XML 43 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Benefit Plans and Other Postretirement Benefits [Abstract]  
Funded Status of Plans
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2023202220232022
Change in Benefit Obligation:
Obligation at Jan. 1$112 $141 $$11 
Service cost— — 
Interest cost
Actuarial (gain) loss(21)— (3)
Benefit payments(11)(17)(1)(1)
Obligation at Dec. 31$112 $112 $$
Change in Fair Value of Plan Assets:
Fair value of plan assets at Jan. 1$97 $137 $— $— 
Actual return on plan assets(24)— — 
Employer contributions
Benefit payments(11)(17)(1)(1)
Fair value of plan assets at Dec. 31$95 $97 $— $— 
Funded status of plans at Dec. 31$(17)$(15)$(8)$(8)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
Current liabilities$— $— $(1)$— 
Noncurrent liabilities(17)(15)(7)(8)
Net amounts recognized$(17)$(15)$(8)$(8)
Pension BenefitsPostretirement Benefits
Significant Assumptions Used to Measure Benefit Obligations:2023202220232022
Discount rate for year-end valuation5.49 %5.80 %5.54 %5.80 %
Expected average long-term increase in compensation level4.25 %4.25 %N/AN/A
Mortality tablePri-2012Pri-2012Pri-2012Pri-2012
Health care costs trend rate — initial: Pre-65N/AN/A6.50 %6.50 %
Health care costs trend rate — initial: Post-65N/AN/A5.50 %5.50 %
Ultimate trend assumption — initial: Pre-65N/AN/A4.50 %4.50 %
Ultimate trend assumption — initial: Post-65N/AN/A4.50 %4.50 %
Years until ultimate trend is reachedN/AN/A67
Components of Net Periodic Benefit Costs
Pension BenefitsPostretirement Benefits
(Millions of Dollars)202320222021202320222021
Service cost$$$$— $— $— 
Interest cost
Expected return on plan assets(8)(8)(8)— — — 
Amortization of net loss— — — 
Settlement charge (a)
— — — — 
Net periodic pension cost$$10 $11 $$$
Effects of regulation— (2)(3)— — 
Net benefit cost recognized for financial reporting$$$$$$
Significant Assumptions Used to Measure Costs:
Discount rate5.80 %3.08 %2.71 %5.80 %3.09 %2.65 %
Expected average long-term increase in compensation level4.25 3.75 3.75 — — — 
Expected average long-term rate of return on assets7.25 6.60 6.60 5.00 4.10 4.10 
(a)A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. There were no settlement charges recorded to the qualified pension plans in 2023. In 2022, as a result of lump-sum distributions during the plan years, NSP-Wisconsin recorded a total pension settlement charge of $5 million, of which $1 million was recorded in the income statement.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2023202220232022
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
Net loss$48 $45 $$
Prior service credit— — — — 
Total$48 $45 $$
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
Current regulatory assets$$$— 
Noncurrent regulatory assets46 44 
Total$48 $45 $$
Target Asset Allocations and Plan Assets Measured at Fair Value
For each of the fair value hierarchy levels, NSP-Wisconsin’s pension plan assets measured at fair value:
Dec. 31, 2023 (a)
Dec. 31, 2022 (a)
(Millions of Dollars)Level 1Level 2Level 3Measured at NAVTotalLevel 1Level 2Level 3Measured at NAVTotal
Cash equivalents$$— $— $— $$$— $— $— $
Commingled funds19 — — 45 64 35 — — 34 69 
Debt securities— 22 — — 22 — 22 — — 22 
Equity securities— — — — — — 
Total$28 $22 $— $45 $95 $41 $22 $— $34 $97 
(a)See Note 8 for further information on fair value measurement inputs and methods.
NSP-Wisconsin has immaterial postretirement benefit plan assets that were measured at fair value at Dec. 31, 2023 and 2022.
Immaterial assets were transferred in or out of Level 3 for 2023. No assets were transferred in or out of Level 3 for 2022.
Target asset allocations:
Pension BenefitsPostretirement Benefits
2023202220232022
Long-duration fixed income and interest rate swap securities38 %38 %— %— %
Domestic and international equity securities31 33 16 
Alternative investments20 18 13 12 
Short-to-intermediate fixed income securities77 71 
Cash
Total100 %100 %100 %100 %
The asset allocations above reflect target allocations approved in the calendar year to take effect in the subsequent year.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
(Millions of Dollars)Projected
Pension Benefit
Payments
Net Projected
Postretirement Health Care
Benefit Payments (a)
2024$17 $
2025
2026
2027
202810 
2029-203351 
(a)Amount is reported net of expected Medicare Part D subsidies, which are immaterial.