XML 48 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Debt Disclosure [Abstract]    
Commercial Paper
Commercial paper outstanding for NSP-Wisconsin was as follows:
(Millions of Dollars, Except Interest Rates)Three Months Ended Dec. 31, 2020Year Ended
202020192018
Borrowing limit$150 $150 $150 $150 
Amount outstanding at period end19 19 65 51 
Average amount outstanding30 51 28 
Maximum amount outstanding24 95 93 103 
Weighted average interest rate, computed on a daily basis0.17 %1.59 %2.38 %2.31 %
Weighted average interest rate at period end0.17 0.17 1.97 2.89 
 
Schedule of Debt To Total Capitalization Ratio
Debt-to-Total Capitalization Ratio (a)
Amount Facility May Be Increased (millions)
Additional Periods for Which a One-Year Extension May Be Requested (b)
20202019
46 %48 %N/A
 
Credit Facilities [1],[2]   (in millions):
Credit Facility (a)
Drawn (b)
Available
$150 $19 $131 
(a)This credit facility matures in June 2024.
(b)Includes outstanding commercial paper.
Schedule of Long-Term Debt
Long-term debt obligations for NSP-Wisconsin as of Dec. 31 (millions of dollars):
Financing InstrumentInterest RateMaturity Date20202019
City of La Crosse resource recovery bond6.00 %Nov 1, 2021$19 $19 
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds3.30 June 15, 2024100 100 
First mortgage bonds6.38 Sept. 1, 2038200 200 
First mortgage bonds3.70 Oct. 1, 2042100 100 
First mortgage bonds3.75 Dec. 1, 2047100 100 
First mortgage bonds 4.20 Sept. 1, 2048200 200 
First mortgage bonds (a)
3.05 May 1, 2051100 — 
Unamortized discount(4)(3)
Unamortized debt issuance cost(9)(8)
Current maturities(19)— 
Total long-term debt$887 $808 
(a)2020 financing.
 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt:
(Millions of Dollars)
2021$19 
2022— 
2023— 
2024200 
2025— 
 
Dividend Payment Restrictions
Equity to Total
Capitalization Ratio
Required Range
Equity to Total Capitalization Ratio Actual
LowHigh2020
52.5 %N/A52.8 %
Unrestricted Retained EarningsTotal Capitalization
Limit on Total Capitalization (a)
$ million1,940 millionN/A
(a) NSP-Wisconsin cannot pay annual dividends in excess of forecasted levels if its average equity-to-total capitalization ratio falls below the commission authorized level.
 
[1] Includes outstanding commercial paper
[2] This credit facility matures in June 2024.