common

 

Additional

 

Other

 

 

 

Interest -

 

 

 

Preferred

 

Common

 

Stock Held

 

Paid-In

 

Comprehensive

 

Accumulated

 

Real Estate

 

Total

 

Stock

 

Stock

 

in Trust

 

Capital

 

Loss

 

Deficit

 

Partnerships

 

Equity

Balance at December 31, 2009

 $

57,976 

 $

22 

 $

(2,399)

 $

515,398 

 $

(4,892)

 $

(111,960)

 $

116,687 

 $

 570,832 

Comprehensive income

        Net income (loss)

-  

-  

-  

-  

-  

2,543 

(2,587)

(44)

        Change in fair value of interest

              rate swaps

-  

-  

-  

-  

100 

-  

-  

100 

Total comprehensive income

-  

-  

-  

-  

-  

-  

-  

56 

Common dividends declared -

        $0.075 per share

-  

-  

-  

-  

-  

(1,587)

-  

(1,587)

Preferred dividends declared -

        $0.50 per share

-  

-  

-  

-  

-  

(1,200)

-  

(1,200)

Share-based compensation

-  

-  

-  

63 

-  

-  

-  

63 

Purchase of Company stock - 34,073

        shares withheld to satisfy tax

        withholding obligation in

        connection with the vesting

        of restricted stock

-  

-  

(677)

-  

-  

-  

(677)

Distribution of 17,125 shares of

        common stock, deferred

        compensation plan

-  

-  

578 

-  

-  

-  

-  

578 

 

Balance at March 31, 2010

 $

57,976 

 $

22 

 $

(1,821)

 $

514,784 

 $

(4,792)

 $

(112,204)

 $

114,100 

 $

568,065 

See notes to consolidated financial statements.

5



PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Three Months Ended

March 31

2010

 

2009

(Unaudited)

Operating activities

Net income (loss)

 $

2,543 

 $

(789)

Adjustments to reconcile net income (loss) to cash provided by operating activities:

Depreciation and amortization

22,742 

23,580 

Amortization of above (below) market leases

103 

(219)

Amortization of loan costs

509 

491 

Amortization of mortgage loan discount

(169)

(145)

Share-based compensation expense

63 

661 

Operating distributions from unconsolidated joint ventures

-  

161 

Loss allocated to noncontrolling interests

(2,587)

(3,764)

Net gain on real estate and involuntary conversion

-  

(393)

Equity in earnings of unconsolidated joint ventures

(105)

(200)

Increase in deferred leasing costs

(1,058)

(2,131)

Changes in operating assets and liabilities:

Change in receivables and other assets

1,900 

13,561 

Change in accounts payable and other liabilities

(15,593)

(12,782)

 

Cash provided by operating activities

8,348 

18,031 

 

Investing activities

Proceeds from sale of real estate

-  

7,132 

Proceeds from property insurance settlement

-  

1,500 

Real estate development

-  

(3,791)

Improvements to real estate related investments

(5,142)

(6,594)

 

Cash used in investing activities

(5,142)

(1,753)

 

Financing activities

Principal payments on mortgage notes payable

(63,593)

(24,996)

Proceeds from long-term financing

35,000 

Proceeds from bank borrowings

43,410 

35,415 

Payments on bank borrowings

(17,287)

(20,355)

Debt financing costs

(338)

-  

Purchase of Company stock

(677)

(42)

Dividends paid on common stock

(1,611)

(4,924)

Dividends paid on preferred stock

(1,200)

(1,200)

 

Cash used in financing activities

(6,296)

(16,102)

 

Change in cash and cash equivalents

(3,090)

176 

 

Cash and cash equivalents at beginning of period

20,697 

15,318 

 

Cash and cash equivalents at end of period

 $

17,607 

 $

15,494 

See notes to consolidated financial statements.

6



Parkway Properties, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2010

Note A - Basis of Presentation

The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company"), its wholly-owned subsidiaries and joint ventures in which the Company has a controlling interest. The other partners' equity interests in the consolidated joint ventures are reflected as noncontrolling interests in the consolidated financial statements. Parkway consolidates subsidiaries where the entity is a variable interest entity ("VIE") and Parkway is the primary beneficiary and is expected to absorb a majority of the VIE's anticipated losses, receive a majority of the VIE's anticipated residual returns, or both.  All significant intercompany transactions and accounts have been eliminated in the accompanying financial statements.

The Company also consolidates certain joint ventures where it exercises significant control over major operating and management decisions, or where the Company is the sole general partner and the limited partners do not possess kick-out rights or other substantive participating rights. The equity method of accounting is used for those joint ventures that do not meet the criteria for consolidation and where Parkway exercises significant influence but does not control these joint ventures.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles ("GAAP") for complete financial statements.

The accompanying unaudited condensed financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Operating results for the three months ended March 31, 2010 are not necessarily indicative of the results that may be expected for the year ended December 31, 2010. The financial statements should be read in conjunction with the 2009 annual report and the notes thereto.

The balance sheet at December 31, 2009 has been derived from the audited financial statements as of that date but does not include all of the information and footnotes required by United States GAAP for complete financial statements.

The Company has evaluated all subsequent events through the issuance date of the financial statements.

Effective January 1, 2010, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2009-16, "Topic 860 - Transfers and Servicing" ("ASU 2009-16"), which amends and codifies SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," by: eliminating the concept of a qualifying special-purpose entity ("QSPE"); clarifying and amending the derecognition criteria for a transfer to be accounted for as a sale; amending and clarifying the unit of account eligible for sale accounting; and requiring that a transferor initially measure at fair value and recognize all assets obtained (for example beneficial interests) and liabilities incurred as a result of a transfer of an entire financial asset or group of financial assets accounted for as a sale.  Additionally, on and after the effective date, existing QSPEs (as defined under previous accounting standards) must be evaluated for consolidation by reporting entities in accordance with the applicable consolidation guidance.  This standard requires enhanced disclosures about, among other things, a transferor's continuing involvement with transfers of financial assets accounted for as sales, the risks inherent in the transferred financial assets that have been retained, and the nature and financial effect of restrictions on the transferor's assets that continue to be reported in the consolidated balance sheets.  The application of ASU 2009-16 did not have a material impact on the Company's overall financial position and results of operations upon adoption. 

7



Effective January 1, 2010, the Company adopted FASB ASU 2009-17, "Topic 810 - Consolidations" ("ASU 2009-17"), which amends and codifies FIN 46(R), "Consolidation of Variable Interest Entities," and changes the consolidation guidance applicable to a VIE.  It also amends the guidance governing the determination of whether an enterprise is the primary beneficiary of a VIE, and is, therefore, required to consolidate an entity, by requiring a qualitative analysis rather than a quantitative analysis.  The qualitative analysis will include, among other things, consideration of who has the power to direct the activities of the entity that most significantly impact the entity's economic performance and who has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.  This standard also requires continuous reassessments of whether an enterprise is the primary beneficiary of a VIE.  Previously, FIN 46(R) required reconsideration of whether an enterprise was the primary beneficiary of a VIE only when specific events had occurred.  QSPEs, which were previously exempt from the application of this standard, are now subject to its provisions.  This standard also requires enhanced disclosures about an enterprise's involvement with a VIE.  The application of ASU 2009-17 did not have a material impact on the Company's overall financial position and results of operations upon adoption as the Company will continue to account for its unconsolidated joint ventures under the equity method of accounting. 

During the first quarter of 2010,  the Company adopted FASB ASU 2010-09, "Topic 855 - Subsequent Events: Amendments to Certain Recognition and Disclosure Requirements" ("ASU 2010-09"), which amends Topic 855 so that SEC filers are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements.  The application of FASB ASU 2010-09 did not have a material impact on the Company's overall financial position and results of operations upon adoption.

Note B - Net Income (Loss) Per Common Share

Basic earnings per share ("EPS") are computed by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the period. In arriving at net income (loss) available to common stockholders, preferred stock dividends are deducted. Diluted EPS reflects the potential dilution that could occur if share equivalents such as employee stock options, restricted shares and deferred incentive share units were exercised or converted into common stock that then shared in the earnings of Parkway.

The computation of diluted EPS is as follows (in thousands, except per share data):

            

 

Three Months Ended

 

 

March 31

 

 

2010

 

2009

Numerator:

    Basic and diluted net income (loss)

       available to common stockholders

$

1,343 

$

(1,989)

Denominator:

    Basic weighted average shares

21,390 

15,043 

    Effect of employee stock options, deferred incentive

       share units and restricted shares

119 

-  

    Dilutive weighted average shares

21,509 

15,043 

    Diluted income (loss) per share attributable to Parkway

       Properties, Inc.

 

$

 

0.06 

 

$

 

(0.13)

Consolidated loss from continuing operations was $44,000 and $4.6 million for the three months ended March 31, 2010 and 2009, respectively.  Income from continuing operations attributable to Parkway Properties, Inc. was $2.5 million for the three months ended March 31, 2010 compared to a loss from continuing operations attributable to Parkway Properties, Inc. of $789,000 for the three months ended March 31, 2009.  Loss from continuing operations attributable to noncontrolling interests was $2.6 million and $3.8 million for the three months ended March 31, 2010 and 2009, respectively.

The computation of diluted EPS for the three months ended March 31, 2009 did not include the effect of employee stock options, deferred incentive share units and restricted shares because their inclusion would have been anti-dilutive.

8



Note C - Supplemental Cash Flow Information and Schedule of Non-Cash Investing and Financing Activity

The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

Three Months Ended

March 31

2010

 

2009

(in thousands)

Supplemental cash flow information:

Cash paid for interest

 $

13,125 

 $

13,745 

Supplemental schedule of non-cash investing and financing activity:

Restricted shares and deferred incentive share units issued (forfeited)

(586)

3,151 

Note D - Office Property Held for Sale

 

During the quarter ended March 31, 2010, Parkway classified One Park Ten, a 163,000 square foot office property in Houston, Texas, as held for sale.  On April 15, 2010, the Company sold One Park Ten for a gross sales price of $15.7 million.  Parkway received net cash proceeds from the sale of $4.8 million which were used to reduce amounts outstanding under the Company's line of credit.  The Company will recognize a gain on the sale of $8.6 million during the second quarter of 2010.  In connection with the sale of One Park Ten, the $8.7 million first mortgage was assumed by the buyer and the Company seller-financed a $1.5 million note receivable that bears interest at 7.25% per annum on an interest-only basis through maturity in June 2012.  Parkway Realty Services LLC, a subsidiary of the Company, was retained to provide management and leasing services for the property.  Therefore, all revenue and expenses for the property are included as a component of continuing operations.

                The major classes of assets and liabilities classified as held for sale for One Park Ten at March 31, 2010 are as follows (in thousands):

 

March 31

 

2010

Balance Sheet:

Investment property

 $

10,642 

Accumulated depreciation

(4,897)

Office property held for sale

5,745 

Rents receivable and other assets

7,489 

Total assets

 $

13,234 

Accounts payable and other liabilities

 $

504 

Mortgage notes payable

8,677 

Stockholders' equity

4,053 

Total liabilities and stockholders' equity

 $

13,234 

 

 

 

Note E - Mortgage Loan

The Company owns the B participation piece (the "B piece") of a first mortgage secured by an 844,000 square foot office building in Dallas, Texas known as 2100 Ross at an original cost of $6.9 million. The B piece was originated by Wachovia Bank, N.A., a Wells Fargo Company, and has a face value of $10.0 million and a stated coupon rate of 6.065%. Upon maturity in May 2012, the Company will receive a principal payment of $10.0 million, which produces a yield to maturity of 15.6%.  The carrying amount of the mortgage loan was $8.3 million at March 31, 2010.

In connection with the sale of One Park Ten, the Company seller-financed a $1.5 million note receivable that bears interest at 7.25% per annum on an interest-only basis through maturity in June 2012.

9



Note F - Investment in Unconsolidated Joint Ventures

In addition to the 59 office and parking properties included in the consolidated financial statements, the Company is also invested in four unconsolidated joint ventures with unrelated investors. These investments are accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures. Accordingly, the assets and liabilities of the joint ventures are not included on Parkway's consolidated balance sheets at March 31, 2010 and December 31, 2009. Information relating to these unconsolidated joint ventures is detailed below (in thousands).

 

 

 

 

 

 

Parkway's

 

 

 

 

 

 

 

 

Ownership

Square

Percentage

Joint Venture Entity

 

Property Name

 

Location

 

Interest

Feet

Leased

Wink-Parkway Partnership

Wink Building

New Orleans, LA

50.0%

32

7.6%

Parkway Joint Venture, LLC ("Jackson JV")

UBS Building/River Oaks

Jackson, MS

20.0%

167

93.2%

RubiconPark I, LLC ("Rubicon JV")

Lakewood/Falls Pointe

Atlanta, GA

Carmel Crossing

Charlotte, NC

20.0%

561

76.2%

RubiconPark II, LLC ("Maitland JV")

Maitland 200

Orlando, FL

20.0%

204

100.00%

964

81.9%

Cash distributions from unconsolidated joint ventures are made to each partner based on their percentage of ownership in each entity. Cash distributions made to partners in joint ventures where the percentage of debt assumed is disproportionate to the ownership percentage in the venture is distributed based on each partner's share of cash available for distribution before debt service, based on their ownership percentage, less the partner's share of debt service based on the percentage of debt assumed by each partner.

Parkway provides management, construction and leasing services for all of the unconsolidated joint ventures except for the Wink-Parkway Partnership, and receives market based fees for these services. The Company recognizes its share of fees earned from unconsolidated joint ventures in management company income.

                At March 31, 2010 and December 31, 2009, the Company's investment in unconsolidated joint ventures was $2.6 million or 0.2% of total assets and $2.5 million or 0.2% of total assets, respectively.

               

In most cases the Company's share of debt related to its unconsolidated joint ventures is the same as its ownership percentage in the venture.  However, in the case of the Rubicon Joint Venture and Maitland Joint Venture, the Company's share of debt is disproportionate to its ownership percentage.  The disproportionate debt structure was created to meet the Company's partner's financing criteria.  In the Rubicon Joint Venture, Parkway owns a 20% interest in the venture but assumed 13.85% of the debt.  In the Maitland Joint Venture, the Company owns a 20% interest in the venture and assumed none of the debt. The terms related to Parkway's share of unconsolidated joint venture mortgage debt are summarized below for March 31, 2010 and December 31, 2009 (in thousands):

   

 

 

 

Parkway's

Monthly

Loan

Loan

 

Type of

 

 

Share

Debt

Balance

Balance

Description

Debt Service

Interest Rate

Maturity

of Debt

Service

3/31/10

12/31/09

Maitland JV

Amortizing

4.390%

06/01/11

0.00%

 $

-  

 $

-  

 $

-  

Rubicon JV (1)

Amortizing

4.865%

01/01/12

13.85%

-  

-  

-  

Jackson JV

Amortizing

5.840%

07/01/15

20.00%

15 

 2,499 

2,507 

 $

15 

 $

 2,499 

 $

2,507 

Weighted Average Interest Rate at End of Year

5.840%

5.130%

10



        Parkway's share of the scheduled principal payments on mortgage debt for the unconsolidated joint ventures for each of the next five years and thereafter through maturity at March 31, 2010 are as follows (in thousands):

 

 

 

Schedule of Mortgage Maturities by Year:

Maitland JV

Rubicon

JV (1)

Jackson

JV

Total

                     2010 (remaining 9 months)

 $

-  

 $

-  

 $

24 

 $

24 

                     2011

-  

-  

35 

35 

                     2012

-  

-  

37 

37 

                     2013

-  

-  

39 

39 

                     2014

-  

-  

41 

41 

                     2015

-  

-  

2,323 

2,323 

 $

-  

 $

-  

 $

2,499 

 $

2,499 

(1)   During the fourth quarter of 2009, Parkway recognized a full impairment loss on its investment in the Rubicon JV.  Therefore, the Company has excluded its share of debt in the Rubicon JV of $7.1 million at March 31, 2010 and December 31, 2009 in the schedule above. 

Note G - Capital and Financing Transactions

At March 31, 2010, the Company had a total of $126.1 million outstanding under the line of credit and was in compliance with all loan covenants under each credit facility. The Company's line of credit allows borrowing up to a combined $311.0 million at either the 30-day LIBOR interest rate plus 115 basis points or the Prime interest rate plus 25 basis points. At March 31, 2010, all amounts outstanding under the line of credit not fixed by an interest rate swap agreement are borrowed against the LIBOR interest rate plus 115 basis points.

Mortgage notes payable at March 31, 2010 totaled $824.1 million with an average interest rate of 5.9% and were secured by office properties.

                On February 8, 2010, the Company completed a $35.0 million non-recourse, fixed-rate first mortgage loan related to the refinance of a $60.0 million recourse mortgage that was scheduled to mature in May 2010.  The loan bears interest at 7.25% and is secured by the Company's Capital City Plaza building in Atlanta, Georgia.  The loan matures in March 2017 and includes the option to be prepaid at the end of five years at a cost of 1% of the outstanding loan balance.  The Company used its existing line of credit to pay the $25.0 million difference on the maturing loan.

On April 15, 2010, the Company sold One Park Ten, a 163,000 office property in Houston, Texas, for a gross sales price of $15.7 million.  Parkway received net cash proceeds of approximately $4.8 million which were used to reduce amounts outstanding on the Company's line of credit.  In connection with the sale, the buyer assumed the $8.7 million first mortgage secured by the office property.  The mortgage carried an interest rate of 7.1% per annum and was scheduled to mature in June 2012.  During the second quarter of 2010, the Company will recognize a $135,000 loss on the extinguishment of debt associated with the buyer's assumption of the mortgage.

                On April 30, 2010, the Company paid off a $17.2 million mortgage note payable secured by two office properties in Houston, Texas and one office property in Atlanta, Georgia, utilizing its line of credit.  The mortgage had an interest rate of 5.3% and was scheduled to mature on May 1, 2010.  In the second quarter of 2010, the Company expects to place a $23.0 million ten-year non-recourse first mortgage with a fixed interest rate of 6.3% secured by the Citrus Center office property in Orlando, Florida.  The proceeds will be used to reduce amounts outstanding on the Company's line of credit.

 

 

 

 

 

 

 

 

 

 

11



Note H - Noncontrolling Interest - Real Estate Partnerships

The Company has an interest in three joint ventures that are included in its consolidated financial statements. Information relating to these consolidated joint ventures is detailed below.

 

 

Parkway's

 

Square Feet

Joint Venture Entity and Property Name

Location

 

Ownership %

 

(In thousands)

Parkway Moore, LLC/ Moore Building Associates, LP (Toyota Center)

Memphis, TN

75.025%

 

175

Parkway Properties Office Fund, LP

Desert Ridge Corporate Center

Phoenix, AZ

26.500%

294

Maitland 100

Orlando, FL

25.000%

128

555 Winderley

Orlando, FL

25.000%

102

Gateway Center

Orlando, FL

25.000%

228

BellSouth Building

Jacksonville, FL

25.000%

92

Centurion Centre

Jacksonville, FL

25.000%

88

100 Ashford Center

Atlanta, GA

25.000%

160

Peachtree Ridge

Atlanta, GA

25.000%

161

Overlook II

Atlanta, GA

25.000%

260

Citicorp Plaza

Chicago, IL

40.000%

605

Chatham Centre

Schaumburg, IL

25.000%

206

Renaissance Center

Memphis, TN

25.000%

189

1401 Enclave Parkway

Houston, TX

25.000%

 

209

Total Parkway Properties Office Fund, LP

 

2,722

Parkway Properties Office Fund II, LP

-

-

 

-

Total Consolidated Joint Ventures

 

2,897

Moore Building Associates, LP ("MBALP") was established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee). In acting as the general partner, Parkway is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1.0 million. Parkway receives income from MBALP in the form of property management fees. Parkway also receives interest income on a note receivable from Parkway Moore, LLC ("PMLLC"). Any intercompany asset, liability, revenue and expense accounts between Parkway and MBALP and PMLLC have been eliminated.

Parkway serves as the general partner of Parkway Properties Office Fund, LP ("Ohio PERS Fund I") and provides asset management, property management, leasing and construction management services to the fund, for which it is paid market-based fees. Cash distributions from the fund are made to each joint venture partner based on their percentage of ownership in the fund. Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the fund, Parkway is considered to have a controlling interest. Accordingly, Parkway is required to consolidate the fund in its consolidated financial statements. At February 15, 2008, Ohio PERS Fund I was fully invested.

In 2008, Parkway formed Parkway Properties Office Fund II, LP ("Texas Teachers Fund II"), a $750.0 million discretionary fund with the Teacher Retirement System of Texas ("TRS"), for the purpose of acquiring high-quality multi-tenant office properties. TRS will be a 70% investor, and Parkway will be a 30% investor in the fund, which will be capitalized with approximately $375.0 million of equity capital and $375.0 million of non-recourse, fixed-rate first mortgage debt. Parkway's share of the equity contribution for the fund will be $112.5 million and will be funded with proceeds from asset sales, line of credit advances and/or sales of equity securities. The fund will target investments in office buildings in Houston, Austin, San Antonio, Chicago, Atlanta, Phoenix, Charlotte, Memphis, Nashville, Jacksonville, Orlando, Tampa/St. Petersburg, and Ft. Lauderdale, as well as other growth markets to be determined at Parkway's discretion.

Parkway will serve as the general partner of Texas Teachers Fund II and will provide asset management, property management, and leasing and construction management services to the fund for which it will be paid market-based fees. Parkway will have four years, or through May 2012, to identify and acquire properties, with funds contributed as needed to complete acquisitions. Parkway will exclusively represent the fund in making acquisitions within the target markets and within certain predefined criteria. Parkway may continue to make fee-simple acquisitions in markets outside of the target markets, acquire properties within the target markets that do not meet the fund's specific criteria or sell any currently owned properties. At March 31, 2010, no investments had been made on behalf of Texas Teachers Fund II.

Noncontrolling interest - real estate partnerships represents the other partners' proportionate share of equity in the partnerships discussed above at March 31, 2010. Income is allocated to noncontrolling interest based on the weighted average percentage ownership during the year.

12



Note I - Share-Based Compensation

Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan (the "2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company. At present, it is Parkway's intention to grant restricted shares and/or deferred incentive share units instead of stock options. Restricted shares and deferred incentive share units are valued based on the New York Stock Exchange closing market price of Parkway common shares (NYSE ticker symbol, PKY) as of the date of grant.

Compensation expense, including estimated forfeitures, is recognized over the expected vesting period, which is four to seven years from grant date for restricted shares subject to service conditions and four years from grant date for deferred incentive share units.  Compensation expense for restricted shares subject to performance conditions is recognized over the expected vesting period when the Company determines that it is probable that the performance condition will be achieved.

Restricted shares and deferred incentive share units are forfeited if an employee leaves the Company before the vesting date. Shares and/or units that are forfeited become available for future grant under the 2003 Plan.

Compensation expense related to restricted shares and deferred incentive share units of $63,000 and $661,000 was recognized for the three months ended March 31, 2010 and 2009, respectively. Total compensation expense related to nonvested awards not yet recognized was $1.6 million at March 31, 2010. The weighted average period over which the expense is expected to be recognized is approximately 1.7 years. For the remainder of 2010, the Company expects to recognize approximately $1.1 million of additional compensation expense on nonvested awards.

                On January 4, 2010, 91,000 restricted shares vested and were issued to officers of the Company.  These shares were granted to the officers of the Company in January 2003 and vested seven years from the grant date.

                On February 10, 2010, 29,941 restricted shares vested and were issued to officers of the Company due to the achievement of performance goals established in 2009 by the Board of Directors.

A summary of the Company's restricted shares and deferred incentive share unit activity for the three  months ended March 31, 2010 is as follows:

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Average

 

Deferred

 

Average

 

Restricted

 

Grant-Date

 

Incentive

 

Grant-Date

 

Shares

 

Fair Value

 

Share Units

 

Fair Value

Beginning Balance

308,975 

$29.94

18,055 

$34.08

Vested

(120,941)

30.38

-  

-  

Forfeited

(21,224)

26.69

(530)

37.27

Balance at 03/31/10

166,810 

$30.02

17,525 

$33.98

Note J - Fair Values of Financial Instruments

 

             FASB Accounting Standards Codification ("ASC") 820, "Fair Value Measurements and Disclosures" ("ASC 820"), defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).

 

Cash and cash equivalents

                The carrying amounts for cash and cash equivalents approximated fair value at March 31, 2010 and December 31, 2009.

 

13



 

 

Mortgage loan receivable

 

                The Company owns the B participation piece (the "B piece") of a first mortgage secured by an 844,000 square foot office building in Dallas, Texas known as 2100 Ross, and the carrying amount of the mortgage loan was approximately $8.3 million at March 31, 2010.  The carrying amount for the mortgage loan approximated fair value at March 31, 2010.

Mortgage notes payable

                The fair value of the mortgage notes payable are estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.  The aggregate fair value of the mortgage notes payable at March 31, 2010 was $799.9 million as compared to its carrying amount of $824.1 million.  The aggregate fair value of the mortgage notes payable at December 31, 2009 was $795.9 million as compared to its carrying amount of $852.7 million.

Notes payable to banks

                The fair value of the Company's notes payable to banks is estimated by discounting expected cash flows at current market rates. The aggregate fair value of the notes payable to banks at March 31, 2010 was $121.8 million as compared to its carrying amount of $126.1 million.  The aggregate fair value of the notes payable to banks at December 31, 2009 was $95.8 million as compared to its carrying amount of $100.0 million.

 

Interest rate swap agreements

 

                The fair value of the interest rate swaps is determined by estimating the expected cash flows over the life of the swap using the mid-market rate and price environment as of the last trading day of the reporting period.  This information is considered a Level 2 input as defined by ASC 820.  The aggregate fair value liability of the interest rate swaps at March 31, 2010 and December 31, 2009 was $4.8 million and $4.9 million, respectively.

 

Note K - Subsequent Events

 

On Friday, April 23, 2010, the Company received notice of a complaint to the Occupational Safety and Health Administration ("OSHA") initiated by former Chief Financial Officer, J. Mitchell Collins, whose employment with the Company terminated effective February 5, 2010.  The Company believes these allegations are without basis in fact or law and will vigorously defend its prior actions and the Company's reputation using the prescribed OSHA administrative process.  Management believes the final outcome of this complaint will not have a material adverse effect on the Company's financial statements and that the Company carries adequate amounts of applicable insurance to cover such employment disputes.  During the first quarter of 2010, the Company recorded a $545,000 reserve, which represents the sum of the insurance deductibles under the various insurance policies that would cover the matter, if needed.

 

Note L - Segment Information

Parkway's primary business is the ownership and operation of office properties. The Company accounts for each office property or groups of related office properties as an individual operating segment. Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.

14



The Company believes that the individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions. The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures. The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building. Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.

The management of the Company evaluates the performance of the reportable office segment based on funds from operations applicable to common stockholders ("FFO"). Management believes that FFO is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. Funds from operations is defined by NAREIT as net income (computed in accordance with GAAP), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments to derive the Company's pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, the Company does not adjust FFO to eliminate the effects of non-recurring charges. The Company believes that FFO is a meaningful supplemental measure of its operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. The Company believes that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of real estate investment trusts among the investing public and making comparisons of operating results among such companies more meaningful. FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

15



The following is a reconciliation of FFO and net income (loss) available to common stockholders for office properties and total consolidated entities for the three months ended March 31, 2010 and 2009. Amounts presented as "Unallocated and Other" represent primarily income and expense associated with providing management services, corporate general and administration expense, interest expense on unsecured lines of credit and preferred dividends.

At or for the three months ended

March 31, 2010

 

At or for the three months ended

March 31, 2009


 

 

 

Office

 

Unallocated

 

 

 

Office

 

Unallocated

 

 

 

Properties

 

and Other

 

Consolidated

 

Properties

 

and Other

 

Consolidated

 

(in thousands)

(in thousands)

Property operating revenues (a)

 $

69,769 

 $

-  

 $

69,769 

 $

67,761 

 $

-  

 $

67,761 

Property operating expenses (b)

(31,366)

-  

(31,366)

(33,910)

-  

(33,910)

Property net operating income from

        continuing operations

38,403 

-  

38,403 

33,851 

-  

33,851 

Management company income

-  

410 

410 

-  

415 

415 

Other income

-  

385 

385 

-  

302 

302 

Interest expense (c)

(12,317)

(1,536)

(13,853)

(12,174)

(1,877)

(14,051)

Management company expenses

-  

(744)

(744)

-  

(501)

(501)

General and administrative expenses

-  

(2,008)

(2,008)

-  

(1,582)

(1,582)

Equity in earnings of unconsolidated

        joint ventures

105 

-  

105 

200 

-  

200 

Adjustment for depreciation and amortization

        -unconsolidated joint ventures

83 

-  

83 

196 

-  

196 

Adjustment for noncontrolling interest

        -real estate partnerships

(1,759) 

-  

(1,759)

(2,234)

-  

(2,234)

Dividends on preferred stock

-  

(1,200)

(1,200)

-  

(1,200)

(1,200)

Gain on involuntary conversion

-  

-  

-  

463 

-  

463 

Funds from operations available to

        common stockholders

24,515 

(4,693)

19,822 

20,302 

(4,443)

15,859 

Depreciation and amortization

(22,742)

-  

(22,742)

(23,580)

-  

(23,580)

Depreciation and amortization

        -unconsolidated joint ventures

(83)

-  

(83)

(196)

-  

(196)

Depreciation and amortization

        -noncontrolling interest - real

                estate partnerships

4,346 

-  

4,346 

5,998 

-  

5,998 

Loss on sale of real estate

-  

-  

-  

(70)

-  

(70)

Net income (loss) available to

        common stockholders

   $

6,036 

   $

(4,693)

   $

1,343 

   $

2,454 

   $

(4,443)

   $

(1,989)

Total assets

$

1,579,148 

$

10,564 

$

1,589,712 

1,639,163 

   $

12,401 

   $

1,651,564 

Office and parking properties

$

1,390,248 

$

-  

$

1,390,248 

$

1,439,134 

$

-  

   $

1,439,134 

Investment in unconsolidated joint ventures

   $

2,630 

   $

-  

   $

2,630 

   $

11,234 

$

-  

$

11,234 

Capital expenditures (d)

   $

6,200 

   $

-  

   $

6,200 

   $

8,725 

   $

-  

   $

8,725 

(a)            Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income.

(b)           Included in property operating expenses are real estate taxes, insurance, contract services, repairs and maintenance and other property operating expenses.

(c)            Interest expense for office properties represents interest expense on property secured mortgage debt.  It does not include interest expense on the Company's unsecured line of credit, which is included in "Unallocated and Other".

(d)           Capital expenditures include building improvements, tenant improvements and deferred leasing costs.

 

 

 

 

16



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Overview

Parkway is a self-administered and self-managed REIT specializing in the acquisition, operation, leasing and ownership of office properties. The Company is geographically focused on the Southeastern and Southwestern United States and Chicago. At April 30, 2010, Parkway owned or had an interest in 64 office properties located in 11 states with an aggregate of approximately 13.2 million square feet of leasable space. Included in the portfolio are 21 properties totaling 3.9 million square feet that are owned jointly with other investors, representing 29.3% of the portfolio. With the office properties owned jointly with other investors, the Company receives fees for asset management, property management, leasing and construction management services and potentially receives incentive fees upon sale if certain investment targets are achieved. Increasing the number of co-investments, and consequently the related fee income, is part of the Company's strategy to transform itself to an operator-owner versus an owner-operator. The strategy capitalizes on the Company's strength in providing excellent service in the operation and acquisition of office properties for investment clients in addition to its direct ownership of real estate assets. Fee-based real estate services are offered through the Company's wholly owned subsidiary, Parkway Realty Services LLC ("PRS"), which also currently manages and/or leases approximately 2.8 million square feet for third party owners. The Company generates revenue primarily by leasing office space to its customers and providing management and leasing services to third party office property owners (including joint venture interests). The primary drivers behind Parkway's revenues are occupancy, rental rates and customer retention.

Occupancy. Parkway's revenues are dependent on the occupancy of its office buildings. At April 1, 2010, occupancy of Parkway's office portfolio was 85.6% compared to 87.0% at January 1, 2010 and 89.2% at April 1, 2009. Not included in the April 1, 2010 occupancy rate are 10 signed leases totaling 145,000 square feet, which commence during the second and third quarters of 2010 and will raise Parkway's percentage leased to 86.7%. To combat rising vacancy, Parkway utilizes innovative approaches to produce new leases. These include the Broker Bill of Rights, a short-form service agreement and customer advocacy programs which are models in the industry and have helped the Company maintain occupancy at a premium above the national occupancy rate of approximately 82%. Parkway currently anticipates an average annual occupancy range of approximately 85.0% to 87.0% during 2010 for its office properties.

Rental Rates. An increase in vacancy rates has the effect of reducing market rental rates and vice versa. Parkway's leases typically have three to seven year terms. As leases expire, the Company replaces the existing leases with new leases at the current market rental rate. At April 1, 2010, Parkway had $1.42 per square foot in rental rate embedded loss in its office property leases. Embedded loss is defined as the difference between the weighted average in place cash rents and the weighted average market rental rate.  Parkway currently expects embedded rent loss per square foot to continue to increase in 2010.

                Customer Retention. Keeping existing customers is important as high customer retention leads to increased occupancy, less downtime between leases, and reduced leasing costs. Parkway estimates that it costs five to six times more to replace an existing customer with a new one than to retain the customer. In making this estimate, Parkway takes into account the sum of revenue lost during downtime on the space plus leasing costs, which rise as market vacancies increase. Therefore, Parkway focuses a great deal of energy on customer retention. Parkway's operating philosophy is based on the premise that it is in the customer retention business. Parkway seeks to retain its customers by continually focusing on operations at its office properties. The Company believes in providing superior customer service; hiring, training, retaining and empowering each employee; and creating an environment of open communication both internally and externally with customers and stockholders. Over the past ten years, Parkway maintained an average 71.0% customer retention rate. Parkway's customer retention rate was 57.2% for the quarter ending March 31, 2010, as compared to 63.6% for the quarter ending December 31, 2009, and 54.1% for the quarter ending March 31, 2009.

17



                Strategic Planning.  Parkway is a focused office REIT with a hands-on, service-oriented approach, a disciplined capital allocation program and willingness to recycle assets.  However, Parkway continues to focus on the Company's strategy of transforming itself to an operator-owner from an owner-operator, as well as maximizing total return to our stockholders.  In February 2010, the Board of Directors adopted a new three-year operating plan referred to as the "FOCUS" Plan that will be centered around a goal of achieving a 12% annual compounded total return to the Company's stockholders over a three-year period beginning July 1, 2010.  The goals of the FOCUS Plan are as follows:

•         Fund and Fund-Like Investments.  The Company believes that fund and fund-like investments have the highest priority of the Company's capital allocation, because it gives Parkway's stockholders the highest risk adjusted return as measured by internal rate of return, capitalization rate and accretion per share.

 

•         Operator-Owner.  The Company plans to make a full transformation to an operator-owner, with the goal of being a majority operator/owner by the end of the Plan.  This has been a goal for several years and will continue to be a core strategy as Parkway seeks to increase fee income and maximize its return on equity and accretion per share.  Additionally, the Company will continue to expand PRS, which offers expert real estate management guidance, professional property management services and strategic marketing and leasing services aimed at increasing net operating income and maximizing profit upon exit.

 

•         Capital Allocation Discipline.  The Company's overall capital structure goal is to achieve a debt to gross asset value ratio of 50%, as determined by using a 10-year historical capitalization rate of approximately 8.5%, and a debt to EBITDA multiple of 6.5 times or less.  Beyond the balance sheet, capital allocation refers to the Company's goal to exit non-strategic markets through the continuation of its Asset Recycling program.  Most of the properties identified for sale are smaller assets or assets located in smaller markets where Parkway does not have a significant presence.  By the end of the FOCUS plan, the Company's goal is to be invested in larger, higher-quality properties located in higher-rent growth markets through fund and fund-like investments.  The Company will continue to maintain discipline as it relates to managing the balance sheet and the acquisition and disposition of assets.

 

•         Uncompromising Focus on Operations.  Parkway believes that its uncompromising focus on operations is what sets it apart from other office property owners.  An important goal of the FOCUS Plan is to move decision-making authority to the regional office level.  The Company's market leaders already have the responsibility of setting rents, increasing net operating income margins and maintaining a consistent standard of operations and will be given more profit and loss responsibility and investment authority going forward.  It is important that  we know our markets, which is best achieved when Parkway's people live and work within the market.  An integral part of the FOCUS Plan is a program referred to as "We Know.City."  These three words imply that Parkway employees know more than just how to manage real estate, but that they have a deep understanding of a city's history, economics, infrastructure, politics and much more.  By truly knowing the cities where the Company is invested, we are better positioned for leasing, active asset management, recruitment and investments.

 

•         Shareholder Returns.  All of the previously mentioned goals funnel to the ultimate goal of the FOCUS Plan, which is to maximize total return to Parkway's shareholders.  The Company has set a goal of achieving a 12% annual compounded total return to its shareholders for the three-year period starting July 1, 2010. 

                Discretionary Funds. On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500.0 million discretionary fund with Ohio PERS ("Ohio PERS Fund I") for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund, which is capitalized with approximately $200.0 million of equity capital and $300.0 million of non-recourse, fixed-rate first mortgage debt. At February 15, 2008, the Ohio PERS Fund I was fully invested.

The Ohio PERS Fund I targeted properties with an anticipated leveraged internal rate of return of greater than 11%. Parkway serves as the general partner of the fund and provides asset management, property management, leasing and construction management services to the fund, for which it is paid market-based fees. After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners. Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%. The term of Ohio PERS Fund I will be seven years until February 2015, with provisions to extend the term for two additional one-year periods.

18



On May 14, 2008, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $750.0 million discretionary fund, known as Parkway Properties Office Fund II, L.P., ("Texas Teachers Fund II") with the Teacher Retirement System of Texas ("TRS") for the purpose of acquiring high-quality multi-tenant office properties. TRS is a 70% investor and Parkway is a 30% investor in the fund, which will be capitalized with approximately $375.0 million of equity capital and $375.0 million of non-recourse, fixed-rate first mortgage debt. Parkway's share of the equity contribution for the fund will be $112.5 million and will be funded with proceeds from asset sales, line of credit advances and/or sales of equity securities. The Texas Teachers Fund II targets acquisitions in the core markets of Houston, Austin, San Antonio, Chicago, Atlanta, Phoenix, Charlotte, Memphis, Nashville, Jacksonville, Orlando, Tampa/St. Petersburg, and Ft. Lauderdale, as well as other growth markets to be determined at Parkway's discretion.

                      

The Texas Teachers Fund II targets properties with an anticipated leveraged internal rate of return of greater than 10%. Parkway serves as the general partner of the fund and provides asset management, property management, leasing and construction management services to the fund, for which it will be paid market-based fees. Cash will be distributed pro rata to each partner until a 9% annual cumulative preferred return is received and invested capital is returned. Thereafter, 56% will be distributed to TRS and 44% to Parkway. Parkway has four years, or through May 2012, to identify and acquire properties (the "Investment Period"), with funds contributed as needed to close acquisitions. Parkway will exclusively represent the fund in making acquisitions within the target markets and acquisitions with certain predefined criteria. Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet Texas Teachers Fund II's specific criteria or selling or joint venturing currently owned properties. The term of Texas Teachers Fund II will be seven years from the expiration of the Investment Period, with provisions to extend the term for two additional one-year periods at the discretion of Parkway.  At March 31, 2010, no investments had been made on behalf of Texas Teachers Fund II.

Financial Condition

Comments are for the balance sheet dated March 31, 2010 compared to the balance sheet dated December 31, 2009.

Office and Parking Properties. In 2010, Parkway continued the execution of its strategy of operating office properties as well as liquidating non-strategic assets that no longer meet the Company's investment criteria or the Company has determined value will be maximized by selling. The Company delayed new investments in office properties in 2009 until there was further clarity in values but expects that there will be investment opportunities in 2010.  During the three months ended March 31, 2010, total assets decreased $22.4 million or 1.4% and office and parking properties (before depreciation) decreased $3.2 million or 0.2%.

Building Improvements. Parkway's investment in office and parking properties decreased $11.6 million net of depreciation to a carrying amount of $1.4 billion at March 31, 2010, and consisted of 59 office and parking properties. The primary reason for the decrease in office and parking properties relates to the net effect of the building improvements and depreciation recorded during the period.

During the three months ended March 31, 2010, the Company capitalized building improvements and additional purchase expenses of $5.1 million and recorded depreciation expense of $16.8 million related to its office and parking properties.

Office Property Held for Sale.  During the quarter ended March 31, 2010, Parkway classified One Park Ten, a 163,000 square foot office property in Houston, Texas, as held for sale.  On April 15, 2010, the Company sold One Park Ten for a gross sales price of $15.7 million.  Parkway received net cash proceeds from the sale of $4.8 million which were used to reduce amounts outstanding under the Company's line of credit.  The Company will recognize a gain on the sale of $8.6 million during the second quarter of 2010.  In connection with the sale of One Park Ten, the $8.7 million first mortgage was assumed by the buyer and the Company seller-financed a $1.5 million note receivable that bears interest at 7.25% per annum on an interest-only basis through maturity in June 2012.  Parkway Realty Services LLC, a subsidiary of the Company, was retained to provide management and leasing services for the property.  Therefore, all revenue and expenses for the property are included as a component of continuing operations.

19



Rents Receivable and Other Assets. For the three months ended March 31, 2010, rents receivable and other assets decreased $3.5 million or 3.0%. The net decrease is primarily due to the decrease in escrow bank account balances, which was caused by the release of funds in connection with payment of property taxes and office property capital expenditures, and amortization of existing capitalized lease commissions.

Intangible Assets, Net. For the three months ended March 31, 2010, intangible assets net of related amortization decreased $4.2 million or 6.8% and was primarily due to the effect of amortization of the existing intangible assets for the period.

Notes Payable to Banks. Notes payable to banks increased $26.1 million or 26.1% during the three months ended March 31, 2010. At March 31, 2010, notes payable to banks totaled $126.1 million and the net increase is primarily attributable to advances under the line of credit to retire existing debt.

Mortgage Notes Payable. During the three months ended March 31, 2010, mortgage notes payable decreased $28.6 million or 3.4% and is due to the net effect of scheduled principal payments on mortgages of $3.6 million and the retirement of existing mortgage debt of $60.0 million, offset by the placement of mortgage debt of $35.0 million.

                On February 8, 2010, the Company completed a $35.0 million non-recourse, fixed-rate first mortgage loan related to the refinance of a $60.0 million recourse mortgage that was scheduled to mature in May 2010.  The loan bears interest at 7.25% and is secured by the Company's Capital City Plaza building in Atlanta, Georgia.  The loan matures in March 2017 and includes the option to be prepaid at the end of five years at a cost of 1% of the outstanding loan balance.  The Company used its existing line of credit to pay the $25.0 million difference on the maturing loan.

                On April 15, 2010, in connection with the sale of One Park Ten in Houston, Texas, the buyer assumed the $8.7 million first mortgage secured by the property.  The mortgage carried an interest rate of 7.1% per annum and was scheduled to mature in June 2012.  During the second quarter of 2010, the Company will record a $135,000 loss on the extinguishment of debt associated with the buyer's assumption of the mortgage.

                On April 30, 2010, the Company paid off $17.2 million in mortgage notes payable secured by two office properties in Houston, Texas and one office property in Atlanta, Georgia, utilizing its line of credit.  The mortgage had an interest rate of 5.3% and was scheduled to mature on May 1, 2010.  In the second quarter of 2010, the Company expects to place a $23.0 million ten-year non-recourse first mortgage with a fixed interest rate of 6.3%, secured by the Citrus Center office property in Orlando, Florida.  The proceeds will be used to reduce amounts outstanding on the Company's line of credit.

                The Company expects to continue seeking fixed-rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. The Company monitors the total debt to total asset value ratio as defined in the loan agreements for the $311.0 million unsecured line of credit. In addition to the total debt to total asset value ratio, the Company monitors interest, fixed charge and modified fixed charge coverage ratios and the debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") multiple. The interest coverage ratio is computed by comparing the cash interest accrued to EBITDA. The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. The modified fixed charge coverage ratio is computed by comparing cash interest accrued and preferred dividends paid to EBITDA. The debt to EBITDA multiple is computed by comparing Parkway's share of total debt to EBITDA computed for a trailing 12-month period. Management believes the total debt to total asset value, interest coverage, fixed charge coverage, modified fixed charge coverage and the debt to EBITDA multiple provide useful information on total debt levels as well as the Company's ability to cover interest, principal and/or preferred dividend payments with current income.  The Company targets a debt to EBITDA multiple of 6.5 times or less.

20



The reconciliation of net income (loss) to EBITDA and the computation of the interest, fixed charge and modified fixed charge coverage ratios, as well as the debt to EBITDA multiple is as follows for the three months ended March 31, 2010 and 2009 (in thousands):

 

Three Months Ended

 

March 31

 

2010

 

2009

 

(Unaudited)

Net income (loss)

 $

2,543 

 $

(789)

Adjustments to net income (loss):

Interest expense

13,291 

13,560 

Amortization of financing costs

509 

491 

Loss on early extinguishment of debt

53 

-  

Depreciation and amortization

22,742 

23,580 

Amortization of share-based compensation

63 

661 

Net gain on real estate and involuntary conversion

-  

(393)

Tax expense

17 

16 

EBITDA adjustments - unconsolidated joint ventures

120 

324 

EBITDA adjustments - noncontrolling interest in real estate partnerships

(7,466)

(9,136)

EBITDA (1)

 $

31,872 

 $

28,314 

 

Interest coverage ratio:

EBITDA

 $

31,872 

 $

28,314 

Interest expense:

Interest expense

 $

13,291 

 $

13,560 

Interest expense - unconsolidated joint ventures

37 

125 

Interest expense - noncontrolling interest in real estate partnerships

(3,051)

(3,069)

Total interest expense

 $

10,277 

 $

10,616 

Interest coverage ratio

3.10 

2.67 

 

Fixed charge coverage ratio:

EBITDA

 $

31,872 

 $

28,314 

Fixed charges:

Interest expense

 $

10,277 

 $

10,616 

Preferred dividends

1,200 

1,200 

Principal payments (excluding early extinguishment of debt)

3,593 

3,230 

Principal payments - unconsolidated joint ventures

33 

Principal payments - noncontrolling interest in real estate partnerships

(295)

(142)

Total fixed charges

 $

14,783 

 $

14,937 

Fixed charge coverage ratio

2.16 

1.90 

 

Modified fixed charge coverage ratio:

EBITDA

 $

31,872 

 $

28,314 

Modified fixed charges:

Interest expense

 $

10,277 

 $

10,616 

Preferred dividends

1,200 

1,200 

Total modified fixed charges

 $

11,477 

 $

11,816 

Modified fixed charge coverage ratio

2.78 

2.40 

 

Debt to EBITDA multiple:

EBITDA - trailing 12 months

 $

119,141 

 $

115,554 

Mortgage notes payable

 $

824,107 

 $

844,585 

Notes payable to banks

126,123 

201,000 

Adjustments for unconsolidated joint ventures

2,499 

9,721 

Adjustments for noncontrolling interest in real estate partnerships

(215,309)

(216,444)

Parkway's share of total debt

 $

737,420 

 $

838,862 

Debt to EBITDA multiple

6.19 

7.26 

 (1) Parkway defines EBITDA, a non-GAAP financial measure, as net income before interest, income taxes, depreciation, amortization, losses on early extinguishment of debt and other gains and losses. EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do.

21



The Company believes that EBITDA helps investors and Parkway's management analyze the Company's ability to service debt and pay cash distributions. However, the material limitations associated with using EBITDA as a non-GAAP financial measure compared to cash flows provided by operating, investing and financing activities are that EBITDA does not reflect the Company's historical cash expenditures or future cash requirements for working capital, capital expenditures or the cash required to make interest and principal payments on the Company's outstanding debt. Although EBITDA has limitations as an analytical tool, the Company compensates for the limitations by using EBITDA only to supplement GAAP financial measures. Additionally, the Company believes that investors should consider EBITDA in conjunction with net income and the other required GAAP measures of its performance and liquidity to improve their understanding of Parkway's operating results and liquidity.

Parkway views EBITDA primarily as a liquidity measure and, as such, the GAAP financial measure most directly comparable to it is cash flows provided by operating activities. Because EBITDA is not a measure of financial performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for operating income, net income, or cash flows provided by operating, investing and financing activities prepared in accordance with GAAP. The following table reconciles EBITDA to cash flows provided by operating activities for the three months ended March 31, 2010 and 2009 (in thousands):

 

Three Months Ended

 

March 31

 

2010

 

2009

EBITDA

 $

31,872 

$

28,314 

Amortization of above (below) market leases

103 

(219)

Amortization of mortgage loan discount

(169)

(145)

Operating distributions from unconsolidated joint ventures

-  

161 

Interest expense

(13,291)

(13,560)

Loss on early extinguishment of debt

(53)

-  

Tax expense

(17)

(16)

Change in deferred leasing costs

(1,058)

(2,131)

Change in receivables and other assets

1,900 

13,561 

Change in accounts payable and other liabilities

(15,593)

(12,782)

Adjustments for noncontrolling interests

4,879 

5,372 

Adjustments for unconsolidated joint ventures

(225)

(524)

Cash flows provided by operating activities

 $

8,348 

$

18,031 

Equity. Total equity decreased $2.8 million or 0.5% during the three months ended March 31, 2010, as a result of the following (in thousands):

 

Increase

 

(Decrease)

Net income attributable to Parkway Properties, Inc.

 $

2,543 

Net loss attributable to noncontrolling interests

(2,587)

Net loss

(44)

Change in market value of interest rate swaps

100 

Comprehensive income

56 

Common stock dividends declared

(1,587)

Preferred stock dividends declared

(1,200)

Share-based compensation

63 

Shares withheld to satisfy tax withholding obligation on vesting of restricted stock

(677)

Net shares distributed from deferred compensation plan

578 

 $

(2,767)

               

22



Results of Operations

Comments are for the three months ended March 31, 2010 compared to the three months ended March 31, 2009.

Net income available to common stockholders for the three months ended March 31, 2010 was $1.3 million ($0.06 per basic common share) as compared to net loss available to common stockholders of $2.0 million ($0.13 per basic common share) for the three months ended March 31, 2009.  The primary reason for the increase in net income available to common stockholders for the three months ended March 31, 2010 compared to the same period for 2009 is due to  an increase in property operating income.   A discussion of other variances for income and expense items that comprise net income (loss) available to common stockholders is discussed in detail below.  

Office and Parking Properties. The analysis below includes changes attributable to same-store properties, and dispositions of office properties. Same-store properties are consolidated properties that the Company owned for the current and prior year reporting periods, excluding properties classified as discontinued operations. At March 31, 2010, same-store properties consisted of 59 properties comprising 12.4 million square feet.  

The following table represents revenue from office and parking properties for the three months ended March 31, 2010 and 2009 (in thousands):

 

         Three Months Ended March 31

 

 

 

 

 

 

 

Increase

%

 

 

 

 

2010

2009

(Decrease)

Change

 

Revenue from office and parking

 

    properties:

 

    Same-store properties

 $

69,771 

 $

67,064 

 $

2,707 

4.0%

 

    Properties disposed

(2)

697 

(699)

-100.3%

 

Total revenue from office and

 

    parking properties

 $

69,769 

 $

67,761 

 $

2,008 

3.0%

Revenue from office and parking properties for same-store properties increased $2.7 million for the three months ended March 31, 2010, compared to the same period for 2009. The primary reason for the increase is due to an increase in lease termination fee income for the three months ended March 31, 2010 compared to March 31, 2009 offset by a decrease in expense reimbursement income as a result of lower property operating expenses and a decrease in average same-store occupancy.  Average same-store occupancy was 86.2% for the three months ended March 31, 2010, compared to 89.9% for the same period of 2009.

The following table represents property operating expenses for the three months ended March 31, 2010 and 2009 (in thousands):                                                                                                                                             

 

                   Three Months Ended March 31

 

 

 

 

 

 

Increase

%

 

 

 

2010

2009

(Decrease)

Change

Expenses from office

    and parking properties:

    Same-store properties

 $

31,376 

 $

33,544 

 $

(2,168)

-6.5%

    Properties disposed

(10)

366 

(376)

-102.7%

Total expenses from office

    and parking properties

 $

31,366 

 $

33,910 

 $

(2,544)

-7.5%

Property operating expenses for same-store properties decreased $2.2 million for the three months ended March 31, 2010, compared to the same period of 2009. The primary reason for the decrease is due to decreased contract services, utilities and ad valorem taxes.

Depreciation and amortization expense attributable to office and parking properties decreased $838,000 for the three months ended March 31, 2010, compared to the same period for 2009. The primary reason for the decrease is due to the sale of two office properties in 2009.

23



Share-Based Compensation Expense. Compensation expense related to restricted shares and deferred incentive share units of $63,000 and $661,000 was recognized for the three months ended March 31, 2010 and 2009, respectively. Total compensation expense related to nonvested awards not yet recognized was $1.6 million at March 31, 2010. The weighted average period over which the expense is expected to be recognized is approximately 1.7 years. For the remainder of 2010, the Company expects to recognize approximately $1.1 million of additional compensation expense on nonvested awards.

                On January 4, 2010, 91,000 restricted shares vested and were issued to officers of the Company.  These shares were granted to the officers of the Company in January 2003 and vested seven years from the grant date.

                On February 10, 2010, 29,941 restricted shares vested and were issued to officers of the Company due to the achievement of performance goals established in 2009 by the Board of Directors.

General and Administrative Expense. General and administrative expense increased $426,000 for the three months ended March 31, 2010, compared to the same period of 2009.  The increase is primarily attributable to a reserve in the amount of $545,000 for contingent liabilities related to notice of a complaint to the Occupational Safety and Health Administration ("OSHA") received by the Company and initiated by former Chief Financial Officer, J. Mitchell Collins, whose employment with the Company terminated effective February 5, 2010.  The Company believes these allegations are without basis in fact or law and will vigorously defend its prior actions and the Company's reputation using the prescribed OSHA administrative process.  Management believes the final outcome of this complaint will not have a material adverse effect on the Company's financial statements and that the Company carries adequate amounts of applicable insurance to cover such employment disputes.  The amount of the reserve represents the sum of the insurance deductibles under the various insurance policies that would cover the matter, if needed.

Interest Expense. Interest expense, including amortization of deferred financing costs, decreased $198,000 for the three months ended March 31, 2010, compared to the same period of 2009 and is comprised of the following (in thousands):

 

 

 

Three Months Ended March 31

 

 

 

 

 

Increase

%

 

 

 

2010

2009

(Decrease)

Change

Interest expense:

     Mortgage interest expense

 $

12,022 

 $

11,897 

 $

125 

1.1%

     Bank line interest expense

1,269 

1,663 

(394)

-23.7%

     Loss on early extinguishment of debt

53 

53 

0.0%

     Mortgage loan cost amortization

242 

277 

(35)

-12.6%

     Bank loan cost amortization

267 

214 

53 

24.8%

Total interest expense

 $

13,853 

 $

14,051 

 $

(198)

-1.4%

Mortgage interest expense increased $125,000 for the three months ended March 31, 2010, compared to the same period for 2009, and is due to the net effect of a new loan placed in 2009, offset by the early extinguishment of one mortgage in 2009 and the refinancing of one mortgage in 2010.  The average interest rate on mortgage notes payable at March 31, 2010 and 2009 was 5.9% and 5.5%, respectively.

Bank line interest expense decreased $394,000 for the three months ended March 31, 2010, compared to the same period of 2009, and is due to a decrease in average borrowings of $73.3 million for the three months ended March 31, 2010 compared to the same period in 2009. The decrease in average borrowings is primarily attributable to proceeds received from the Company's April 2009 $84.5 million common stock offering.

 

24


Recent Accounting Pronouncements

Effective January 1, 2010, the Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update ("ASU") 2009-16, "Topic 860 - Transfers and Servicing" ("ASU 2009-16"), which amends and codifies SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities," by: eliminating the concept of a qualifying special-purpose entity ("QSPE"); clarifying and amending the derecognition criteria for a transfer to be accounted for as a sale; amending and clarifying the unit of account eligible for sale accounting; and requiring that a transferor initially measure at fair value and recognize all assets obtained (for example beneficial interests) and liabilities incurred as a result of a transfer of an entire financial asset or group of financial assets accounted for as a sale.  Additionally, on and after the effective date, existing QSPEs (as defined under previous accounting standards) must be evaluated for consolidation by reporting entities in accordance with the applicable consolidation guidance.  This standard requires enhanced disclosures about, among other things, a transferor's continuing involvement with transfers of financial assets accounted for as sales, the risks inherent in the transferred financial assets that have been retained, and the nature and financial effect of restrictions on the transferor's assets that continue to be reported in the consolidated balance sheets.  The application of ASU 2009-16 did not have a material impact on the Company's overall financial position and results of operations upon adoption. 

                Effective January 1, 2010, the Company adopted FASB ASU 2009-17, "Topic 810 - Consolidations"("ASU 2009-17"), which amends and codifies FIN 46(R), "Consolidation of Variable Interest Entities," and changes the consolidation guidance applicable to a variable interest entity ("VIE").  It also amends the guidance governing the determination of whether an enterprise is the primary beneficiary of a VIE, and is, therefore, required to consolidate an entity, by requiring a qualitative analysis rather than a quantitative analysis.  The qualitative analysis will include, among other things, consideration of who has the power to direct the activities of the entity that most significantly impact the entity's economic performance and who has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.  This standard also requires continuous reassessments of whether an enterprise is the primary beneficiary of a VIE.  Previously, FIN 46(R) required reconsideration of whether an enterprise was the primary beneficiary of a VIE only when specific events had occurred.  QSPEs, which were previously exempt from the application of this standard, are now subject to its provisions.  This standard also requires enhanced disclosures about an enterprise's involvement with a VIE.  The application of ASU 2009-17 did not have a material impact on the Company's overall financial position and results of operations upon adoption as the Company will continue to account for its unconsolidated joint ventures under the equity method of accounting. 

                During the first quarter of 2010,  the Company adopted FASB ASU 2010-09, "Topic 855 - Subsequent Events: Amendments to Certain Recognition and Disclosure Requirements" (ASU 2010-09"), which amends Topic 855 so that SEC filers are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements.  The application of FASB ASU 2010-09 did not have a material impact on the Company's overall financial position and results of operations upon adoption.

 

Liquidity and Capital Resources

Statement of Cash Flows.  Cash and cash equivalents were $17.6 million and $15.5 million at March 31, 2010 and 2009, respectively.  Cash flows provided by operating activities for the three months ended March 31, 2010 and 2009 were $8.3 million and $18.0 million, respectively.  The decrease in cash flows from operating activities of $9.7 million is primarily attributable to the effect of the timing of receipt of revenues and payment of expenses.

Cash used in investing activities for the three months ended March 31, 2010 and 2009 were $5.1 million and $1.8 million, respectively.  The increase in cash used in investing activities of $3.3 million is primarily due to the effect of property sales in 2009 offset by a reduction in improvements to real estate and development costs in 2010.

Cash used in financing activities for the three months ended March 31, 2010 and 2009 were $6.3 million and $16.1 million, respectively.  The decrease in cash used in financing activities of $9.8 million is primarily attributable to additional bank borrowings related to the refinancing of a mortgage in 2010 and a reduction in dividends paid on common stock.

Liquidity. The Company plans to continue pursuing the acquisition of additional investments that meet the Company's investment criteria and intends to use the Company's line of credit, proceeds from the refinancing of mortgages, proceeds from the sale of non-strategic assets, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and cash balances to fund those acquisitions.

25



The Company's cash flows are exposed to interest rate changes primarily as a result of its line of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations. The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at fixed rates, but also utilizes an unsecured revolving credit facility, an unsecured term loan and an unsecured line of credit (collectively, "the Company's line of credit").

The Company's line of credit allows Parkway to borrow up to a combined $311.0 million and it matures in April 2011.  At March 31, 2010, the Company had a total of $126.1 million outstanding under its line of credit as follows (in thousands):

 

 

 

 

 

 

 

 

Outstanding

Line of Credit

 

Lender

 

Interest Rate

 

Maturity

 

Balance

$15.0 million unsecured line of credit (1)

PNC Bank  

2.2%

04/27/11

 $

1,123

$236.0 million unsecured line of credit (2)

Wells Fargo

3.5%

04/27/11

65,000

$60.0 million unsecured term loan (3)

Wells Fargo

4.8%

04/27/11

60,000

4.1%

 $

126,123

(1)           The interest rate on the $15.0 million unsecured line of credit with PNC Bank is currently LIBOR plus 200 basis points. The Company pays fees on the unused portion of the line of 25 basis points.

(2)           The $236.0 million unsecured line of credit is led by Wells Fargo and syndicated to eight other banks. The interest rate on the line of credit is currently LIBOR plus 115 basis points or the Prime interest rate plus 25 basis points. At March 31, 2010, all amounts outstanding under the line of credit with interest rates not fixed by an interest rate swap agreement were borrowed at LIBOR plus 115 basis points. The Company pays an annual administration fee of $35,000 and fees on the unused portion of the revolver ranging between 12.5 and 20 basis points based upon overall Company leverage, with the rate set at 20 basis points at March 31, 2010.

(3)           The $60.0 million unsecured term loan is led by Wells Fargo and syndicated to eight other banks. The interest rate on the term loan is fixed by an interest rate swap agreement. Excluding the interest rate swap agreement, the interest rate on the term loan is LIBOR plus 115 basis points.

To protect against the potential for rapidly rising interest rates, the Company entered into interest rate swap agreements in 2008.  The Company designated the swaps as hedges of the variable interest rates on the Company's borrowings under the Wells Fargo unsecured revolving credit facility and a portion of the debt placed on the Pinnacle at Jackson Place.  These swaps are considered to be fully effective and changes in the fair value of the swaps are recognized in accumulated other comprehensive income.  The Company's interest rate hedge contracts at March 31, 2010 and 2009 are summarized as follows (in thousands):      

 

 

 

 

 

 

Fair Market Value

 

 

 

 

 

 

Liability

Type of

Balance Sheet

Notional

Maturity

 

Fixed

March 31

Hedge

Location

Amount

Date

Reference Rate

Rate

2010

2009

Swap

Accounts payable

and other liabilities

 $

100,000 

03/31/11

1-month LIBOR

4.785 %

 $

(3,170)

 $

(5,119)

Swap

Accounts payable

and other liabilities

 $

23,500 

12/01/14

1-month LIBOR

5.800 %

(1,622)

(2,237)

 $

(4,792)

 $

(7,356)

At March 31, 2010, the Company had $824.1 million in mortgage notes payable with an average interest rate of 5.9% secured by office properties and $126.1 million drawn under the Company's line of credit. Parkway's pro rata share of unconsolidated joint venture debt was $2.5 million with an average interest rate of 5.8% at March 31, 2010.  During the fourth quarter of 2009, the Company fully reserved its investment in the RubiconPark I, LLC joint venture.  The Company's investment includes a 13.85% interest in a non-recourse first mortgage, or $7.1 million, which is not reflected in Parkway's share of unconsolidated joint venture debt as a result of this write-off.

26



The Company monitors the total debt to total asset value ratio as defined in the loan agreements for the Company's line of credit. In addition to the total debt to total asset value ratio, the Company also monitors interest, fixed charge and modified fixed charge coverage ratios, as well as the debt to EBITDA multiple. The interest coverage ratio is computed by comparing the cash interest accrued to EBITDA. The interest coverage ratio for the three months ended March 31, 2010 and 2009 was 3.10 and 2.67 times, respectively. The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. The fixed charge coverage ratio for the three months ended March 31, 2010 and 2009 was 2.16 and 1.90 times, respectively. The modified fixed charge coverage ratio is computed by comparing the cash interest accrued and preferred dividends paid to EBITDA. The modified fixed charge coverage ratio for the three months ended March 31, 2010 and 2009 was 2.78 and 2.40 times, respectively. The debt to EBITDA multiple is computed by comparing Parkway's share of total debt to EBITDA for a trailing 12-month period.  The debt to EBITDA multiple for the twelve months ended March 31, 2010 and 2009 was 6.19 and 7.26 times, respectively. Management believes the total debt to total asset value, interest coverage, fixed charge coverage, modified fixed charge coverage and the debt to EBITDA multiple provide useful information on total debt levels as well as the Company's ability to cover interest, principal and/or preferred dividend payments with current income.

The table below presents the principal payments due and weighted average interest rates for the mortgage notes payable at March 31, 2010 (in thousands).

Total

 

 

 

Recurring

Mortgage

 

Balloon

 

Principal

Maturities

 

Payments

 

Amortization

Schedule of Mortgage Maturities by Years:

2010*

 $

76,759 

$

66,411 

$

10,348 

2011

113,486 

102,694 

10,792 

2012

65,827 

56,738 

9,089 

2013

9,279 

-  

9,279 

2014

9,886 

-  

9,886 

2015

37,215 

26,857 

10,358 

Thereafter

511,655 

489,812 

21,843 

Total

 $

824,107 

$

742,512 

$

81,595 

Fair value at 03/31/10

 $

799,900 

*Remaining nine months

On February 8, 2010, the Company completed a $35.0 million non-recourse, fixed-rate first mortgage loan related to the refinance of a $60.0 million recourse mortgage that was scheduled to mature in May 2010.  The loan bears interest at 7.25% and is secured by the Company's Capital City Plaza building in Atlanta, Georgia.  The loan matures in March 2017 and includes the option to be prepaid at the end of five years at a cost of 1% of the outstanding loan balance.  The Company used its existing line of credit to pay the $25.0 million difference on the maturing loan.

On April 15, 2010, the Company sold One Park Ten, a 163,000 square foot office property in Houston, Texas, for a gross sales price of approximately $15.7 million.  Parkway received net cash proceeds from the sale of approximately $4.8 million which were used to reduce amounts outstanding under the Company's line of credit. The $8.7 million first mortgage was assumed by the buyer, and Parkway is also providing a $1.5 million seller-financing loan, which bears interest at 7.25% with interest-only payments through maturity in  June 2012.

On April 30, 2010, the Company paid off $17.2 million in mortgage notes payable secured by two office properties in Houston, Texas and one office property in Atlanta, Georgia, utilizing its line of credit.  The mortgage had an interest rate of 5.3% and was scheduled to mature on May 1, 2010.  In the second quarter of 2010, the Company expects to place a $23.0 million ten-year non-recourse first mortgage with a fixed interest rate of 6.3%, secured by the Citrus Center office property in Orlando, Florida.  The proceeds will be used to reduce amounts outstanding on the Company's line of credit.

27



The Company presently has plans to make recurring capital expenditures to its office properties in 2010 of approximately $45.0 to $50.0 million on a consolidated basis, with approximately $38.0 million to $43.0 million representing Parkway's proportionate share of recurring capital improvements.  During the three months ended March 31, 2010, the Company incurred $4.9 million in recurring capital expenditures on a consolidated basis, with $4.6 million representing Parkway's proportionate share.  These costs include tenant improvements, leasing costs and recurring building improvements.  Additionally, the Company plans to make improvements related to upgrades on properties acquired in recent years that were anticipated at the time of purchase and major renovations that are nonrecurring in nature to office properties in 2010 of approximately $4.0 million to $6.0 million.  During the three months ended March 31, 2010, the Company incurred $1.3 million related to upgrades and major renovations, with $705,000 representing Parkway's proportionate share.  All such improvements are expected to be financed by cash flow from the properties, capital expenditure escrow accounts, advances from the Company's line of credit and contributions from partners.

                 In the budgeting and planning process for 2010, the Company contemplated its overall capital needs and the opportunities that are anticipated over the next few years in light of the sources of capital that are available to us.  The Company believes it is advisable to make more discretionary capital available at this point in the cycle for acquisition opportunities, both on behalf of Texas Fund II and other opportunities that may arise outside of the fund.  This led to the decision to raise an additional $22 million per annum in capital by reducing the common stock dividend to $0.30 per share per annum, which approximates projected 2010 taxable income. Many factors weighed into the Company's decision to make this large dividend adjustment.  First, the increased costs associated with leasing the Company's existing and future vacancies during this recessionary cycle; second, the desire to further improve the balance sheet to meet capital structure goals; third, to make available additional capital for the investments the Company is now seeing in the market place for Texas Fund II; and finally, to give the Company more discretionary capital available at this point in the cycle for acquisition opportunities that might be seen outside of Texas Fund II.

The Company anticipates that its current cash balance, operating cash flows, contributions from partners and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to stockholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties, both in the short and long term. In addition, the Company may use proceeds from sales of assets, sales of equity securities and borrowings to fund property acquisitions and pay debts as they mature.

Contractual Obligations

See information appearing under the caption "Financial Condition - Notes Payable to Banks and Mortgage Notes Payable" in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations for a discussion of changes in long-term debt since December 31, 2009.

Funds From Operations

Management believes that funds from operations available to common stockholders ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. Funds from operations is defined by NAREIT as net income (computed in accordance with GAAP), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments to derive the Company's pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, the Company does not adjust FFO to eliminate the effects of non-recurring charges. The Company believes that FFO is a meaningful supplemental measure of its operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. The Company believes that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of real estate investment trusts among the investing public and making comparisons of operating results among such companies more meaningful. FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

28



The following table presents a reconciliation of the Company's net income (loss) to FFO for the three months ended March 31, 2010 and 2009 (in thousands):

 

 

Three Months Ended

 

 

March 31

 

 

 

 

2010

 

2009

Net income (loss)

 $

2,543 

 $

(789)

Adjustments to net income (loss):

Preferred dividends

(1,200)

(1,200)

Depreciation and amortization

22,742 

23,580 

Noncontrolling interest depreciation and amortization

(4,346)

(5,998)

Adjustments for unconsolidated joint ventures

83 

196 

Loss on sale of real estate

-  

70 

Funds from operations available to common stockholders

$

19,822 

 $

15,859 

 

Inflation

Inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation. Additionally, most of the leases require the customers to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes, utilities and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. The Company's leases typically have three to seven year terms, which may enable the Company to replace existing leases with new leases at market base rent, which may be higher or lower than the existing lease rate.

Forward-Looking Statements

In addition to historical information, certain sections of this Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates. Forward-looking statements involve numerous risks and uncertainties. The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, the failure to acquire or sell properties as and when anticipated, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates. The success of the Company also depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-Q and in the Company's filings under the Securities Exchange Act of 1934. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof. The Company assumes no obligation to update forward-looking statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

See information appearing under the caption "Liquidity" in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations.

29


Item 4. Controls and Procedures

The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Interim Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Interim Chief Financial Officer concluded that at the end of the Company's most recent fiscal quarter, the Company's disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company's periodic SEC filings.

During the period covered by this report, the Company reviewed its internal controls, and there have been no changes in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

 

On Friday, April 23, 2010, the Company received notice of a complaint to the Occupational Safety and Health Administration ("OSHA") initiated by former Chief Financial Officer, J. Mitchell Collins, whose employment with the Company terminated effective February 5, 2010.  The Company believes these allegations are without basis in fact or law and will vigorously defend its prior actions and the Company's reputation using the prescribed OSHA administrative process.  Management believes the final outcome of this complaint will not have a material adverse effect on the Company's financial statements and that the Company carries adequate amounts of applicable insurance to cover such employment disputes.  During the first quarter of 2010, the Company recorded a $545,000 reserve, which represents the sum of the insurance deductibles under the various insurance policies that would cover the matter, if needed.

 

Item 1A. Risk Factors

There have been no material changes to the risk factors previously disclosed in Parkway's Form 10-K for the year ended December 31, 2009. For a full description of these risk factors, please refer to Item 1A-Risk Factors, in the 2009 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

 

 

Total Number

Maximum Number

 

 

 

of Shares Purchased

of Shares that

 

Total Number

Average

as Part of Publicly

May Yet Be

 

of Shares

Price Paid

Announced Plans

Purchased Under

Period

Purchased

per Share

or Programs

the Plans or Programs

01/01/10 to 01/31/10

25,345(1)

 $

   20.82

-

-

02/01/10 to 02/28/10

8,728(1)

17.02  

-

-

03/01/10 to 03/31/10

-   

-   

-

-

Total

34,073   

 $

19.88 

-

-

(1)  As permitted under the Company's equity compensation plan, these shares were withheld by the Company to satisfy tax withholding obligations for employees in connection with the vesting of stock. Shares withheld for tax withholding obligations do not affect the total number of shares available for repurchase under any approved common stock repurchase plan. At March 31, 2010, the Company did not have an authorized stock repurchase plan in place.

 

 

Item 6. Exhibits

31.1        Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2        Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1        Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2        Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

30



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATE: May 10, 2010                                                                                                                                                                                    PARKWAY PROPERTIES, INC.

                                                                                                                                                                                                                     BY: /s/ Mandy M. Pope

                                                                                                                                                                                                                     Mandy M. Pope, CPA  

                                                                                                                                                                                                                     Chief Accounting Officer  

31