XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities    
Net income $ 54,477 $ 61,011
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 74,014 67,936
Deferred income taxes 27,769 38,595
Amortization of investment tax credits (396) (396)
Allowance for equity funds used during construction (2,969) (5,926)
Loss on Monticello life cycle management/extended power uprate project 0 5,237
Net derivative losses 112 338
Changes in operating assets and liabilities:    
Accounts receivable 9,394 10,026
Accrued unbilled revenues 8,203 12,657
Inventories 1,290 2,847
Other current assets 7,791 14,471
Accounts payable 11,946 (25,023)
Net regulatory assets and liabilities (10,256) (13,962)
Other current liabilities 1,523 5,948
Pension and other employee benefit obligations (6,256) (3,931)
Change in other noncurrent assets (402) 11
Change in other noncurrent liabilities 1,918 595
Net cash provided by operating activities 178,158 170,434
Investing activities    
Utility capital/construction expenditures (138,616) (171,586)
Allowance for equity funds used during construction 2,969 5,926
Other, net 781 (90)
Net cash used in investing activities (134,866) (165,750)
Financing activities    
Repayments of short-term borrowings, net (6,000) (78,000)
Proceeds from issuance of long-term debt 0 98,038
Repayments of long-term debt (44) 0
Capital contributions from parent 1,108 25,060
Dividends paid to parent (38,414) (40,265)
Net cash (used in) provided by financing activities (43,350) 4,833
Net change in cash and cash equivalents (58) 9,517
Cash and cash equivalents at beginning of period 1,079 1,285
Cash and cash equivalents at end of period 1,021 10,802
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (21,692) (18,647)
Cash (paid) received for income taxes, net (2,298) 9,662
Supplemental disclosure of non-cash investing transactions:    
Property, plant and equipment additions in accounts payable $ 16,011 $ 13,520