XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 22,267us-gaap_NetIncomeLoss $ 24,235us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 21,682us-gaap_DepreciationAmortizationAndAccretionNet 19,590us-gaap_DepreciationAmortizationAndAccretionNet
Deferred income taxes 8,241us-gaap_DeferredIncomeTaxExpenseBenefit 10,069us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of investment tax credits (132)us-gaap_InvestmentTaxCredit (168)us-gaap_InvestmentTaxCredit
Allowance for equity funds used during construction (2,219)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity (1,572)us-gaap_PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
Loss on Monticello life cycle management/extended power uprate project 5,237nspw_LossonMonticelloLCMEPUproject 0nspw_LossonMonticelloLCMEPUproject
Net derivative losses 554nspw_GainLossOnHedgingAndDerivativeTransactions 437nspw_GainLossOnHedgingAndDerivativeTransactions
Changes in operating assets and liabilities:    
Accounts receivable (5,496)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (13,722)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Accrued unbilled revenues 10,428us-gaap_IncreaseDecreaseInUnbilledReceivables 12,194us-gaap_IncreaseDecreaseInUnbilledReceivables
Inventories 9,830us-gaap_IncreaseDecreaseInInventories 6,980us-gaap_IncreaseDecreaseInInventories
Other current assets 11,335us-gaap_IncreaseDecreaseInOtherCurrentAssets 11,145us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable (11,851)us-gaap_IncreaseDecreaseInAccountsPayable 12,378us-gaap_IncreaseDecreaseInAccountsPayable
Net regulatory assets and liabilities (1,404)us-gaap_IncreaseDecreaseInRegulatoryAssetsAndLiabilities (20,462)us-gaap_IncreaseDecreaseInRegulatoryAssetsAndLiabilities
Other current liabilities 1,289us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 2,936us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Pension and other employee benefit obligations (4,915)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (8,007)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Change in other noncurrent assets (4)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 23us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Change in other noncurrent liabilities 535us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 160us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 65,377us-gaap_NetCashProvidedByUsedInOperatingActivities 56,216us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Utility capital/construction expenditures (79,926)us-gaap_PaymentsToAcquireProductiveAssets (59,699)us-gaap_PaymentsToAcquireProductiveAssets
Allowance for equity funds used during construction 2,219us-gaap_AllowanceForFundsUsedDuringConstructionInvestingActivities 1,572us-gaap_AllowanceForFundsUsedDuringConstructionInvestingActivities
Other, net (90)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (41)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (77,797)us-gaap_NetCashProvidedByUsedInInvestingActivities (58,168)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Proceeds from short-term borrowings, net 2,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt 11,000us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of long-term debt (128)us-gaap_RepaymentsOfLongTermDebt (18)us-gaap_RepaymentsOfLongTermDebt
Capital contributions from parent 25,210us-gaap_ProceedsFromContributionsFromParent 0us-gaap_ProceedsFromContributionsFromParent
Dividends paid to parent (14,957)us-gaap_PaymentsOfDividendsCommonStock (8,032)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 12,125us-gaap_NetCashProvidedByUsedInFinancingActivities 2,950us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (295)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 998us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,285us-gaap_CashAndCashEquivalentsAtCarryingValue 1,349us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 990us-gaap_CashAndCashEquivalentsAtCarryingValue 2,347us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest (net of amounts capitalized) (5,791)us-gaap_InterestPaidNet (5,827)us-gaap_InterestPaidNet
Cash received for income taxes, net 625us-gaap_IncomeTaxesPaidNet 5,573us-gaap_IncomeTaxesPaidNet
Supplemental disclosure of non-cash investing transactions:    
Property, plant and equipment additions in accounts payable $ 14,550us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 16,436us-gaap_CapitalExpendituresIncurredButNotYetPaid