10-Q 1 f10q2.htm HTML FORMAT FINANCIAL CONDITION

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

 


FORM 10-Q

X                                     Quarterly Report Pursuant to Section 13 or 15(d)
                                                    of the Securities Exchange Act of 1934

                                                For Quarterly Period Ended March 31, 2001

                                                                                  or
                                      Transition Report Pursuant to Section 13 or 15(d)
                                                   of the Securities Exchange Act of 1934

                                       For the Transition Period from ________ to ________
                                                     Commission File Number 1-11533

                                                             Parkway Properties, Inc.

 

(Exact name of registrant as specified in its charter)

Maryland

 

74-2123597



(State or other jurisdiction of

(IRS Employer Identification No.)

incorporation or organization)

One Jackson Place Suite 1000
188 East Capitol Street
P. O. Box 24647
Jackson, Mississippi 39225-4647


(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code

(601) 948-4091

(Former name, former address and former fiscal year, if changed since last report)


       Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES

X

NO        

       9,312,002 shares of Common Stock, $.001 par value, were outstanding as of May 11, 2001.

 

 

PARKWAY PROPERTIES, INC.

FORM 10-Q

TABLE OF CONTENTS
FOR THE QUARTER ENDED MARCH 31, 2001

Pages


Part I. Financial Information


Item 1.    Financial Statements

           Consolidated Balance Sheets, March 31, 2001 and December 31, 2000........................................3

           Consolidated Statements of Income for the Three Months Ended

                      March 31, 2001 and 2000..................................................................................................4

           Consolidated Statements of Stockholders' Equity for the Three Months Ended

                      March 31, 2001 and 2000..................................................................................................5

           Consolidated Statements of Cash Flows for the Three Months Ended

                      March 31, 2001 and 2000..................................................................................................6

           Notes to Consolidated Financial Statements...................................................................................7

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations.............9

Item 3.    Quantitative and Qualitative Disclosures about Market Risk.......................................................15

Part II. Other Information

Item 6.    Exhibits and Reports on Form 8-K 16

Signatures

Authorized signatures................................................................................................................................................17

 

 

PARKWAY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except share and per share data)

 

 

March 31

2001

 

December 31

2000



 

(Unaudited)

 

 

Assets

 

 

 

Real estate related investments:

 

 

 

       Office and parking properties

$650,787 

 

$654,845 

       Accumulated depreciation

(62,852)

 

(58,736)



 

587,935

 

596,109 

 

 

 

 

       Land held for sale

3,733 

 

4,283 

       Note receivable from Moore Building Associates LP

5,458 

 

8,863 

       Real estate equity securities

 

23,281 

       Mortgage loans

882 

 

883 

       Real estate partnership

399 

 

384 



 

598,407 

 

633,803 

 

 

 

 

Interest, rents receivable and other assets

16,526 

 

20,669 

Cash and cash equivalents

1,719 

 

765 



 

$616,652 

 

$655,237 

 

==========

 

==========

Liabilities

 

 

 

Notes payable to banks

$ 66,709 

 

$ 81,882 

Mortgage notes payable without recourse

222,739 

 

225,470 

Accounts payable and other liabilities

15,499 

 

22,136 



 

304,947 

 

329,488 

 



Stockholders' Equity

 

 

 

8.75% Series A Preferred stock, $.001 par value,

 

 

 

       2,750,000 shares authorized and 2,650,000 shares

 

 

 

       issued and outstanding in 2001 and 2000

66,250 

 

66,250 

Common stock, $.001 par value, 67,250,000 shares

 

 

 

       authorized, 9,312,002 and 9,790,449 shares

 

 

 

       issued and outstanding in 2001 and 2000, respectively

 

10 

Additional paid-in capital

200,615 

 

214,568 

Unearned compensation

(3,164)

 

(3,402)

Accumulated other comprehensive income (loss)

(709)

 

821 

Retained earnings

48,704 

 

47,502 



 

311,705 

 

325,749 



 

$616,652 

 

$655,237 

==========

==========



See notes to consolidated financial statements.

 

 

PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)

 

 

Three Months Ended

March 31


 

2001


 

2000


 

(Unaudited)

Revenues

 

 

 

Income from office and parking properties

$29,859 

 

$29,355 

Dividend income

495 

 

302 

Management company income

186 

 

185 

Interest on note receivable from Moore Building Associates LP

230 

 

Incentive management fee from Moore Building Associates LP

61 

 

Interest on investments

25 

 

Interest on mortgage loans

23 

 

24 

Deferred gains and other income

30 


 

62 


 

30,909 


 

29,935 


 

 

 

 

Expenses

 

 

 

Office and parking properties:

 

 

 

       Operating expense

12,518 

 

12,096 

       Interest expense:

 

 

 

              Contractual

4,192 

 

3,955 

              Amortization of loan costs

50 

 

40 

       Depreciation and amortization

5,184 

 

4,636 

Operating expense for other real estate properties

 

15 

Interest expense on bank notes:

 

 

 

              Contractual

1,396 

 

1,460 

              Amortization of loan costs

155 

 

106 

Management company expenses

31 

 

136 

General and administrative

1,118 


 

1,161 


 

24,653 


 

23,605 


 

 

 

 

Income before gains and minority interest

6,256 

 

6,330 

 

 

 

 

Net gains on real estate held for sale, office property

       and real estate equity securities

1,611 

 

Minority interest - unit holders

(1)


 

(1)


 

 

 

 

Net income

7,866 

 

6,329 

 

 

 

 

Dividends on preferred stock

1,449 


 

1,449 


 

 

 

 

Net income available to common stockholders

6,417 

 

4,880 

 

 

 

 

Other comprehensive income

 

 

 

Change in unrealized gain on real estate equity securities

(821)

 

432 

Change in market value of interest rate swap

(709)


 


Comprehensive income

$ 4,887 

 

$ 5,312 

========

=======

 

 

 

 

Net income per common share:

 

 

 

       Basic

$ 0.68 

 

$   0.49 

========

=======

       Diluted

$ 0.67 

 

$   0.49 

 

========

=======

Dividends per common share:

 

 

 

       Basic

$ 0.56 

 

$  0.50 

========

=======

       Diluted

$ 0.56 

 

$  0.50 

========

=======

Weighted average shares outstanding:

 

 

 

       Basic

9,425 

 

9,884 

========

=======

       Diluted

9,521 

9,975 

========

=======

 

See notes to consolidated financial statements.

 

 

PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(In thousands)

 

 

Three Months Ended

March 31


 

2001


 

2000


 

(Unaudited)

8.75% Series A Preferred stock, $.001 par value

 

 

 

       Balance at beginning of period

$  66,250 


 

$  66,250 


       Balance at end of period

66,250


 

66,250 


 

 

 

 

Common stock, $.001 par value

 

 

 

       Balance at beginning of period

10 

 

10 

              Purchase of Company stock

(1)


 


       Balance at end of period

9


 

10 


 

 

 

 

Additional paid-in capital

 

 

 

       Balance at beginning of period

214,568 

 

220,526 

              Stock options exercised

86 

 

18 

              Reclassification for issuance of restricted shares

 

(844)

              Purchase of Company stock

  (14,039)

 

(2,717)

 


 


   

200,615

 

216,983  

 


 


Unearned compensation

 

 

 

       Balance at beginning of period

(3,402)

 

(4,923)

              Reclassification for issuance of restricted shares

 

844 

              Amortization of unearned compensation

238 


 

260 


       Balance at end of period

(3,164)


 

(3,819)


 

 

 

 

Accumulated other comprehensive income

 

 

 

       Balance at beginning of period

821 

 

              Change in net unrealized gain on real estate equity securities

(821)

 

432 

              Change in market value of interest rate swap

(709)


 


       Balance at end of period

(709)


 

432 


 

 

 

 

Retained earnings

 

 

 

       Balance at beginning of period

47,502 

 

39,201 

              Net income

7,866 

 

6,329 

              Preferred stock dividends declared

(1,449)

 

(1,449)

              Common stock dividends declared

    (5,215)


 

    (4,938)


       Balance at end of period

   48,704 

 

   39,143 

 


 


Total stockholders' equity

$311,705 

$318,999 

======== =======



See notes to consolidated financial statements.

 

 

PARKWAY PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

Three Months Ended

March 31


 

2001


 

2000


 

(Unaudited)

Operating activities

 

 

 

       Net income

$ 7,866 

 

$ 6,329 

       Adjustments to reconcile net income to net cash

 

 

 

                provided by operating activities:

 

 

 

                Depreciation and amortization

5,184 

 

4,636 

                Amortization of unearned compensation

238 

 

260 

                Net gains on sales of real estate held for sale, office property

 

 

 

                       and real estate equity securities

(1,611)

 

                Equity in earnings and other

(18)

 

(9)

                Changes in operating assets and liabilities:

 

 

 

                       Decrease in receivables

3,876 

 

185 

                       Decrease in accounts payable and accrued expenses

(6,730)


 

(7,375)


 

 

 

 

       Cash provided by operating activities

8,805 


 

4,026 


 

 

 

 

Investing activities

 

 

 

       Payments received on mortgage loans

 

       Net decrease in note receivable from Moore Building Associates LP

3,405 

 

       Purchases of real estate related investments

528 

 

       Purchases of real estate equity securities

 

(9,996)

       Proceeds from sales of real estate held for sale, office property

 

 

 

              and real estate equity securities

29,503 

 

       Real estate development

(68)

 

(7,544)

       Improvements to real estate related investments

(2,084)


 

(3,834)


 

 

 

 

       Cash provided by (used in) investing activities

31,286 


 

(21,373)


 

 

 

 

Financing activities

 

 

 

       Principal payments on mortgage notes payable

(2,731)

 

(2,475)

       Net proceeds from (payments on) bank borrowings

(15,882)

 

28,080 

       Stock options exercised

86 

 

18 

       Dividends paid on common stock

(5,121)

 

(4,859)

       Dividends paid on preferred stock

(1,449)

 

(1,449)

       Purchase of Company stock

(14,040)


 

(2,717)


 

 

 

 

       Cash (used in) provided by financing activities

(39,137)


 

16,598 


 

 

 

 

       Increase (decrease) in cash and cash equivalents

954 

 

(749)

 

 

 

 

       Cash and cash equivalents at beginning of period

765 


 

885


 

 

 

 

       Cash and cash equivalents at end of period

$ 1,719 

$ 136 

====== ======


See notes to consolidated financial statements.

 

Parkway Properties, Inc.
Notes to Consolidated Financial Statements (Unaudited)
March 31, 2001


(1)   Basis of Presentation


      The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company") and its 100% owned subsidiaries. All significant intercompany transactions and accounts have been eliminated.

       The accompanying financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal recurring nature. The financial statements should be read in conjunction with the annual report and the notes thereto.


(2)   Reclassifications

       Certain reclassifications have been made in the 2000 consolidated financial statements to conform to the 2001 classifications.

(3)   Supplemental Cash Flow Information


       The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.

 

Three Months Ended

March 31


 

2001


 

2000


Cash paid for interest

$5,677,000

 

$6,017,000

Income taxes paid

22,000

 

33,000


(4)   Acquisitions and Dispositions


       During the quarter ended March 31, 2001, the Company sold its equity interests in other publicly traded real estate investment trusts ("REIT") held through its REIT Significant Value Program ("RSVP Program") initiative for net proceeds of $24,051,000. A net non-recurring gain of $1,591,000 was recognized on the sales in the first quarter. The net proceeds from the sales were used to reduce amounts outstanding on the Company's lines of credit and to purchase Company stock.


       On March 5, 2001, the Company closed on the cash sale of 2.8 acres of land adjacent to its assets in Deerfield Beach, Florida for net proceeds of $606,000. The Company recorded a gain for financial reporting purposes of $55,000 on the sale in the first quarter. The net proceeds from the sale were used to reduce amounts outstanding on the Company's lines of credit.


       On March 30, 2001, the Company closed on the cash sale of its 75,000 square foot office property in Birmingham, Alabama for net proceeds of $4,846,000. The Company recorded a loss for financial reporting purposes of $35,000 on the sale in the first quarter. The net proceeds from the sale were used to reduce amounts outstanding on the Company's lines of credit.


(5)   Impact of Recently Issued Accounting Standards


       The FASB has issued SFAS No. 138 "Accounting for Derivative Instruments and Hedging Activities" which amended certain provisions of SFAS No. 133 and requires that all derivative instruments be recorded on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction. The Company adopted SFAS No. 138 as of January 1, 2001.

       The Company entered into an interest rate hedge contract during the quarter ended March 31, 2001 which was outstanding as of that date and is summarized as follows:


Type of
Hedge


 


Notional
Amount


 


Maturity
Date


 



Reference Rate


 


Fixed
Rate


 

Fair
Market
Value


Swap

 

$51,000,000

 

01/15/03

 

1-Month LIBOR + 1.375%

 

5.44%

 

$(709,000)


(6)   Capital Transactions


       The Company purchased 485,000 shares of its common stock during the quarter ending March 31, 2001, at an average price of $28.95. No purchases have been made subsequent to March 31, 2001. Since June 1998, the Company has purchased a total of 1,999,293 shares of its common stock, which represents approximately 18% of the common stock outstanding when the buyback program was initiated on June 30, 1998. The Company has the authority to purchase an additional 500,707 shares under its existing authorization from its Board of Directors.

 

Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations.


Financial Condition


Comments are for the balance sheet dated March 31, 2001 compared to the balance sheet dated December 31, 2000.


       During the three months ending March 31, 2001, total assets decreased $38,585,000 and office properties (before depreciation) decreased $4,058,000 or .6%.


       Parkway's direct investment in office and parking properties decreased $8,174,000 net of depreciation to a carrying amount of $587,935,000 at March 31, 2001 and consisted of 48 operating properties. During the three months ending March 31, 2001, the Company also capitalized building improvements and additional purchase expenses of $1,342,000 and recorded depreciation expense of $4,781,000 related to its office property portfolio.


       On March 30, 2001, the Company closed the cash sale of its 75,000 square foot office property in Birmingham, Alabama for net proceeds of $4,846,000. The Company recorded a loss for financial reporting purposes of $35,000 on the sale in the first quarter of 2001. The net proceeds from the sale were used to reduce amounts outstanding on the Company's lines of credit.


       At March 31, 2001, non-core assets, other than mortgage loans, totaled $3,733,000. On March 5, 2001, the Company closed on the cash sale of 2.8 acres of land adjacent to its office properties in Deerfield Beach, Florida for net proceeds of $606,000. The Company recorded a gain for financial reporting purposes of $55,000 on the sale in the first quarter. The net proceeds from the sale were used to reduce amounts outstanding on the Company's lines of credit. The Company expects to continue its efforts to liquidate its remaining non-core assets.


       For the quarter ended March 31, 2001 the note receivable from Moore Building Associates LP decreased a net $3,405,000 due to payments received on the note of $3,731,000 and advances made on the note of $326,000. The note bears interest at a rate of 13% annually.


       During the quarter ended March 31, 2001, the Company sold its equity interests in other publicly traded real estate investment trusts ("REITs") held through its REIT Significant Value Program ("RSVP Program") initiative for net proceeds of $24,051,000. A net non-recurring gain of $1,591,000 was recognized on these sales in the first quarter. The net proceeds from the sales were used to reduce amounts outstanding on the Company's lines of credit and to purchase Company stock.


       Notes payable to banks totaled $66,709,000 at March 31, 2001 and resulted from advances under bank lines of credit to purchase additional office properties, make improvements to office properties, fund redevelopment costs, purchase real estate equity securities and purchase Company stock.


       Mortgage notes payable without recourse decreased $2,731,000 during the three months ended March 31, 2001 due to scheduled principal payments.


       The Company expects to continue seeking fixed rate, non-recourse mortgage financing at terms ranging from ten to thirty years on select office building investments as additional capital is needed. The Company plans to maintain a ratio of debt to total market capitalization from 25% to 45% although such ratio may from time to time temporarily exceed 45%, especially when the Company has incurred significant amounts of short-term debt in connection with acquisitions. In addition, volatility in the price of the Company's common stock may result in a debt to total market capitalization ratio exceeding 45% from time to time. In addition to this debt ratio, the Company also monitors interest and fixed charge coverage ratios. Interest coverage ratios are computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization. The interest coverage ratio for the three months ending March 31, 2001 and 2000 was 3.13 and 2.89 times, respectively. Fixed charge coverage ratios are computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to earnings before interest, taxes, depreciation and amortization. The fixed charge coverage ratio for the three months ending March 31, 2001 and 2000 was 1.79 and 1.73 times, respectively.

 

       Stockholders' equity decreased $14,044,000 during the three months ended March 31, 2001 as a result of the following (in thousands):

 

 

Increase

(Decrease)


Net income

$   7,866 

Preferred stock dividends declared

(1,449)

Change in net unrealized gains on real estate equity securities

(821)

Change in market value of interest rate swap

    (709)


Comprehensive income

4,887 

 

 

Shares purchased-Company common stock

(14,040)

Common stock dividends declared

(5,215)

Exercise of stock options

86 

Amortization of unearned compensation

238 


 

$(14,044)

=======


       The Company purchased 485,000 shares of its common stock during the quarter, at an average price of $28.95. No purchases have been made subsequent to March 31, 2001. Since June 1998, the Company has purchased a total of 1,999,293 shares of its common stock, which represents approximately 18% of the common stock outstanding when the buyback program was initiated on June 30, 1998. The Company has the authority to purchase an additional 500,707 shares under its existing authorization from its Board of Directors.


RESULTS OF OPERATIONS


Comments are for the three months ended March 31, 2001 compared to the three months ended March 31, 2000.


       Net income available for common stockholders for the three months ended March 31, 2001 was $6,417,000 ($.68 per basic common share) as compared to $4,880,000 ($.49 per basic common share) for the three months ended March 31, 2000. Net income included net gains from the sale of real estate held for sale, an office property and real estate equity securities in the amount of $1,611,000 for the three months ended March 31, 2001.


       The primary reason for the change in the Company's net income from office and parking properties for 2001 as compared to 2000 is the net effect of the operations of the following properties purchased, constructed or sold:


Properties Purchased/Constructed:

 

Office Properties


 

Purchase Date


 

Square Feet


Central Station

 

08/03/00

 

133,000

 

 

 

 

 

Parking Property


 

Completion Date


 

Spaces


Toyota Center Garage

 

04/01/00

 

770

Properties Sold:

Office Properties


 

Date Sold


 

Square Feet


Cherokee

 

06/20/00

 

54,000

Courthouse

 

06/20/00

 

95,000

Loudoun Plaza

 

06/20/00

 

72,000

First Little Rock Plaza

 

06/22/00

 

116,000

Vestavia

 

03/30/01

 

75,000

 

       Operations of office and parking properties are summarized below (in thousands):

 

Three Months Ended

March 31


 

2001


 

2000


Income

$29,859 

 

$29,355 

Operating expense

(12,518)


 

(12,096)


 

17,341 

 

17,259 

Interest expense

(4,242)

 

(3,995)

Depreciation and amortization

(5,184)


 

(4,636)


Net income

$ 7,915 

$ 8,628 

====== ======


       Dividend income increased $193,000 for the quarter ending March 31, 2001 compared to the quarter ending March 31, 2000. The increase is due to the income earned as a result of the ownership of real estate equity securities in 2000 through the Company's RSVP Program.


       Income also increased due to the interest income earned on the note receivable from Moore Building Associates LP of $230,000 and the incentive management fee earned from the Toyota Center (formerly Moore Building) of $61,000 for the quarter ended March 31, 2001.


       Net losses on operations of other real estate properties held for sale were $9,000 and $15,000 for the three months ending March 31, 2001 and 2000, respectively, and consisted primarily of property taxes on land held for sale.


       The $247,000 increase in interest expense on office properties is primarily due to the mortgage loans placed in 2000. The average interest rate on mortgage notes payable as of March 31, 2001 and 2000 was 7.5% and 7.4%, respectively.


LIQUIDITY AND CAPITAL RESOURCES


Statement of Cash Flows


       Cash and cash equivalents were $1,719,000 and $765,000 at March 31, 2001 and December 31, 2000, respectively. The Company generated $8,805,000 in cash flows from operating activities during the three months ending March 31, 2001 compared to $4,026,000 for the same period of 2000. The Company generated $31,286,000 in investing activities during the three months ending March 31, 2001. Proceeds from the sales of real estate held for sale, an office property and real estate equity securities were $29,503,000 for the three months ended March 31, 2001. The Company also spent $2,084,000 to make capital improvements at its office properties and $68,000 toward the Toyota Center Garage real estate redevelopment project. Cash dividends of $6,570,000 ($.56 per common share and $.546875 per preferred share) were paid to stockholders, 485,000 shares of common stock were repurchased for a total of $14,040,000 and principal payments of $2,731,000 were made on mortgage notes payable during the three months ending March 31, 2001.


Liquidity


       The Company plans to continue pursuing the purchase of additional investments that meet the Company's investment criteria and intends to use bank lines of credit, proceeds from the sale of non-core assets and office properties held for sale, proceeds from the sale of real estate equity securities, proceeds from the sale of convertible preferred stock and cash balances to fund those acquisitions. At March 31, 2001, the Company had $66,709,000 outstanding under two bank lines of credit. During the three months ending March 31, 2001, the Company sold the shares of real estate equity securities it held for approximately $24,051,000 and recognized a non-recurring gain of $1,591,000. The proceeds from the sale were used to reduce the Company's borrowings under its bank line of credit and purchase Company stock.

 


       The Company is exposed to interest rate changes primarily as a result of its lines of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations. The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at fixed rates, but also has a three-year $150 million secured revolving credit facility with a consortium of 13 banks with J.P. Morgan Chase & Co. serving as the lead agent (the "$150 million line") and a three-year $10 million unsecured line of credit with AmSouth Bank (the "$10 million line"). The interest rates on the lines of credit are equal to the 30 day LIBOR rate plus 112.5 to 137.5 basis points, depending upon overall Company leverage. The interest rate on the $10 million line and the $150 million line was 6.7% at March 31, 2001.

       
       The Company entered into an interest rate hedge contract during the quarter ended March 31, 2001 which was outstanding as of that date and is summarized as follows:


Type of
Hedge


 


Notional
Amount


 


Maturity
Date


 



Reference Rate


 


Fixed
Rate


 

Fair
Market
Value


Swap

 

$51,000,000

 

01/15/03

 

1-Month LIBOR + 1.375%

 

5.44%

 

$(709,000)

       The Company does not hold or issue this type of derivative contract for trading or speculative purposes.


       The $10 million line is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system. This line of credit matures September 30, 2001 and has an interest rate equal to the 30-day LIBOR rate plus 112.5 to 137.5 basis points, depending upon overall Company leverage, with the current rate set at LIBOR plus 137.5 basis points. The Company paid a facility fee of 40 basis points ($40,000) upon closing of the loan agreement and pays an annual administration fee of $3,000. The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 25 basis points.


       The $150 million line is also unsecured and is expected to fund acquisitions of additional investments. This line of credit matures October 7, 2001 and has an interest rate equal to the LIBOR rate plus 112.5 to 137.5 basis points depending upon overall Company leverage, with the current rate set at LIBOR plus 137.5 basis points. The Company paid a facility fee of $150,000 and origination fees of $432,500 (28.8 basis points) upon closing of the loan agreement and pays an annual administration fee of $37,500. The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 25 basis points.


       At March 31, 2001, the Company had $222,739,000 of non-recourse fixed rate mortgage notes payable with an average interest rate of 7.5% secured by office properties and $66,709,000 drawn under bank lines of credit. Based on the Company's total market capitalization of approximately $622,990,000 at March 31, 2001 (using the March 31, 2001 closing price of $28.70 per common share), the Company's debt represented approximately 46.5% of its total market capitalization. The Company plans to maintain a ratio of debt to total market capitalization from 25% to 45% although such ratio may from time to time temporarily exceed 45%, especially when the Company has incurred significant amounts of short-term debt in connection with acquisitions. In addition, volatility in the price of the Company's common stock may result in a debt to market capitalization ratio exceeding 45% from time to time. In addition to this debt ratio, the Company also monitors interest and fixed charge coverage ratios. Interest coverage ratios are computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization. The interest coverage ratio for the three months ending March 31, 2001 and 2000 was 3.13 and 2.89 times, respectively. Fixed charge coverage ratios are computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to earnings before interest, taxes, depreciation and amortization. The fixed charge coverage ratio for the three months ending March 31, 2001 and 2000 was 1.79 and 1.73 times, respectively.

 

       The table below presents the principal payments due and weighted average interest rates for the fixed rate debt.

 

 

Average

 

Fixed Rate Debt

 

Interest Rate


 

(In thousands)


2001*

7.47%

 

$    8,504

2002

7.48%

 

12,100

2003

7.48%

 

14,697

2004

7.48%

 

13,969

2005

7.48%

 

15,047

2006

7.48%

 

16,207

Thereafter

7.64%

 

142,215


Total

 

 

$222,739

==========

 

 

 

 

Fair value at 3/31/01

 

 

$225,701

==========


*Remaining nine months


       The Company presently has plans to make capital improvements at its office properties in 2001 of approximately $19,324,000. These expenses include tenant improvements, capitalized acquisition costs and capitalized building improvements. All such improvements are expected to be financed by cash flow from the properties and advances on the bank lines of credit.


       On October 10, 2000, the Company entered into an agreement with Five Arrows Realty Securities III L.L.C., an investment fund managed by Rothschild Realty Inc., a member of the Rothschild Group, providing for the sale of up to 2,142,857 shares at a price of $35.00 per share of Series B Convertible Cumulative Preferred Stock with an initial dividend payment rate of 8.34%. The net price to be paid to Parkway will be $34.30 per share. Under the terms of this agreement, Parkway may sell the Series B Preferred Stock to Five Arrows at up to four closings, at Parkway's option, before July 9, 2001, for an aggregate purchase price of $75 million. The issuance of the last 269,394 preferred shares is contingent on approval by Parkway's stockholders at the May 2001 annual meeting under the rules of the New York Stock Exchange. In connection with this sale, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of common stock at a price of $35.00 for a period of seven years.


       The Company anticipates that its current cash balance, operating cash flows, proceeds from the sale of office properties, real estate held for sale and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to shareholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties both in the short and long term.


Funds From Operations


       Management believes that funds from operations ("FFO") is an appropriate measure of performance for equity REITs. Funds from operations is defined by the National Association of Real Estate Investment Trusts (NAREIT) as net income or loss, excluding gains or losses from debt restructuring and sales of properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. In March 1995, NAREIT issued a clarification of the definition of FFO. The clarification provides that amortization of deferred financing costs and depreciation of non-real estate assets are not be added back to net income to arrive at FFO. In addition, effective January 1, 2000, NAREIT clarified that FFO should include both recurring and non-recurring operating results except those defined as extraordinary items under accounting principles generally accepted in the United States and gains or losses from sales of depreciable operating property. The Company's calculation of FFO shown below is consistent with NAREIT's recent clarification and includes an adjustment of $1,646,000 for the quarter ending March 31, 2001 to include gains on sales of real estate held for sale and real estate equity securities during that period. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.

 

       The following table presents the Company's FFO for the three months ended March 31, 2001 and 2000 (in thousands):

 

 

Three Months Ended

March 31


 

2001


 

2000


Net income

$  7,866 

 

$  6,329 

Adjustments to derive funds from operations:

 

 

 

Preferred dividends

(1,449)

 

(1,449)

Depreciation and amortization

5,184 

 

4,636 

Adjustments for unconsolidated affiliates

(15)

Amortization of discounts, deferred gains and other

(2)

 

(16)

Loss on sale of depreciable real estate

  35 


 


Funds from operations

$11,619 

$  9,507 

=======

=======


       NAREIT has recommended supplemental disclosure concerning capital expenditures, leasing costs and straight-line rents which are given below (in thousands):

 

Three Months Ended

March 31


 

2001


 

2000


Straight-line rents

$   317

 

$   365

Amortization of restricted stock

238

 

260

Building improvements

231

 

604

Tenant improvement:

 

 

 

       New leases

45

 

1,183

       Lease renewals

1,126

 

1,034

Leasing commissions:

 

 

 

       New leases

75

 

276

       Lease renewals

139

 

228

       Leasing commissions amortized

356

 

287

       Upgrades on recent acquisitions

468

 

509

       Net gains on sale of real estate securities

              and land held for sale

1,646

 

-


Inflation


       In the last five years, inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation. Most of the leases require the tenants to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. In addition, the Company's leases typically have three to five-year terms, which may enable the Company to replace existing leases with new leases at a higher base rent if rents on the existing leases are below the then-existing market rate.

 

Forward-Looking Statements


       In addition to historical information, certain sections of this Form 10-Q may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates. Forward-looking statements involve numerous risks and uncertainties. The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates. The success of the Company also depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-Q and in the Company's filings under the Securities Exchange Act of 1934. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof. The Company assumes no obligation to update forward-looking statements.


Item 3.    Quantitative and Qualitative Disclosures About Market Risk
.


       
See information appearing under the caption "Liquidity" in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

 

PARKWAY PROPERTIES, INC.

PART II. OTHER INFORMATION




Item 6.    Exhibits and Reports on Form 8-K


                (b)    Reports on Form 8-K


                         (1)    8-K Filed - None

 

 

SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

DATED: May 15, 2001

PARKWAY PROPERTIES, INC.

 

 

 

 

 

 

 

/s/ Regina P. Shows

Regina P. Shows, CPA

Chief Accounting Officer