XML 47 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Debt Disclosure [Abstract]    
Commercial Paper
Commercial paper outstanding for NSP-Wisconsin was as follows:
(Millions of Dollars, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
 
Year Ended
 
 
2019
 
2018
 
2017
Borrowing limit
 
$
150

 
$
150

 
$
150

 
$
150

Amount outstanding at period end
 
65

 
65

 
51

 
11

Average amount outstanding
 
72

 
51

 
28

 
52

Maximum amount outstanding
 
93

 
93

 
103

 
129

Weighted average interest rate, computed on a daily basis
 
1.98
%
 
2.38
%
 
2.31
%
 
1.23
%
Weighted average interest rate at period end
 
1.97

 
1.97

 
2.89

 
1.73


 
Schedule of Debt To Total Capitalization Ratio
Debt-to-Total Capitalization Ratio(a)
 
Amount Facility May Be Increased (millions)
 
Additional Periods for Which a One-Year Extension May Be Requested (b)
2019
 
2018
 
 
 
 
48
%
 
48
%
 
N/A
 
1


 
Credit Facilities   Dec. 31, 2019 (in millions):
Credit Facility (a)
 
Drawn (b)
 
Available
$
150

 
$
65

 
$
85

(a) 
This credit facility matures in June 2024.
(b) 
Includes outstanding commercial paper.
other short term debt [Table Text Block] The following table presents the notes payable of Clearwater Investments, Inc., a NSP-Wisconsin subsidiary, to Xcel Energy Inc.:
(Millions of Dollars, Except Interest Rates)
 
Dec. 31, 2019
 
Dec. 31, 2018
Notes payable to affiliates
 
$

 
$
0.6

Weighted average interest rate
 
N/A

 
2.89
%

 
Schedule of Long-Term Debt
Long-term debt obligations for NSP-Wisconsin as of Dec. 31 (millions of dollars):
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
City of La Crosse resource recovery bond
 
6.00
%
 
Nov 1, 2021
 
$
19

 
$
19

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
6.38

 
Sept. 1, 2038
 
200

 
200

First mortgage bonds
 
3.70

 
Oct. 1, 2042
 
100

 
100

First mortgage bonds
 
3.75

 
Dec. 1, 2047
 
100

 
100

First mortgage bonds (a)
 
4.20

 
Sept. 1, 2048
 
200

 
200

Unamortized discount
 
 
 
 
 
(3
)
 
(3
)
Unamortized debt issuance cost
 
 
 
 
 
(8
)
 
(9
)
Total
 
 
 
 
 
$
808

 
$
807


(a) 
2018 financing.
 
Schedule of Maturities of Long-term Debt
Maturities of long-term debt:
(Millions of Dollars)
 
 
2020
 
$

2021
 
19

2022
 

2023
 

2024
 
200


 
Dividend Payment Restrictions
Equity to Total Capitalization Ratio - Required Range
 
Equity to Total Capitalization Ratio Actual
Low
 
High
 
2019
51.5
%
 
N/A
 
51.8
%
Unrestricted Retained Earnings
 
Total Capitalization
 
Limit on Total Capitalization
$
11.5
 million
 
$
1.8
 billion
 
N/A
(a) NSP-Wisconsin cannot pay annual dividends in excess of approximately $55 million if its average equity-to-total capitalization ratio falls below the commission authorized level.