XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Operating activities    
Net income $ 30,256 $ 34,779
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 48,929 44,539
Deferred income taxes 15,188 20,219
Amortization of Investment Tax Credits (264) (264)
Allowance for equity funds used during construction (1,728) (3,997)
Loss on Monticello life cycle management/extended power uprate project 0 5,237
Net derivative losses 138 586
Changes in operating assets and liabilities:    
Accounts receivable 4,599 7,107
Accrued unbilled revenues 6,072 13,636
Inventories 5,429 7,696
Other current assets 329 6,876
Accounts payable 12,907 8,058
Net regulatory assets and liabilities 1,555 (2,182)
Other current liabilities 589 3,222
Pension and other employee benefit obligations (6,848) (4,403)
Change in other noncurrent assets (393) (8)
Change in other noncurrent liabilities 555 412
Net cash provided by operating activities 117,313 141,513
Investing activities    
Utility capital/construction expenditures (87,791) (150,443)
Allowance for equity funds used during construction 1,728 3,997
Other, net 687 (37)
Net cash used in investing activities (85,376) (146,483)
Financing activities    
Repayments of short-term borrowings, net (2,000) (78,000)
Proceeds from Issuance of Long-term Debt 0 98,375
Repayments of long-term debt (29) (25)
Contributions from (to) parent (1,545) 29,638
Dividends paid to parent (27,850) (28,272)
Net cash (used in) provided by financing activities (31,424) 21,716
Net change in cash and cash equivalents 513 16,746
Cash and cash equivalents at beginning of period 1,079 1,285
Cash and cash equivalents at end of period 1,592 18,031
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (15,718) (13,001)
Cash (paid) received for income taxes, net (3,336) 6,993
Supplemental disclosure of non-cash investing transactions:    
Property, plant and equipment additions in accounts payable $ 10,220 $ 13