XML 93 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Benefit Plans and Other Postretirement Benefits [Abstract]  
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
The following table lists NSP-Wisconsin’s projected benefit payments for the pension and postretirement benefit plans:
(Thousands of Dollars)
 
Projected Pension
Benefit Payments
 
Gross Projected
Postretirement
Health Care
Benefit Payments
 
Expected Medicare
Part D Subsidies
 
Net Projected
Postretirement
Health Care
Benefit Payments
2014
 
$
21,677

 
$
1,491

 
$
27

 
$
1,464

2015
 
14,257

 
1,459

 
25

 
1,434

2016
 
13,420

 
1,444

 
24

 
1,420

2017
 
13,851

 
1,384

 
20

 
1,364

2018
 
12,983

 
1,357

 
18

 
1,339

2019-2023
 
64,935

 
6,229

 
82

 
6,147

Contributions to Multiemployer Plans
Contributions to multiemployer plans were as follows for the years ended Dec. 31, 2013, 2012 and 2011.  There were no significant changes to the nature or magnitude of the participation of NSP-Wisconsin in multiemployer plans for the years presented:
(Thousands of Dollars)
 
2013
 
2012
 
2011
Multiemployer plan contributions:
 
 
 
 
 
 
Pension
 
$
130

 
$
163

 
$
169

Total
 
$
130

 
$
163

 
$
169

Pension Plans
 
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following table presents the target pension asset allocations for NSP-Wisconsin:
 
 
2013
 
2012
Domestic and international equity securities
 
31
%
 
29
%
Long-duration fixed income and interest rate swap securities
 
29

 
30

Short-to-intermediate term fixed income securities
 
16

 
12

Alternative investments
 
22

 
27

Cash
 
2

 
2

Total
 
100
%
 
100
%
The following tables present, for each of the fair value hierarchy levels, NSP-Wisconsin’s pension plan assets that are measured at fair value as of Dec. 31, 2013 and 2012:
 
 
Dec. 31, 2013
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
4,332

 
$

 
$

 
$
4,332

Derivatives
 

 
937

 

 
937

Government securities
 

 
6,711

 

 
6,711

Corporate bonds
 

 
24,955

 

 
24,955

Asset-backed securities
 

 
307

 

 
307

Mortgage-backed securities
 

 
684

 

 
684

Common stock
 
4,533

 

 

 
4,533

Private equity investments
 

 

 
7,502

 
7,502

Commingled funds
 

 
84,364

 

 
84,364

Real estate
 

 

 
2,299

 
2,299

Securities lending collateral obligation and other
 

 
311

 

 
311

Total
 
$
8,865

 
$
118,269

 
$
9,801

 
$
136,935

 
 
Dec. 31, 2012
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
7,956

 
$

 
$

 
$
7,956

Derivatives
 

 
390

 

 
390

Government securities
 

 
9,406

 

 
9,406

Corporate bonds
 

 
25,046

 

 
25,046

Asset-backed securities
 

 

 
749

 
749

Mortgage-backed securities
 

 

 
2,128

 
2,128

Common stock
 
3,977

 

 

 
3,977

Private equity investments
 

 

 
8,545

 
8,545

Commingled funds
 

 
76,398

 

 
76,398

Real estate
 

 

 
3,472

 
3,472

Securities lending collateral obligation and other
 

 
(1,521
)
 

 
(1,521
)
Total
 
$
11,933

 
$
109,719

 
$
14,894

 
$
136,546

Changes in Level 3 Plan Assets
The following tables present the changes in NSP-Wisconsin’s Level 3 pension plan assets for the years ended Dec. 31, 2013, 2012 and 2011:
(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfer Out
of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
749

 
$

 
$

 
$

 
$
(749
)
 
$

Mortgage-backed securities
 
2,128

 

 

 

 
(2,128
)
 

Private equity investments
 
8,545

 
1,083

 
(1,960
)
 
(166
)
 

 
7,502

Real estate
 
3,472

 
(129
)
 
247

 
450

 
(1,741
)
 
2,299

Total
 
$
14,894

 
$
954

 
$
(1,713
)
 
$
284

 
$
(4,618
)
 
$
9,801


(a)
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.
(Thousands of Dollars)
 
Jan. 1, 2012
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2012
Asset-backed securities
 
$
1,578

 
$
197

 
$
(273
)
 
$
(753
)
 
$

 
$
749

Mortgage-backed securities
 
3,781

 
93

 
(112
)
 
(1,634
)
 

 
2,128

Private equity investments
 
8,440

 
945

 
(1,197
)
 
357

 

 
8,545

Real estate
 
2,008

 
1

 
328

 
1,135

 

 
3,472

Total
 
$
15,807

 
$
1,236

 
$
(1,254
)
 
$
(895
)
 
$

 
$
14,894

(Thousands of Dollars)
 
Jan. 1, 2011
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2011
Asset-backed securities
 
$
1,367

 
$
121

 
$
(125
)
 
$
215

 
$

 
$
1,578

Mortgage-backed securities
 
5,984

 
55

 
(295
)
 
(1,963
)
 

 
3,781

Private equity investments
 
6,704

 
210

 
648

 
878

 

 
8,440

Real estate
 
3,746

 
(34
)
 
1,002

 
(2,706
)
 

 
2,008

Total
 
$
17,801

 
$
352

 
$
1,230

 
$
(3,576
)
 
$

 
$
15,807

Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed pension benefit obligation and plan assets for NSP-Wisconsin is presented in the following table:
(Thousands of Dollars)
 
2013
 
2012
Accumulated Benefit Obligation at Dec. 31
 
$
153,894

 
$
169,939

 
 
 
 
 
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
179,995

 
$
159,766

Service cost
 
5,682

 
4,568

Interest cost
 
6,924

 
7,765

Plan amendments
 
(1,109
)
 
216

Actuarial (gain) loss
 
(11,097
)
 
21,083

Benefit payments
 
(16,465
)
 
(13,403
)
Obligation at Dec. 31
 
$
163,930

 
$
179,995

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2013
 
2012
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
136,546

 
$
121,348

Actual return on plan assets
 
5,525

 
16,079

Employer contributions
 
11,329

 
12,522

Benefit payments
 
(16,465
)
 
(13,403
)
Fair value of plan assets at Dec. 31
 
$
136,935

 
$
136,546

Funded Status of Plans
(Thousands of Dollars)
 
2013
 
2012
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status (a)
 
$
(26,995
)
 
$
(43,449
)

(a) 
Amounts are recognized in noncurrent liabilities on NSP-Wisconsin’s consolidated balance sheets.
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2013
 
2012
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
 
 
 
 
Net loss
 
$
84,773

 
$
99,338

Prior service cost
 
778

 
2,290

Total
 
$
85,551

 
$
101,628

Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2013
 
2012
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory assets
 
$
7,631

 
$
6,895

Noncurrent regulatory assets
 
77,920

 
94,733

Total
 
$
85,551

 
$
101,628

Schedule of Assumptions Used
 
 
2013
 
2012
 
2011
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.00
%
 
5.00
%
 
5.50
%
Expected average long-term increase in compensation level
 
3.75

 
4.00

 
4.00

Expected average long-term rate of return on assets
 
7.25

 
7.50

 
8.00

Measurement date
 
Dec. 31, 2013
 
Dec. 31, 2012
 
 
2013
 
2012
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.75
%
 
4.00
%
Expected average long-term increase in compensation level
 
3.75

 
3.75

Mortality table
 
RP 2000

 
RP 2000

Components of Net Periodic Benefit Costs
Benefit Costs The components of NSP-Wisconsin’s net periodic pension cost were:
(Thousands of Dollars)
 
2013
 
2012
 
2011
Service cost
 
$
5,682

 
$
4,568

 
$
4,271

Interest cost
 
6,924

 
7,765

 
8,031

Expected return on plan assets
 
(9,995
)
 
(10,489
)
 
(11,484
)
Amortization of prior service cost
 
417

 
1,771

 
1,895

Amortization of net loss
 
7,924

 
6,004

 
4,070

Net periodic pension cost
 
$
10,952

 
$
9,619

 
$
6,783

Postretirement Benefit Plan
 
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value
The following tables present, for each of the fair value hierarchy levels, NSP-Wisconsin’s postretirement benefit plan assets that are measured at fair value as of Dec. 31, 2013 and 2012:
 
 
Dec. 31, 2013
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
31

 
$

 
$

 
$
31

Derivatives
 

 
(2
)
 

 
(2
)
Government securities
 

 
89

 

 
89

Insurance contracts
 

 
80

 

 
80

Corporate bonds
 

 
79

 

 
79

Asset-backed securities
 

 
5

 

 
5

Mortgage-backed securities
 

 
37

 

 
37

Commingled funds
 

 
452

 

 
452

Other
 

 
(25
)
 

 
(25
)
Total
 
$
31

 
$
715

 
$

 
$
746

 
 
Dec. 31, 2012
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents
 
$
123

 
$

 
$

 
$
123

Government securities
 

 
99

 

 
99

Insurance contracts
 

 
67

 

 
67

Corporate bonds
 

 
59

 

 
59

Asset-backed securities
 

 

 
1

 
1

Mortgage-backed securities
 

 

 
54

 
54

Commingled funds
 

 
307

 

 
307

Other
 

 
(63
)
 

 
(63
)
Total
 
$
123

 
$
469

 
$
55

 
$
647

Changes in Level 3 Plan Assets
The following tables present the changes in NSP-Wisconsin’s Level 3 postretirement benefit plan assets for the years ended Dec. 31, 2013, 2012 and 2011:
(Thousands of Dollars)
 
Jan. 1, 2013
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfers Out of Level 3 (a)
 
Dec. 31, 2013
Asset-backed securities
 
$
1

 
$

 
$

 
$

 
$
(1
)
 
$

Mortgage-backed securities
 
54

 

 

 

 
(54
)
 

Total
 
$
55

 
$

 
$

 
$

 
$
(55
)
 
$


(a)
Transfers out of Level 3 into Level 2 were principally due to diminished use of unobservable inputs that were previously significant to these fair value measurements and were subsequently sold during 2013.
(Thousands of Dollars)
 
Jan. 1, 2012
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2012
Asset-backed securities
 
$
14

 
$

 
$
3

 
$
(16
)
 
$

 
$
1

Mortgage-backed securities
 
48

 
(1
)
 
6

 
1

 

 
54

Total
 
$
62

 
$
(1
)
 
$
9

 
$
(15
)
 
$

 
$
55

(Thousands of Dollars)
 
Jan. 1, 2011
 
Net Realized
Gains (Losses)
 
Net Unrealized
Gains (Losses)
 
Purchases,
Issuances and
Settlements, Net
 
Transfers Out of Level 3
 
Dec. 31, 2011
Asset-backed securities
 
$
6

 
$

 
$
(2
)
 
$
10

 
$

 
$
14

Mortgage-backed securities
 
45

 
(3
)
 
6

 

 

 
48

Total
 
$
51

 
$
(3
)
 
$
4

 
$
10

 
$

 
$
62

Change in Projected Benefit Obligation
Benefit Obligations — A comparison of the actuarially computed benefit obligation and plan assets for NSP-Wisconsin is presented in the following table:
(Thousands of Dollars)
 
2013
 
2012
Change in Projected Benefit Obligation:
 
 
 
 
Obligation at Jan. 1
 
$
19,432

 
$
22,127

Service cost
 
25

 
20

Interest cost
 
760

 
1,075

Medicare subsidy reimbursements
 
31

 
189

Plan amendments
 

 
(3,440
)
Plan participants’ contributions
 
621

 
893

Actuarial (gain) loss
 
(1,724
)
 
1,486

Benefit payments
 
(1,992
)
 
(2,918
)
Obligation at Dec. 31
 
$
17,153

 
$
19,432

Change in Fair Value of Plan Assets
(Thousands of Dollars)
 
2013
 
2012
Change in Fair Value of Plan Assets:
 
 
 
 
Fair value of plan assets at Jan. 1
 
$
647

 
$
746

Actual return on plan assets
 
(13
)
 
3

Plan participants’ contributions
 
621

 
893

Employer contributions
 
1,483

 
1,923

Benefit payments
 
(1,992
)
 
(2,918
)
Fair value of plan assets at Dec. 31
 
$
746

 
$
647

Funded Status of Plans
(Thousands of Dollars)
 
2013
 
2012
Funded Status of Plans at Dec. 31:
 
 
 
 
Funded status
 
$
(16,407
)
 
$
(18,785
)
Current liabilities
 
(718
)
 
(943
)
Noncurrent liabilities
 
(15,689
)
 
(17,842
)
Net postretirement amounts recognized on consolidated balance sheets
 
$
(16,407
)
 
$
(18,785
)
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost
(Thousands of Dollars)
 
2013
 
2012
Amounts Not Yet Recognized as Components of Net Periodic Cost:
 
 
 
 
Net loss
 
$
11,098

 
$
13,730

Prior service credit
 
(3,187
)
 
(3,538
)
Transition obligation
 

 
1

Total
 
$
7,911

 
$
10,193

Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
(Thousands of Dollars)
 
2013
 
2012
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
 
 
 
 
Current regulatory assets
 
$
570

 
$
433

Noncurrent regulatory assets
 
7,341

 
9,760

Total
 
$
7,911

 
$
10,193

Schedule of Assumptions Used
Measurement date
 
Dec. 31, 2013
 
Dec. 31, 2012
 
 
2013
 
2012
Significant Assumptions Used to Measure Benefit Obligations:
 
 
 
 
Discount rate for year-end valuation
 
4.82
%
 
4.10
%
Mortality table
 
RP 2000

 
RP 2000

Health care costs trend rate — initial
 
7.00
%
 
7.50
%
 
 
2013
 
2012
 
2011
Significant Assumptions Used to Measure Costs:
 
 
 
 
 
 
Discount rate
 
4.10
%
 
5.00
%
 
5.50
%
Expected average long-term rate of return on assets
 
7.11

 
6.75

 
7.50

Components of Net Periodic Benefit Costs
Benefit Costs — The components of NSP-Wisconsin’s net periodic postretirement benefit cost were:
(Thousands of Dollars)
 
2013
 
2012
 
2011
Service cost
 
$
25

 
$
20

 
$
17

Interest cost
 
760

 
1,075

 
1,144

Expected return on plan assets
 
(42
)
 
(50
)
 
(74
)
Amortization of transition obligation
 
1

 
171

 
171

Amortization of prior service credit
 
(351
)
 
(14
)
 
(14
)
Amortization of net loss
 
963

 
486

 
366

Net periodic postretirement benefit cost
 
$
1,356

 
$
1,688

 
$
1,610

Effects of One-Percent Change in Assumed Health Care Cost Trend Rate
A one-percent change in the assumed health care cost trend rate would have the following effects on NSP-Wisconsin:
 
 
One-Percentage Point
(Thousands of Dollars)
 
Increase
 
Decrease
APBO
 
$
1,773

 
$
(1,486
)
Service and interest components
 
78

 
(61
)