XML 36 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Operating activities    
Net income $ 61,011 $ 56,287
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 67,936 60,017
Deferred income taxes 38,595 28,691
Amortization of Investment Tax Credits (396) (504)
Allowance for equity funds used during construction (5,926) (4,915)
Loss on Monticello life cycle management/extended power uprate project 5,237 0
Net derivative losses (gains) 338 (356)
Changes in operating assets and liabilities:    
Accounts receivable 10,026 7,761
Accrued unbilled revenues 12,657 13,009
Inventories 2,847 (5,172)
Other current assets 14,471 11,693
Accounts payable (25,023) (9,910)
Net regulatory assets and liabilities (13,962) (35,546)
Other current liabilities 5,948 955
Pension and other employee benefit obligations (3,931) (6,882)
Change in other noncurrent assets 11 (46)
Change in other noncurrent liabilities 595 1,013
Net cash provided by operating activities 170,434 116,095
Investing activities    
Utility capital/construction expenditures (171,586) (194,886)
Allowance for equity funds used during construction 5,926 4,915
Other, net (90) (13)
Net cash used in investing activities (165,750) (189,984)
Financing activities    
Proceeds from short-term borrowings, net (78,000) (60,000)
Proceeds from notes payable to affiliate 0 30
Proceeds from Issuance of Long-term Debt 98,038 98,625
Repayments of long-term debt 0 (54)
Capital contributions from parent 25,060 68,011
Dividends paid to parent (40,265) (32,331)
Net cash provided by financing activities 4,833 74,281
Net change in cash and cash equivalents 9,517 392
Cash and cash equivalents at beginning of period 1,285 1,349
Cash and cash equivalents at end of period 10,802 1,741
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (18,647) (17,313)
Cash received for income taxes, net 9,662 915
Supplemental disclosure of non-cash investing transactions:    
Property, plant and equipment additions in accounts payable $ 13,520 $ 28,693