XML 63 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Benefit Plans and Other Postretirement Benefits, Pension Plan Benefit Obligations, Cash Flows and Benefit Costs (Details) (Pension Plans, USD $)
1 Months Ended 12 Months Ended
Jan. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Defined Benefit Plan Disclosure [Line Items]        
Accumulated Benefit Obligation at Dec. 31   $ 153,894,000 $ 169,939,000  
Change in Projected Benefit Obligation [Roll Forward]        
Obligation at Jan. 1 163,930,000 179,995,000 159,766,000  
Service cost   5,682,000 4,568,000 4,271,000
Interest cost   6,924,000 7,765,000 8,031,000
Plan amendments   (1,109,000) 216,000  
Actuarial (gain) loss   (11,097,000) 21,083,000  
Benefit payments   (16,465,000) (13,403,000)  
Obligation at Dec. 31   163,930,000 179,995,000 159,766,000
Change in Fair Value of Plan Assets [Roll Forward]        
Fair value of plan assets at Jan. 1 136,935,000 136,546,000 121,348,000  
Actual return (loss) on plan assets   5,525,000 16,079,000  
Employer contributions   11,329,000 12,522,000  
Benefit payments   (16,465,000) (13,403,000)  
Fair value of plan assets at Dec. 31   136,935,000 136,546,000 121,348,000
Funded Status of Plans at Dec. 31 [Abstract]        
Funded status   (26,995,000) [1] (43,449,000) [1]  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost [Abstract]        
Net loss   84,773,000 99,338,000  
Prior service (credit) cost   778,000 2,290,000  
Total   85,551,000 101,628,000  
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates [Abstract]        
Current regulatory assets   7,631,000 6,895,000  
Noncurrent regulatory assets   77,920,000 94,733,000  
Total   85,551,000 101,628,000  
Significant Assumptions Used to Measure Benefit Obligations [Abstract]        
Measurement date   12/31/2013 12/31/2012  
Discount rate for year-end valuation (in hundredths)   4.75% 4.00%  
Expected average long-term increase in compensation level (in hundredths)   3.75% 3.75%  
Mortality table   RP 2000 RP 2000  
Cash Flows [Abstract]        
Total contributions to Xcel Energy's pension plans during the period 8,000,000 11,300,000 12,500,000 6,400,000
Components of Net Periodic Benefit Cost (Credit) [Abstract]        
Service cost   5,682,000 4,568,000 4,271,000
Interest cost   6,924,000 7,765,000 8,031,000
Expected return on plan assets   (9,995,000) (10,489,000) (11,484,000)
Amortization of prior service cost (credit)   417,000 1,771,000 1,895,000
Amortization of net loss   7,924,000 6,004,000 4,070,000
Net periodic benefit cost   10,952,000 9,619,000 6,783,000
Significant Assumptions Used to Measure Costs [Abstract]        
Discount rate (in hundredths)   4.00% 5.00% 5.50%
Expected average long-term increase in compensation level (in hundredths)   3.75% 4.00% 4.00%
Expected average long-term rate of return on assets (in hundredths)   7.25% 7.50% 8.00%
Allocated costs for pension plans sponsored by Xcel Energy Inc.   2,200,000 1,800,000 1,300,000
Expected average long-term rate of return on assets for next fiscal year (in hundredths)   7.25%    
Number of years fair market value of plan assets is adjusted using calculated value method (in years)   5 years    
Annual adjustment rate used in calculated value method (in hundredths)   20.00%    
Xcel Energy Inc.
       
Cash Flows [Abstract]        
Total contributions to Xcel Energy's pension plans during the period $ 130,000,000 $ 192,400,000 $ 198,100,000 $ 137,300,000
Number of pension plans to which contributions were made 3 4 4 3
[1] Amounts are recognized in noncurrent liabilities on NSP-Wisconsin’s consolidated balance sheets.