XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Benefit Plans and Other Postretirement Benefits [Abstract]  
Funded Status of Plans
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2022202120222021
Change in Benefit Obligation:
Obligation at Jan. 1$141 $154 $11 $13 
Service cost— — 
Interest cost
Actuarial gain(21)(4)(3)(1)
Benefit payments(17)(18)(1)(2)
Obligation at Dec. 31$112 $141 $$11 
Change in Fair Value of Plan Assets:
Fair value of plan assets at Jan. 1$137 $140 $— $— 
Actual return on plan assets(24)10 — — 
Employer contributions
Benefit payments(17)(18)(1)(1)
Fair value of plan assets at Dec. 31$97 $137 $— $— 
Funded status of plans at Dec. 31$(15)$(4)$(8)$(11)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
Current liabilities$— $— $— $(1)
Noncurrent liabilities(15)(4)(8)(10)
Net amounts recognized$(15)$(4)$(8)$(11)
Pension BenefitsPostretirement Benefits
Significant Assumptions Used to Measure Benefit Obligations:2022202120222021
Discount rate for year-end valuation5.80 %3.08 %5.80 %3.09 %
Expected average long-term increase in compensation level4.25 %3.75 %N/AN/A
Mortality tablePri-2012Pri-2012Pri-2012Pri-2012
Health care costs trend rate — initial: Pre-65N/AN/A6.50 %5.30 %
Health care costs trend rate — initial: Post-65N/AN/A5.50 %4.90 %
Ultimate trend assumption — initial: Pre-65N/AN/A4.50 %4.50 %
Ultimate trend assumption — initial: Post-65N/AN/A4.50 %4.50 %
Years until ultimate trend is reachedN/AN/A74
Components of Net Periodic Benefit Costs
Pension BenefitsPostretirement Benefits
(Millions of Dollars)202220212020202220212020
Service cost$$$$— $— $— 
Interest cost
Expected return on plan assets(8)(8)(8)— — — 
Amortization of net loss— — — 
Settlement charge (a)
— — — — 
Net periodic pension cost$10 $11 $$$$
Effects of regulation(2)(3)— — 
Net benefit cost recognized for financial reporting$$$13 $$$
Significant Assumptions Used to Measure Costs:
Discount rate3.08 %2.71 %3.49 %3.09 %2.65 %3.47 %
Expected average long-term increase in compensation level3.75 3.75 3.75 — — — 
Expected average long-term rate of return on assets6.60 6.60 7.10 4.10 4.10 4.50 
(a)A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2022 and 2021, as a result of lump-sum distributions during the plan years, NSP-Wisconsin recorded a total pension settlement charge of $6 million and $5 million, respectively, a total of $1 million of that amount was recorded in the income statement in both years. There were no settlement charges recorded to the qualified pension plans in 2020.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2022202120222021
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
Net loss$45 $44 $$
Prior service credit— — — — 
Total$45 $44 $$
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
Current regulatory assets$$$— $— 
Noncurrent regulatory assets44 40 
Total$45 $44 $$
Target Asset Allocations and Plan Assets Measured at Fair Value
For each of the fair value hierarchy levels, NSP-Wisconsin’s pension plan assets measured at fair value:
Dec. 31, 2022 (a)
Dec. 31, 2021 (a)
(Millions of Dollars)Level 1Level 2Level 3Measured at NAVTotalLevel 1Level 2Level 3Measured at NAVTotal
Cash equivalents$$— $— $— $$$— $— $— $
Commingled funds35 — — 34 69 49 — — 44 93 
Debt securities— 22 — — 22 — 36 — — 36 
Equity securities— — — — — — 
Total$41 $22 $— $34 $97 $57 $36 $— $44 $137 
(a)See Note 8 for further information on fair value measurement inputs and methods.
NSP-Wisconsin has immaterial postretirement benefit plan assets that were measured at fair value at Dec. 31, 2022 and 2021.
No assets were transferred in or out of Level 3 for 2022 or 2021.
Target asset allocations:
Pension BenefitsPostretirement Benefits
2022202120222021
Domestic and international equity securities33 %33 %16 %15 %
Long-duration fixed income and interest rate swap securities38 37 — — 
Short-to-intermediate fixed income securities11 71 71 
Alternative investments18 17 12 
Cash
Total100 %100 %100 %100 %
The asset allocations above reflect target allocations approved in the calendar year to take effect in the subsequent year.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
(Millions of Dollars)Projected
Pension Benefit
Payments
Gross Projected
Postretirement
Health Care
Benefit Payments (a)
2023$11 $
202410 
202511 
202610 
202710 
2028-203254 
(a)Amount is reported net of expected Medicare Part D subsidies, which are immaterial.