XML 47 R27.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Money Pool
Money pool borrowings:
(Millions of Dollars, Except Interest Rates)Three Months Ended Dec. 31, 2021Year Ended
2021
Borrowing limit$150 $150 
Amount outstanding at period end— — 
Average amount outstanding31 16 
Maximum amount outstanding78 78 
Weighted average interest rate, computed on a daily basis0.05 %0.05 %
Weighted average interest rate at period endN/AN/A
 
Commercial Paper Commercial paper outstanding:
(Millions of Dollars, Except Interest Rates)Three Months Ended Dec. 31, 2021Year Ended Dec. 31
202120202019
Borrowing limit$150 $150 $150 $150 
Amount outstanding at period end83 83 19 65 
Average amount outstanding30 51 
Maximum amount outstanding83 83 95 93 
Weighted average interest rate, computed on a daily basis0.21 0.18 1.59 2.38 
Weighted average interest rate at end of period0.21 0.21 0.17 1.97 
 
Schedule of Debt To Total Capitalization Ratio
Debt-to-Total Capitalization Ratio (a)
Amount Facility May Be Increased (millions of dollars)
Additional Periods for Which a One-Year Extension May Be Requested (b)
20212020
49 %46 %N/A
(a)    The credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b)    All extension requests are subject to majority bank group approval.
 
Credit Facilities [1],[2]   (in millions of dollars):
Credit Facility (a)
Drawn (b)
Available
$150 $83 $67 
(a)This credit facility matures in June 2024.
(b)Includes outstanding commercial paper.
Schedule of Long-Term Debt
Long-term debt obligations for NSP-Wisconsin as of Dec. 31 (in millions of dollars):
Financing InstrumentInterest RateMaturity Date20212020
City of La Crosse resource recovery bond6.00 %Nov. 1, 2021$— $19 
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds6.375 Sept. 1, 2038200 200 
First mortgage bonds3.70 Oct. 1, 2042100 100 
First mortgage bonds3.75 Dec. 1, 2047100 100 
First mortgage bonds 4.20 Sept. 1, 2048200 200 
First mortgage bonds (b)
3.05 May 1, 2051100 100 
First mortgage bonds (a)
2.82 May 1, 2051100 — 
Other long-term debt— 
Unamortized discount(4)(4)
Unamortized debt issuance cost(10)(9)
Current maturities— (19)
Total long-term debt$987 $887 
(a)2021 financing.
(b)2020 financing.
 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt:
(Millions of Dollars)
2022$— 
2023— 
2024200 
2025— 
2026— 
 
Dividend Payment Restrictions
Equity to Total
Capitalization Ratio
Required Range
Equity to Total Capitalization Ratio Actual
LowHigh2021
52.5 %N/A52.8 %
Unrestricted Retained EarningsTotal Capitalization
Limit on Total Capitalization (a)
$11  million2,091 millionN/A
(a) NSP-Wisconsin cannot pay annual dividends in excess of forecasted levels if its average equity-to-total capitalization ratio falls below the commission authorized level.
 
[1] Includes outstanding commercial paper
[2] This credit facility matures in June 2024.