XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.4
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Money Pool
Money pool borrowings:
(Millions of Dollars, Except Interest Rates)Three Months Ended Dec. 31, 2022Year Ended
20222021
Borrowing limit$150 $150 $150 
Amount outstanding at period end— — — 
Average amount outstanding25 16 
Maximum amount outstanding16 81 78 
Weighted average interest rate, computed on a daily basis4.07 %1.10 %0.05 %
Weighted average interest rate at period endN/AN/AN/A
Commercial Paper Commercial paper outstanding:
(Millions of Dollars, Except Interest Rates)Three Months Ended Dec. 31, 2022Year Ended Dec. 31
202220212020
Borrowing limit$150 $150 $150 $150 
Amount outstanding at period end47 47 83 19 
Average amount outstanding18 30 
Maximum amount outstanding52 123 83 95 
Weighted average interest rate, computed on a daily basis4.39 1.03 0.18 1.59 
Weighted average interest rate at end of period4.55 4.55 0.21 0.17 
Schedule of Debt To Total Capitalization Ratio
Debt-to-Total Capitalization Ratio (a)
Amount Facility May Be Increased (millions of dollars)
Additional Periods for Which a One-Year Extension May Be Requested (b)
20222021
47 %49 %N/A
(a)    The credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b)    All extension requests are subject to majority bank group approval.
Credit Facilities (in millions of dollars):
Credit Facility (a)
Drawn (b)
Available
$150 $47 $103 
(a)This credit facility matures in September 2027.
(b)Includes outstanding commercial paper.
[1],[2]
Schedule of Long-Term Debt
Long-term debt obligations for NSP-Wisconsin as of Dec. 31 (in millions of dollars):
Financing InstrumentInterest RateMaturity Date20222021
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds6.375 Sept. 1, 2038200 200 
First mortgage bonds3.70 Oct. 1, 2042100 100 
First mortgage bonds3.75 Dec. 1, 2047100 100 
First mortgage bonds 4.20 Sept. 1, 2048200 200 
First mortgage bonds3.05 May 1, 2051100 100 
First mortgage bonds (a)
2.82 May 1, 2051100 100 
First mortgage bonds (b)
4.86 Sept. 15, 2052100 — 
Other long-term debt— 
Unamortized discount(3)(4)
Unamortized debt issuance cost(11)(10)
Total long-term debt$1,086 $987 
(a)2021 financing.
(b)2022 financing.
Schedule of Maturities of Long-term Debt
Maturities of long-term debt:
(Millions of Dollars)
2023$— 
2024200 
2025— 
2026— 
2027— 
Dividend Payment Restrictions
Equity to Total
Capitalization Ratio
Required Range
Equity to Total Capitalization Ratio Actual
LowHigh2022
52.5 %N/A52.8 %
Unrestricted Retained EarningsTotal Capitalization
Limit on Total Capitalization (a)
$11  million2,280 millionN/A
(a)NSP-Wisconsin cannot pay annual dividends in excess of forecasted levels if its average equity-to-total capitalization ratio falls below the commission authorized level.
[1] Includes outstanding commercial paper
[2] This credit facility matures in September 2027.