x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Minnesota
|
41-0448030
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
414 Nicollet Mall
|
||
Minneapolis, Minnesota
|
55401
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer x
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if smaller reporting company)
|
Smaller reporting company o
|
Class
|
Outstanding at July 26, 2012
|
|
Common Stock, $2.50 par value
|
487,553,810 shares
|
PART I
|
3
|
|||
Item 1 —
|
3
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
7
|
||||
9
|
||||
Item 2 —
|
36
|
|||
Item 3 —
|
52
|
|||
Item 4 —
|
52
|
|||
PART II
|
52
|
|||
Item 1 —
|
52
|
|||
Item 1A —
|
52
|
|||
Item 2 —
|
53
|
|||
Item 4 —
|
53
|
|||
Item 5 —
|
53
|
|||
Item 6 —
|
53
|
|||
54
|
||||
Certifications Pursuant to Section 302
|
1
|
|||
Certifications Pursuant to Section 906
|
1
|
|||
Statement Pursuant to Private Litigation
|
1
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Operating revenues
|
||||||||||||||||
Electric
|
$ | 2,036,829 | $ | 2,128,397 | $ | 3,973,611 | $ | 4,158,369 | ||||||||
Natural gas
|
221,313 | 291,538 | 842,348 | 1,056,887 | ||||||||||||
Other
|
16,526 | 18,287 | 36,788 | 39,506 | ||||||||||||
Total operating revenues
|
2,274,668 | 2,438,222 | 4,852,747 | 5,254,762 | ||||||||||||
Operating expenses
|
||||||||||||||||
Electric fuel and purchased power
|
854,373 | 989,413 | 1,718,353 | 1,921,241 | ||||||||||||
Cost of natural gas sold and transported
|
89,759 | 163,056 | 507,705 | 706,432 | ||||||||||||
Cost of sales — other
|
5,944 | 6,891 | 13,248 | 14,946 | ||||||||||||
Operating and maintenance expenses
|
534,014 | 532,170 | 1,044,698 | 1,042,197 | ||||||||||||
Conservation and demand side management program expenses
|
58,615 | 65,497 | 122,322 | 140,795 | ||||||||||||
Depreciation and amortization
|
226,641 | 229,264 | 455,313 | 453,987 | ||||||||||||
Taxes (other than income taxes)
|
99,632 | 92,489 | 205,256 | 189,059 | ||||||||||||
Total operating expenses
|
1,868,978 | 2,078,780 | 4,066,895 | 4,468,657 | ||||||||||||
Operating income
|
405,690 | 359,442 | 785,852 | 786,105 | ||||||||||||
Other income, net
|
728 | 979 | 4,465 | 5,745 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
7,502 | 7,677 | 14,660 | 15,390 | ||||||||||||
Allowance for funds used during construction — equity
|
15,194 | 13,606 | 28,644 | 26,850 | ||||||||||||
Interest charges and financing costs
|
||||||||||||||||
Interest charges — includes other financing costs of $6,036, $6,185,
$12,116 and $11,445, respectively |
151,921 | 146,338 | 303,751 | 290,692 | ||||||||||||
Allowance for funds used during construction — debt
|
(7,683 | ) | (7,838 | ) | (14,290 | ) | (15,274 | ) | ||||||||
Total interest charges and financing costs
|
144,238 | 138,500 | 289,461 | 275,418 | ||||||||||||
Income from continuing operations before income taxes
|
284,876 | 243,204 | 544,160 | 558,672 | ||||||||||||
Income taxes
|
101,801 | 84,533 | 177,316 | 196,534 | ||||||||||||
Income from continuing operations
|
183,075 | 158,671 | 366,844 | 362,138 | ||||||||||||
(Loss) income from discontinued operations, net of tax
|
(15 | ) | 91 | 109 | 193 | |||||||||||
Net income
|
183,060 | 158,762 | 366,953 | 362,331 | ||||||||||||
Dividend requirements on preferred stock
|
- | 1,060 | - | 2,120 | ||||||||||||
Earnings available to common shareholders
|
$ | 183,060 | $ | 157,702 | $ | 366,953 | $ | 360,211 | ||||||||
Weighted average common shares outstanding:
|
||||||||||||||||
Basic
|
487,717 | 484,918 | 487,538 | 484,283 | ||||||||||||
Diluted
|
488,017 | 485,241 | 488,006 | 484,775 | ||||||||||||
Earnings per average common share:
|
||||||||||||||||
Basic
|
$ | 0.38 | $ | 0.33 | $ | 0.75 | $ | 0.74 | ||||||||
Diluted
|
0.38 | 0.33 | 0.75 | 0.74 | ||||||||||||
Cash dividends declared per common share
|
$ | 0.27 | $ | 0.26 | $ | 0.53 | $ | 0.51 |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Net income
|
$ | 183,060 | $ | 158,762 | $ | 366,953 | $ | 362,331 | ||||||||
Other comprehensive (loss) income
|
||||||||||||||||
Pension and retiree medical benefits:
|
||||||||||||||||
Amortization of losses included in net periodic benefit cost, net of tax of $647, $525, $1,269 and $1,076, respectively
|
932 | 754 | 1,827 | 1,548 | ||||||||||||
Derivative instruments:
|
||||||||||||||||
Net fair value (decrease) increase, net of tax of $(23,164), $(40), $(6,673) and $105, respectively
|
(35,727 | ) | (38 | ) | (10,335 | ) | 206 | |||||||||
Reclassification of losses to net income, net of tax of $158, $140, $314 and $287, respectively
|
182 | 148 | 363 | 306 | ||||||||||||
(35,545 | ) | 110 | (9,972 | ) | 512 | |||||||||||
Marketable securities:
|
||||||||||||||||
Net fair value increase, net of tax of $83, $0, $119 and $35, respectively
|
122 | - | 174 | 50 | ||||||||||||
Other comprehensive (loss) income
|
(34,491 | ) | 864 | (7,971 | ) | 2,110 | ||||||||||
Comprehensive income
|
$ | 148,569 | $ | 159,626 | $ | 358,982 | $ | 364,441 |
Six Months Ended June 30
|
||||||||
2012
|
2011
|
|||||||
Operating activities
|
||||||||
Net income
|
$ | 366,953 | $ | 362,331 | ||||
Remove income from discontinued operations
|
(109 | ) | (193 | ) | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
464,117 | 463,013 | ||||||
Conservation and demand side management program amortization
|
3,765 | 6,078 | ||||||
Nuclear fuel amortization
|
49,765 | 43,732 | ||||||
Deferred income taxes
|
278,358 | 197,637 | ||||||
Amortization of investment tax credits
|
(3,104 | ) | (3,160 | ) | ||||
Allowance for equity funds used during construction
|
(28,644 | ) | (26,850 | ) | ||||
Equity earnings of unconsolidated subsidiaries
|
(14,660 | ) | (15,390 | ) | ||||
Dividends from unconsolidated subsidiaries
|
8,028 | 16,931 | ||||||
Share-based compensation expense
|
17,249 | 20,299 | ||||||
Net derivative losses
|
7,325 | 16,802 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(928 | ) | 38,914 | |||||
Accrued unbilled revenues
|
139,012 | 117,836 | ||||||
Inventories
|
145,095 | 76,028 | ||||||
Other current assets
|
(61,291 | ) | 52,397 | |||||
Accounts payable
|
(177,076 | ) | 32,116 | |||||
Net regulatory assets and liabilities
|
12,912 | (41,888 | ) | |||||
Other current liabilities
|
(117,653 | ) | (78,110 | ) | ||||
Pension and other employee benefit obligations
|
(168,898 | ) | (131,892 | ) | ||||
Change in other noncurrent assets
|
(40,893 | ) | 13,119 | |||||
Change in other noncurrent liabilities
|
(14,027 | ) | (36,634 | ) | ||||
Net cash provided by operating activities
|
865,296 | 1,123,116 | ||||||
Investing activities
|
||||||||
Utility capital/construction expenditures
|
(1,103,562 | ) | (1,122,269 | ) | ||||
Proceeds from insurance recoveries
|
24,000 | - | ||||||
Merricourt refund
|
- | 101,261 | ||||||
Merricourt deposit
|
- | (90,833 | ) | |||||
Allowance for equity funds used during construction
|
28,644 | 26,850 | ||||||
Purchases of investments in external decommissioning fund
|
(371,361 | ) | (1,226,504 | ) | ||||
Proceeds from the sale of investments in external decommissioning fund
|
371,361 | 1,226,491 | ||||||
Investment in WYCO Development LLC
|
(379 | ) | (961 | ) | ||||
Change in restricted cash
|
94,959 | 46 | ||||||
Other, net
|
(24 | ) | (3,964 | ) | ||||
Net cash used in investing activities
|
(956,362 | ) | (1,089,883 | ) | ||||
Financing activities
|
||||||||
Proceeds from short-term borrowings, net
|
262,000 | 189,600 | ||||||
Proceeds from issuance of long-term debt
|
111,015 | - | ||||||
Repayments of long-term debt, including reacquisition premiums
|
(2,455 | ) | (1,741 | ) | ||||
Proceeds from issuance of common stock
|
3,698 | 3,789 | ||||||
Repurchase of common stock
|
(18,529 | ) | - | |||||
Purchase of common stock for settlement of equity awards
|
(23,307 | ) | - | |||||
Dividends paid
|
(238,510 | ) | (231,715 | ) | ||||
Net cash provided by (used in) financing activities
|
93,912 | (40,067 | ) | |||||
Net change in cash and cash equivalents
|
2,846 | (6,834 | ) | |||||
Cash and cash equivalents at beginning of period
|
60,684 | 108,437 | ||||||
Cash and cash equivalents at end of period
|
$ | 63,530 | $ | 101,603 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest (net of amounts capitalized)
|
$ | (281,266 | ) | $ | (266,559 | ) | ||
Cash (paid) received for income taxes, net
|
(5,875 | ) | 54,993 | |||||
Supplemental disclosure of non-cash investing and financing transactions:
|
||||||||
Property, plant and equipment additions in accounts payable
|
$ | 274,350 | $ | 120,558 | ||||
Issuance of common stock for reinvested dividends and 401(k) plans
|
35,543 | 37,680 |
June 30, 2012
|
Dec. 31, 2011
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 63,530 | $ | 60,684 | ||||
Restricted cash
|
328 | 95,287 | ||||||
Accounts receivable, net
|
645,264 | 753,120 | ||||||
Accrued unbilled revenues
|
549,728 | 688,740 | ||||||
Inventories
|
473,137 | 618,232 | ||||||
Regulatory assets
|
366,226 | 402,235 | ||||||
Derivative instruments
|
88,368 | 64,340 | ||||||
Deferred income taxes
|
178,470 | 178,446 | ||||||
Prepayments and other
|
195,357 | 121,480 | ||||||
Total current assets
|
2,560,408 | 2,982,564 | ||||||
Property, plant and equipment, net
|
23,047,854 | 22,353,367 | ||||||
Other assets
|
||||||||
Nuclear decommissioning fund and other investments
|
1,522,203 | 1,463,515 | ||||||
Regulatory assets
|
2,359,097 | 2,389,008 | ||||||
Derivative instruments
|
137,015 | 152,887 | ||||||
Other
|
193,566 | 155,926 | ||||||
Total other assets
|
4,211,881 | 4,161,336 | ||||||
Total assets
|
$ | 29,820,143 | $ | 29,497,267 | ||||
Liabilities and Equity
|
||||||||
Current liabilities
|
||||||||
Current portion of long-term debt
|
$ | 1,311,594 | $ | 1,059,922 | ||||
Short-term debt
|
481,000 | 219,000 | ||||||
Accounts payable
|
871,069 | 902,078 | ||||||
Regulatory liabilities
|
193,509 | 275,095 | ||||||
Taxes accrued
|
215,159 | 289,713 | ||||||
Accrued interest
|
176,855 | 177,111 | ||||||
Dividends payable
|
131,565 | 126,487 | ||||||
Derivative instruments
|
111,836 | 157,414 | ||||||
Other
|
338,635 | 381,819 | ||||||
Total current liabilities
|
3,831,222 | 3,588,639 | ||||||
Deferred credits and other liabilities
|
||||||||
Deferred income taxes
|
4,320,320 | 4,020,377 | ||||||
Deferred investment tax credits
|
84,895 | 86,743 | ||||||
Regulatory liabilities
|
1,066,486 | 1,101,534 | ||||||
Asset retirement obligations
|
1,695,560 | 1,651,793 | ||||||
Derivative instruments
|
253,364 | 263,906 | ||||||
Customer advances
|
244,922 | 248,345 | ||||||
Pension and employee benefit obligations
|
826,413 | 1,001,906 | ||||||
Other
|
217,053 | 203,313 | ||||||
Total deferred credits and other liabilities
|
8,709,013 | 8,577,917 | ||||||
Commitments and contingencies
|
||||||||
Capitalization
|
||||||||
Long-term debt
|
8,706,403 | 8,848,513 | ||||||
Common stock — 1,000,000,000 shares authorized of $2.50 par value; 487,285,506 and 486,493,933 shares
outstanding at June 30, 2012 and Dec. 31, 2011, respectively |
1,218,214 | 1,216,234 | ||||||
Additional paid in capital
|
5,316,658 | 5,327,443 | ||||||
Retained earnings
|
2,140,639 | 2,032,556 | ||||||
Accumulated other comprehensive loss
|
(102,006 | ) | (94,035 | ) | ||||
Total common stockholders’ equity
|
8,573,505 | 8,482,198 | ||||||
Total liabilities and equity
|
$ | 29,820,143 | $ | 29,497,267 |
Common Stock Issued | ||||||||||||||||||||||||
Shares | Par Value |
Additional
Paid In Capital |
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total Common
Stockholders’
Equity
|
|||||||||||||||||||
Three Months Ended June 30, 2012 and 2011 | ||||||||||||||||||||||||
Balance at March 31, 2011
|
484,165 | $ | 1,210,411 | $ | 5,241,533 | $ | 1,781,386 | $ | (51,847 | ) | $ | 8,181,483 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
158,762 | 158,762 | ||||||||||||||||||||||
Other comprehensive income
|
864 | 864 | ||||||||||||||||||||||
Comprehensive income
|
159,626 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(1,060 | ) | (1,060 | ) | ||||||||||||||||||||
Common stock
|
(126,583 | ) | (126,583 | ) | ||||||||||||||||||||
Issuances of common stock
|
378 | 945 | 8,072 | 9,017 | ||||||||||||||||||||
Share-based compensation
|
12,082 | 12,082 | ||||||||||||||||||||||
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 | ||||||||||||
Balance at March 31, 2012
|
486,936 | $ | 1,217,339 | $ | 5,298,572 | $ | 2,089,275 | $ | (67,515 | ) | $ | 8,537,671 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
183,060 | 183,060 | ||||||||||||||||||||||
Other comprehensive loss
|
(34,491 | ) | (34,491 | ) | ||||||||||||||||||||
Comprehensive income
|
148,569 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Common stock
|
(131,696 | ) | (131,696 | ) | ||||||||||||||||||||
Issuances of common stock
|
350 | 875 | 8,482 | 9,357 | ||||||||||||||||||||
Share-based compensation
|
9,604 | 9,604 | ||||||||||||||||||||||
Balance at June 30, 2012
|
487,286 | $ | 1,218,214 | $ | 5,316,658 | $ | 2,140,639 | $ | (102,006 | ) | $ | 8,573,505 |
Common Stock Issued | ||||||||||||||||||||||||
Shares | Par Value |
Additional
Paid In Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Total Common
Stockholders’
Equity
|
|||||||||||||||||||
Six Months Ended June 30, 2012 and 2011
|
||||||||||||||||||||||||
Balance at Dec. 31, 2010
|
482,334 | $ | 1,205,834 | $ | 5,229,075 | $ | 1,701,703 | $ | (53,093 | ) | $ | 8,083,519 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
362,331 | 362,331 | ||||||||||||||||||||||
Other comprehensive income
|
2,110 | 2,110 | ||||||||||||||||||||||
Comprehensive income
|
364,441 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Cumulative preferred stock
|
(2,120 | ) | (2,120 | ) | ||||||||||||||||||||
Common stock
|
(249,409 | ) | (249,409 | ) | ||||||||||||||||||||
Issuances of common stock
|
2,209 | 5,522 | 9,724 | 15,246 | ||||||||||||||||||||
Share-based compensation
|
22,888 | 22,888 | ||||||||||||||||||||||
Balance at June 30, 2011
|
484,543 | $ | 1,211,356 | $ | 5,261,687 | $ | 1,812,505 | $ | (50,983 | ) | $ | 8,234,565 | ||||||||||||
Balance at Dec. 31, 2011
|
486,494 | $ | 1,216,234 | $ | 5,327,443 | $ | 2,032,556 | $ | (94,035 | ) | $ | 8,482,198 | ||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||
Net income
|
366,953 | 366,953 | ||||||||||||||||||||||
Other comprehensive loss
|
(7,971 | ) | (7,971 | ) | ||||||||||||||||||||
Comprehensive income
|
358,982 | |||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||
Common stock
|
(258,870 | ) | (258,870 | ) | ||||||||||||||||||||
Issuances of common stock
|
1,492 | 3,730 | 10,770 | 14,500 | ||||||||||||||||||||
Repurchase of common stock
|
(700 | ) | (1,750 | ) | (16,779 | ) | (18,529 | ) | ||||||||||||||||
Purchase of common stock for
settlement of equity awards |
(23,307 | ) | (23,307 | ) | ||||||||||||||||||||
Share-based compensation
|
18,531 | 18,531 | ||||||||||||||||||||||
Balance at June 30, 2012
|
487,286 | $ | 1,218,214 | $ | 5,316,658 | $ | 2,140,639 | $ | (102,006 | ) | $ | 8,573,505 |
1.
|
Summary of Significant Accounting Policies
|
2.
|
Accounting Pronouncements
|
3.
|
Selected Balance Sheet Data
|
(Thousands of Dollars)
|
June 30, 2012
|
Dec. 31, 2011
|
||||||
Accounts receivable, net
|
||||||||
Accounts receivable
|
$ | 698,853 | $ | 811,685 | ||||
Less allowance for bad debts
|
(53,589 | ) | (58,565 | ) | ||||
$ | 645,264 | $ | 753,120 | |||||
Inventories
|
||||||||
Materials and supplies
|
$ | 210,197 | $ | 202,699 | ||||
Fuel
|
182,281 | 236,023 | ||||||
Natural gas
|
80,659 | 179,510 | ||||||
$ | 473,137 | $ | 618,232 | |||||
Property, plant and equipment, net
|
||||||||
Electric plant
|
$ | 27,717,392 | $ | 27,254,541 | ||||
Natural gas plant
|
3,735,411 | 3,676,754 | ||||||
Common and other property
|
1,454,246 | 1,546,643 | ||||||
Plant to be retired (a)
|
112,823 | 151,184 | ||||||
Construction work in progress
|
1,484,593 | 1,085,245 | ||||||
Total property, plant and equipment
|
34,504,465 | 33,714,367 | ||||||
Less accumulated depreciation
|
(11,852,561 | ) | (11,658,351 | ) | ||||
Nuclear fuel
|
2,087,663 | 1,939,299 | ||||||
Less accumulated amortization
|
(1,691,713 | ) | (1,641,948 | ) | ||||
$ | 23,047,854 | $ | 22,353,367 |
(a)
|
In 2010, in response to the Clean Air Clean Jobs Act (CACJA), the Colorado Public Utilities Commission (CPUC) approved the early retirement of Cherokee Units 1, 2 and 3, Arapahoe Unit 3 and Valmont Unit 5 between 2011 and 2017. In 2011, Cherokee Unit 2 was retired and in May 2012, Cherokee Unit 1 was retired. Amounts are presented net of accumulated depreciation.
|
4.
|
Income Taxes
|
State
|
Year
|
|
Colorado
|
2006
|
|
Minnesota
|
2008
|
|
Texas
|
2007
|
|
Wisconsin
|
2007
|
(Millions of Dollars)
|
June 30, 2012
|
Dec. 31, 2011
|
||||||
Unrecognized tax benefit — Permanent tax positions
|
$ | 4.4 | $ | 4.3 | ||||
Unrecognized tax benefit — Temporary tax positions
|
28.1 | 30.4 | ||||||
Unrecognized tax benefit balance
|
$ | 32.5 | $ | 34.7 |
(Millions of Dollars)
|
June 30, 2012
|
Dec. 31, 2011
|
||||||
NOL and tax credit carryforwards
|
$ | (31.7 | ) | $ | (33.6 | ) |
5.
|
Rate Matters
|
·
|
A rate increase of approximately $58 million in 2011 and an incremental rate increase of $14.8 million in 2012 based on an ROE of 10.37 percent and an equity ratio of 52.56 percent.
|
·
|
A reduction to depreciation expense and NSP-Minnesota’s rate request by $30 million.
|
·
|
PSCo would implement an annual electric rate increase of $73 million in 2012. The rate increase was effective on May 1, 2012. In addition, PSCo will implement incremental electric rate increases of $16 million on Jan. 1, 2013 and $25 million on Jan. 1, 2014. These rate increases are net of the shift of the costs from the purchased capacity cost adjustment and the transmission cost adjustment clauses to base rates.
|
·
|
The settlement reflects an authorized ROE of 10 percent and an equity ratio of 56 percent.
|
·
|
For 2012 through 2014, incremental property taxes in excess of $76.7 million (2010-2011 historic test year property taxes) will be deferred over a three-year period with the amortization effective the first year after the deferral. To the extent that PSCo is successful in gaining the manufacturer’s sales tax refund as a result of the sales tax lawsuit currently pending in the Colorado Supreme Court, PSCo will credit such refunds first against legal fees incurred to obtain the refund and then against the deferred property tax balances outstanding at the end of the 2014.
|
·
|
The signing parties agreed to implement an earnings test, in which customers and shareholders will share weather normalized earnings above an ROE of 10 percent. The sharing mechanism is as follows:
|
ROE
|
Shareholders
|
Customers
|
||||||
> 10.0% < 10.2%
|
40 | % | 60 | % | ||||
> 10.2% < 10.5%
|
50 | 50 | ||||||
> 10.5%
|
- | 100 |
·
|
PSCo agreed that it will not file for an electric rate increase that would take effect prior to Jan. 1, 2015, provided that net revenue requirements increases or decreases in excess of $10 million caused by changes in tax law, government mandates, or natural disasters may be deferred or recovered through a modified rate adjustment. In the event normalized base revenues in either 2012 or 2013 are 2.0 percent below 2011 actual levels adjusted to reflect the rate increases allowed for 2012 and 2013, PSCo has the right to an additional rate adjustment in the next year for 50 percent of the shortfall. The parties acknowledged that PSCo may file an electric rate increase as early as May 1, 2014, so long as no rate increase takes effect on either an interim or permanent basis prior to Jan. 1, 2015.
|
6.
|
Commitments and Contingencies
|
(Millions of Dollars)
|
June 30, 2012
|
Dec. 31, 2011
|
||||||
Guarantees issued and outstanding
|
$ | 68.4 | $ | 67.5 | ||||
Current exposure under these guarantees
|
17.9 | 18.0 | ||||||
Bonds with indemnity protection
|
30.0 | 31.2 |
7.
|
Borrowings and Other Financing Instruments
|
(Millions of Dollars, Except Interest Rates)
|
Three Months Ended
June 30, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
||||||
Borrowing limit
|
$
|
2,450
|
$
|
2,450
|
||||
Amount outstanding at period end
|
481
|
219
|
||||||
Average amount outstanding
|
456
|
430
|
||||||
Maximum amount outstanding
|
634
|
824
|
||||||
Weighted average interest rate, computed on a daily basis
|
0.37
|
%
|
0.36
|
%
|
||||
Weighted average interest rate at period end
|
0.35
|
0.40
|
(Millions of Dollars)
|
Credit Facility
|
Drawn (a)
|
Available
|
|||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 397.0 | $ | 403.0 | ||||||
PSCo
|
700.0 | 8.0 | 692.0 | |||||||||
NSP-Minnesota
|
500.0 | 8.7 | 491.3 | |||||||||
SPS
|
300.0 | - | 300.0 | |||||||||
NSP-Wisconsin
|
150.0 | 79.0 | 71.0 | |||||||||
Total
|
$ | 2,450.0 | $ | 492.7 | $ | 1,957.3 |
(a)
|
Includes outstanding commercial paper and letters of credit.
|
8.
|
Fair Value of Financial Assets and Liabilities
|
June 30, 2012
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund (a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 24,913 | $ | 15,082 | $ | 9,831 | $ | - | $ | 24,913 | ||||||||||
Commingled funds
|
375,222 | - | 372,487 | - | 372,487 | |||||||||||||||
International equity funds
|
65,712 | - | 62,469 | - | 62,469 | |||||||||||||||
Private equity investments
|
22,593 | - | - | 23,303 | 23,303 | |||||||||||||||
Real estate
|
28,536 | - | - | 32,721 | 32,721 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
118,378 | - | 119,376 | - | 119,376 | |||||||||||||||
U.S. corporate bonds
|
151,444 | - | 159,834 | - | 159,834 | |||||||||||||||
International corporate bonds
|
22,782 | - | 23,709 | - | 23,709 | |||||||||||||||
Municipal bonds
|
66,769 | - | 70,608 | - | 70,608 | |||||||||||||||
Asset-backed securities
|
7,057 | - | - | 7,068 | 7,068 | |||||||||||||||
Mortgage-backed securities
|
63,526 | - | - | 66,321 | 66,321 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
407,384 | 424,703 | - | - | 424,703 | |||||||||||||||
Total
|
$ | 1,354,316 | $ | 439,785 | $ | 818,314 | $ | 129,413 | $ | 1,387,512 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $100.3 million of equity investments in unconsolidated subsidiaries and $34.4 million of miscellaneous investments.
|
Dec. 31, 2011
|
||||||||||||||||||||
Fair Value
|
||||||||||||||||||||
(Thousands of Dollars)
|
Cost
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
Nuclear decommissioning fund (a)
|
||||||||||||||||||||
Cash equivalents
|
$ | 26,123 | $ | 7,103 | $ | 19,020 | $ | - | $ | 26,123 | ||||||||||
Commingled funds
|
320,798 | - | 311,105 | - | 311,105 | |||||||||||||||
International equity funds
|
63,781 | - | 58,508 | - | 58,508 | |||||||||||||||
Private equity investments
|
9,203 | - | - | 9,203 | 9,203 | |||||||||||||||
Real estate
|
24,768 | - | - | 26,395 | 26,395 | |||||||||||||||
Debt securities:
|
||||||||||||||||||||
Government securities
|
116,490 | - | 117,256 | - | 117,256 | |||||||||||||||
U.S. corporate bonds
|
187,083 | - | 193,516 | - | 193,516 | |||||||||||||||
International corporate bonds
|
35,198 | - | 35,804 | - | 35,804 | |||||||||||||||
Municipal bonds
|
60,469 | - | 64,731 | - | 64,731 | |||||||||||||||
Asset-backed securities
|
16,516 | - | - | 16,501 | 16,501 | |||||||||||||||
Mortgage-backed securities
|
75,627 | - | - | 78,664 | 78,664 | |||||||||||||||
Equity securities:
|
||||||||||||||||||||
Common stock
|
408,122 | 398,625 | - | - | 398,625 | |||||||||||||||
Total
|
$ | 1,344,178 | $ | 405,728 | $ | 799,940 | $ | 130,763 | $ | 1,336,431 |
(a)
|
Reported in nuclear decommissioning fund and other investments on the consolidated balance sheet, which also includes $92.7 million of equity investments in unconsolidated subsidiaries and $34.3 million of miscellaneous investments.
|
(Thousands of Dollars)
|
April 1, 2012
|
Purchases
|
Settlements
|
Gains (Losses)
Recognized as
Regulatory Assets
and Liabilities
|
June 30, 2012
|
|||||||||||||||
Private equity investments
|
$ | 20,068 | $ | 3,235 | $ | - | $ | - | $ | 23,303 | ||||||||||
Real estate
|
27,905 | 2,271 | - | 2,545 | 32,721 | |||||||||||||||
Asset-backed securities
|
16,547 | - | (9,458 | ) | (21 | ) | 7,068 | |||||||||||||
Mortgage-backed securities
|
68,671 | 7,414 | (9,690 | ) | (74 | ) | 66,321 | |||||||||||||
Total
|
$ | 133,191 | $ | 12,920 | $ | (19,148 | ) | $ | 2,450 | $ | 129,413 |
(Thousands of Dollars)
|
April 1, 2011
|
Purchases
|
Settlements
|
Gains (Losses)
Recognized as
Regulatory Assets
and Liabilities
|
June 30, 2011
|
|||||||||||||||
Asset-backed securities
|
$ | 26,020 | $ | - | $ | (5,206 | ) | $ | 190 | $ | 21,004 | |||||||||
Mortgage-backed securities
|
98,367 | 52,952 | (88,584 | ) | (464 | ) | 62,271 | |||||||||||||
Total
|
$ | 124,387 | $ | 52,952 | $ | (93,790 | ) | $ | (274 | ) | $ | 83,275 |
(Thousands of Dollars)
|
Jan. 1, 2012
|
Purchases
|
Settlements
|
Gains (Losses)
Recognized as
Regulatory Assets
and Liabilities
|
June 30, 2012
|
|||||||||||||||
Private equity investments
|
$ | 9,203 | $ | 13,390 | $ | - | $ | 710 | $ | 23,303 | ||||||||||
Real estate
|
26,395 | 3,907 | (1,766 | ) | 4,185 | 32,721 | ||||||||||||||
Asset-backed securities
|
16,501 | - | (9,459 | ) | 26 | 7,068 | ||||||||||||||
Mortgage-backed securities
|
78,664 | 14,318 | (26,418 | ) | (243 | ) | 66,321 | |||||||||||||
Total
|
$ | 130,763 | $ | 31,615 | $ | (37,643 | ) | $ | 4,678 | $ | 129,413 |
(Thousands of Dollars)
|
Jan. 1, 2011
|
Purchases
|
Settlements
|
Gains (Losses)
Recognized as
Regulatory Assets
and Liabilities
|
June 30, 2011
|
|||||||||||||||
Asset-backed securities
|
$ | 33,174 | $ | 756 | $ | (13,116 | ) | $ | 190 | $ | 21,004 | |||||||||
Mortgage-backed securities
|
72,589 | 99,065 | (108,457 | ) | (926 | ) | 62,271 | |||||||||||||
Total
|
$ | 105,763 | $ | 99,821 | $ | (121,573 | ) | $ | (736 | ) | $ | 83,275 |
Final Contractual Maturity
|
||||||||||||||||||||
(Thousands of Dollars)
|
Due in 1 Year
or Less
|
Due in 1 to 5
Years
|
Due in 5 to 10
Years
|
Due after 10
Years
|
Total
|
|||||||||||||||
Government securities
|
$ | 104,694 | $ | 79 | $ | 3,648 | $ | 10,955 | $ | 119,376 | ||||||||||
U.S. corporate bonds
|
- | 40,032 | 103,834 | 15,968 | 159,834 | |||||||||||||||
International corporate bonds
|
- | 6,481 | 17,228 | - | 23,709 | |||||||||||||||
Municipal bonds
|
- | - | 27,692 | 42,916 | 70,608 | |||||||||||||||
Asset-backed securities
|
- | 4,983 | 2,085 | - | 7,068 | |||||||||||||||
Mortgage-backed securities
|
- | - | 877 | 65,444 | 66,321 | |||||||||||||||
Debt securities
|
$ | 104,694 | $ | 51,575 | $ | 155,364 | $ | 135,283 | $ | 446,916 |
(Amounts in Thousands) (a)(b)
|
June 30, 2012
|
Dec. 31, 2011
|
||||
Megawatt hours (MWh) of electricity
|
61,499
|
38,822
|
||||
MMBtu of natural gas
|
8,252
|
40,736
|
||||
Gallons of vehicle fuel
|
500
|
600
|
(a)
|
Amounts are not reflective of net positions in the underlying commodities.
|
(b)
|
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
|
Three Months Ended June 30, 2012
|
||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
|||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
|||||||||||||||||||
Accumulated
|
Accumulated
|
Pre-Tax Gains
|
||||||||||||||||||
Other
|
Regulatory
|
Other
|
Regulatory
|
Recognized
|
||||||||||||||||
Comprehensive
|
(Assets) and
|
Comprehensive
|
Assets and
|
During the Period
|
||||||||||||||||
(Thousands of Dollars)
|
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | (58,695 | ) | $ | - | $ | 389 | (a) | $ | - | $ | - | ||||||||
Vehicle fuel and other commodity
|
(196 | ) | - | (49 | )(e) | - | - | |||||||||||||
Total
|
$ | (58,891 | ) | $ | - | $ | 340 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 1,589 | (b) | |||||||||
Electric commodity
|
- | 38,174 | - | (9,713 | )(c) | - | ||||||||||||||
Natural gas commodity
|
- | 885 | - | - | - | |||||||||||||||
Total
|
$ | - | $ | 39,059 | $ | - | $ | (9,713 | ) | $ | 1,589 |
Six Months Ended June 30, 2012
|
||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
|||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
|||||||||||||||||||
Accumulated
|
Accumulated
|
Pre-Tax Gains
|
||||||||||||||||||
Other
|
Regulatory
|
Other
|
Regulatory
|
(Losses) Recognized
|
||||||||||||||||
Comprehensive
|
(Assets) and
|
Comprehensive
|
Assets and
|
During the Period
|
||||||||||||||||
(Thousands of Dollars)
|
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | (16,991 | ) | $ | - | $ | 777 | (a) | $ | - | $ | - | ||||||||
Vehicle fuel and other commodity
|
(17 | ) | - | (100 | )(e) | - | - | |||||||||||||
Total
|
$ | (17,008 | ) | $ | - | $ | 677 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 3,312 | (b) | |||||||||
Electric commodity
|
- | 39,756 | - | (17,685 | )(c) | - | ||||||||||||||
Natural gas commodity
|
- | (9,898 | ) | - | 80,939 | (d) | (109 | )(b) | ||||||||||||
Total
|
$ | - | $ | 29,858 | $ | - | $ | 63,254 | $ | 3,203 |
Three Months Ended June 30, 2011
|
||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
|||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
|||||||||||||||||||
Accumulated
|
Accumulated
|
Pre-Tax Gains
|
||||||||||||||||||
Other
|
Regulatory
|
Other
|
Regulatory
|
Recognized
|
||||||||||||||||
Comprehensive
|
(Assets) and
|
Comprehensive
|
Assets and
|
During the Period
|
||||||||||||||||
(Thousands of Dollars)
|
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | - | $ | - | $ | 340 | (a) | $ | - | $ | - | |||||||||
Vehicle fuel and other commodity
|
(78 | ) | - | (52 | )(e) | - | - | |||||||||||||
Total
|
$ | (78 | ) | $ | - | $ | 288 | $ | - | $ | - | |||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 1,170 | (b) | |||||||||
Electric commodity
|
- | 10,299 | - | (8,666 | )(c) | - | ||||||||||||||
Natural gas commodity
|
- | (9,564 | ) | - | 738 | (d) | - | |||||||||||||
Total
|
$ | - | $ | 735 | $ | - | $ | (7,928 | ) | $ | 1,170 |
Six Months Ended June 30, 2011
|
||||||||||||||||||||
Fair Value Gains (Losses)
|
Pre-Tax (Gains) Losses Reclassified
|
|||||||||||||||||||
Recognized During the Period in:
|
into Income During the Period from:
|
|||||||||||||||||||
Accumulated
|
Accumulated
|
Pre-Tax Gains
|
||||||||||||||||||
Other
|
Regulatory
|
Other
|
Regulatory
|
Recognized
|
||||||||||||||||
Comprehensive
|
(Assets) and
|
Comprehensive
|
Assets and
|
During the Period
|
||||||||||||||||
(Thousands of Dollars)
|
Loss
|
Liabilities
|
Loss
|
(Liabilities)
|
in Income
|
|||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||
Interest rate
|
$ | - | $ | - | $ | 677 | (a) | $ | - | $ | - | |||||||||
Vehicle fuel and other commodity
|
311 | - | (84 | )(e) | - | - | ||||||||||||||
Total
|
$ | 311 | $ | - | $ | 593 | $ | - | $ | - | ||||||||||
Other derivative instruments
|
||||||||||||||||||||
Trading commodity
|
$ | - | $ | - | $ | - | $ | - | $ | 6,770 | (b) | |||||||||
Electric commodity
|
- | 19,145 | - | (17,554 | )(c) | - | ||||||||||||||
Natural gas commodity
|
- | (17,179 | ) | - | 58,125 | (d) | - | |||||||||||||
Total
|
$ | - | $ | 1,966 | $ | - | $ | 40,571 | $ | 6,770 |
(a)
|
Recorded to interest charges.
|
(b)
|
Recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
|
(c)
|
Recorded to electric fuel and purchased power. These derivative settlement gains and losses are shared with electric customers through fuel and purchased energy cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(d)
|
Recorded to cost of natural gas sold and transported. These derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets or liabilities, as appropriate.
|
(e)
|
Recorded to operating and maintenance (O&M) expenses.
|
June 30, 2012
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting (b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 89 | $ | - | $ | 89 | $ | - | $ | 89 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
79 | 31,891 | - | 31,970 | (11,065 | ) | 20,905 | |||||||||||||||||
Electric commodity
|
- | - | 35,664 | 35,664 | (1,875 | ) | 33,789 | |||||||||||||||||
Natural gas commodity
|
- | 924 | - | 924 | (56 | ) | 868 | |||||||||||||||||
Total current derivative assets
|
$ | 79 | $ | 32,904 | $ | 35,664 | $ | 68,647 | $ | (12,996 | ) | 55,651 | ||||||||||||
Purchased power agreements (a)
|
32,717 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 88,368 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 57 | $ | - | $ | 57 | $ | (31 | ) | $ | 26 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 36,106 | - | 36,106 | (4,538 | ) | 31,568 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 36,163 | $ | - | $ | 36,163 | $ | (4,569 | ) | 31,594 | ||||||||||||
Purchased power agreements (a)
|
105,421 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 137,015 |
June 30, 2012
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting (b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Interest rate
|
$ | - | $ | 74,740 | $ | - | $ | 74,740 | $ | - | $ | 74,740 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
112 | 25,877 | - | 25,989 | (11,773 | ) | 14,216 | |||||||||||||||||
Electric commodity
|
- | - | 1,875 | 1,875 | (1,875 | ) | - | |||||||||||||||||
Natural gas commodity
|
- | 38 | - | 38 | (38 | ) | - | |||||||||||||||||
Total current derivative liabilities
|
$ | 112 | $ | 100,655 | $ | 1,875 | $ | 102,642 | $ | (13,686 | ) | 88,956 | ||||||||||||
Purchased power agreements (a)
|
22,880 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 111,836 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 20,834 | $ | - | $ | 20,834 | $ | (4,570 | ) | $ | 16,264 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 20,834 | $ | - | $ | 20,834 | $ | (4,570 | ) | 16,264 | ||||||||||||
Purchased power agreements (a)
|
237,100 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 253,364 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Dec. 31, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting (b)
|
Total
|
||||||||||||||||||
Current derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 169 | $ | - | $ | 169 | $ | (76 | ) | $ | 93 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 32,682 | - | 32,682 | (13,391 | ) | 19,291 | |||||||||||||||||
Electric commodity
|
- | - | 13,333 | 13,333 | (1,471 | ) | 11,862 | |||||||||||||||||
Total current derivative assets
|
$ | - | $ | 32,851 | $ | 13,333 | $ | 46,184 | $ | (14,938 | ) | 31,246 | ||||||||||||
Purchased power agreements (a)
|
33,094 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 64,340 | ||||||||||||||||||||||
Noncurrent derivative assets
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Vehicle fuel and other commodity
|
$ | - | $ | 107 | $ | - | $ | 107 | $ | (59 | ) | $ | 48 | |||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 36,599 | - | 36,599 | (5,540 | ) | 31,059 | |||||||||||||||||
Total noncurrent derivative assets
|
$ | - | $ | 36,706 | $ | - | $ | 36,706 | $ | (5,599 | ) | 31,107 | ||||||||||||
Purchased power agreements (a)
|
121,780 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 152,887 |
Dec. 31, 2011
|
||||||||||||||||||||||||
Fair Value
|
||||||||||||||||||||||||
Fair Value
|
Counterparty
|
|||||||||||||||||||||||
(Thousands of Dollars)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Netting (b)
|
Total
|
||||||||||||||||||
Current derivative liabilities
|
||||||||||||||||||||||||
Derivatives designated as cash flow hedges:
|
||||||||||||||||||||||||
Interest rate
|
$ | - | $ | 57,749 | $ | - | $ | 57,749 | $ | - | $ | 57,749 | ||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
- | 27,891 | - | 27,891 | (14,417 | ) | 13,474 | |||||||||||||||||
Electric commodity
|
- | 698 | 916 | 1,614 | (1,471 | ) | 143 | |||||||||||||||||
Natural gas commodity
|
418 | 70,119 | - | 70,537 | (7,486 | ) | 63,051 | |||||||||||||||||
Total current derivative liabilities
|
$ | 418 | $ | 156,457 | $ | 916 | $ | 157,791 | $ | (23,374 | ) | 134,417 | ||||||||||||
Purchased power agreements (a)
|
22,997 | |||||||||||||||||||||||
Current derivative instruments
|
$ | 157,414 | ||||||||||||||||||||||
Noncurrent derivative liabilities
|
||||||||||||||||||||||||
Other derivative instruments:
|
||||||||||||||||||||||||
Trading commodity
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | $ | 15,367 | |||||||||||
Total noncurrent derivative liabilities
|
$ | - | $ | 20,966 | $ | - | $ | 20,966 | $ | (5,599 | ) | 15,367 | ||||||||||||
Purchased power agreements (a)
|
248,539 | |||||||||||||||||||||||
Noncurrent derivative instruments
|
$ | 263,906 |
(a)
|
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, Xcel Energy began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, Xcel Energy qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
|
(b)
|
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between Xcel Energy and a counterparty. A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
|
Three Months Ended June 30
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Balance at April 1
|
$ | 5,324 | $ | 2,332 | ||||
Purchases
|
37,296 | 33,609 | ||||||
Settlements
|
(12,675 | ) | (8,211 | ) | ||||
Net transactions recorded during the period:
|
||||||||
Gains recognized in earnings (a)
|
- | 4 | ||||||
Gains (losses) recorded as regulatory assets and liabilities
|
3,844 | (23,738 | ) | |||||
Balance at June 30
|
$ | 33,789 | $ | 3,996 |
Six Months Ended June 30
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Balance at Jan. 1
|
$ | 12,417 | $ | 2,392 | ||||
Purchases
|
37,297 | 33,609 | ||||||
Settlements
|
(21,560 | ) | (16,001 | ) | ||||
Net transactions recorded during the period:
|
||||||||
(Losses) gains recognized in earnings (a)
|
(9 | ) | 72 | |||||
Gains (losses) recorded as regulatory assets and liabilities
|
5,644 | (16,076 | ) | |||||
Balance at June 30
|
$ | 33,789 | $ | 3,996 |
(a)
|
These amounts relate to commodity derivatives held at the end of the period.
|
June 30, 2012
|
Dec. 31, 2011
|
|||||||||||||||
Carrying
|
Carrying
|
|||||||||||||||
(Thousands of Dollars)
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
||||||||||||
Long-term debt, including current portion
|
$ | 10,017,997 | $ | 11,857,476 | $ | 9,908,435 | $ | 11,734,798 |
9.
|
Other Income, Net
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
(Thousands of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Interest income
|
$ | 881 | $ | 1,481 | $ | 6,503 | $ | 6,254 | ||||||||
Other nonoperating income
|
1,157 | 901 | 2,079 | 1,784 | ||||||||||||
Insurance policy expense
|
(1,061 | ) | (1,215 | ) | (3,860 | ) | (2,086 | ) | ||||||||
Other nonoperating expense
|
(249 | ) | (188 | ) | (257 | ) | (207 | ) | ||||||||
Other income, net
|
$ | 728 | $ | 979 | $ | 4,465 | $ | 5,745 |
10.
|
Segment Information
|
|
·
|
Xcel Energy’s regulated electric utility segment generates, transmits, and distributes electricity in Minnesota, Wisconsin, Michigan, North Dakota, South Dakota, Colorado, Texas and New Mexico. In addition, this segment includes sales for resale and provides wholesale transmission service to various entities in the United States. Regulated electric utility also includes commodity trading operations.
|
|
·
|
Xcel Energy’s regulated natural gas utility segment transports, stores and distributes natural gas primarily in portions of Minnesota, Wisconsin, North Dakota, Michigan and Colorado.
|
|
·
|
Revenues from operating segments not included above are below the necessary quantitative thresholds and are therefore included in the all other category. Those primarily include steam revenue, appliance repair services, nonutility real estate activities, revenues associated with processing solid waste into refuse-derived fuel and investments in rental housing projects that qualify for low-income housing tax credits.
|
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
||||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Three Months Ended June 30, 2012
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 2,036,829 | $ | 221,313 | $ | 16,526 | $ | - | $ | 2,274,668 | ||||||||||
Intersegment revenues
|
297 | 219 | - | (516 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,037,126 | $ | 221,532 | $ | 16,526 | $ | (516 | ) | $ | 2,274,668 | |||||||||
Income (loss) from continuing operations
|
$ | 190,151 | $ | 6,190 | $ | (13,266 | ) | $ | - | $ | 183,075 |
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
||||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Three Months Ended June 30, 2011
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 2,128,397 | $ | 291,538 | $ | 18,287 | $ | - | $ | 2,438,222 | ||||||||||
Intersegment revenues
|
356 | 597 | - | (953 | ) | - | ||||||||||||||
Total revenues
|
$ | 2,128,753 | $ | 292,135 | $ | 18,287 | $ | (953 | ) | $ | 2,438,222 | |||||||||
Income (loss) from continuing operations
|
$ | 162,482 | $ | 6,596 | $ | (10,407 | ) | $ | - | $ | 158,671 |
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
||||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Six Months Ended June 30, 2012
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 3,973,611 | $ | 842,348 | $ | 36,788 | $ | - | $ | 4,852,747 | ||||||||||
Intersegment revenues
|
599 | 718 | - | (1,317 | ) | - | ||||||||||||||
Total revenues
|
$ | 3,974,210 | $ | 843,066 | $ | 36,788 | $ | (1,317 | ) | $ | 4,852,747 | |||||||||
Income (loss) from continuing operations
|
$ | 333,372 | $ | 56,392 | $ | (22,920 | ) | $ | - | $ | 366,844 |
Regulated
|
Regulated
|
All
|
Reconciling
|
Consolidated
|
||||||||||||||||
(Thousands of Dollars)
|
Electric
|
Natural Gas
|
Other
|
Eliminations
|
Total
|
|||||||||||||||
Six Months Ended June 30, 2011
|
||||||||||||||||||||
Operating revenues from external customers
|
$ | 4,158,369 | $ | 1,056,887 | $ | 39,506 | $ | - | $ | 5,254,762 | ||||||||||
Intersegment revenues
|
695 | 1,396 | - | (2,091 | ) | - | ||||||||||||||
Total revenues
|
$ | 4,159,064 | $ | 1,058,283 | $ | 39,506 | $ | (2,091 | ) | $ | 5,254,762 | |||||||||
Income (loss) from continuing operations
|
$ | 317,119 | $ | 65,193 | $ | (20,174 | ) | $ | - | $ | 362,138 |
11.
|
Earnings Per Share
|
|
·
|
Restricted stock unit equity awards subject to a performance condition; included in common shares outstanding when all necessary conditions for settlement have been satisfied by the end of the reporting period.
|
|
·
|
Performance share plan liability awards subject to a performance condition; any portions settled in shares are included in common shares outstanding upon settlement.
|
Three Months Ended June 30, 2012
|
Three Months Ended June 30, 2011
|
|||||||||||||||||||||||
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
||||||||||||||||||
Net income
|
$ | 183,060 | $ | 158,762 | ||||||||||||||||||||
Less: Dividend requirements on preferred stock
|
- | (1,060 | ) | |||||||||||||||||||||
Basic earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
183,060 | 487,717 | $ | 0.38 | 157,702 | 484,918 | $ | 0.33 | ||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
401(k) equity awards
|
- | 300 | - | 323 | ||||||||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
$ | 183,060 | 488,017 | $ | 0.38 | $ | 157,702 | 485,241 | $ | 0.33 |
Six Months Ended June 30, 2012
|
Six Months Ended June 30, 2011
|
|||||||||||||||||||||||
(Amounts in thousands, except per share data)
|
Income
|
Shares
|
Per Share
Amount
|
Income
|
Shares
|
Per Share
Amount
|
||||||||||||||||||
Net income
|
$ | 366,953 | $ | 362,331 | ||||||||||||||||||||
Less: Dividend requirements on preferred stock
|
- | (2,120 | ) | |||||||||||||||||||||
Basic earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
366,953 | 487,538 | $ | 0.75 | 360,211 | 484,283 | $ | 0.74 | ||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||
401(k) equity awards
|
- | 468 | - | 492 | ||||||||||||||||||||
Diluted earnings per share:
|
||||||||||||||||||||||||
Earnings available to common shareholders
|
$ | 366,953 | 488,006 | $ | 0.75 | $ | 360,211 | 484,775 | $ | 0.74 |
12.
|
Benefit Plans and Other Postretirement Benefits
|
Three Months Ended June 30
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Postretirement Health
|
||||||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Care Benefits
|
||||||||||||||
Service cost
|
$ | 21,853 | $ | 20,548 | $ | 922 | $ | 1,097 | ||||||||
Interest cost
|
39,365 | 40,791 | 9,551 | 10,492 | ||||||||||||
Expected return on plan assets
|
(52,072 | ) | (55,514 | ) | (7,094 | ) | (8,013 | ) | ||||||||
Amortization of transition obligation
|
- | - | 3,580 | 3,611 | ||||||||||||
Amortization of prior service cost (credit)
|
5,267 | 5,633 | (1,888 | ) | (1,233 | ) | ||||||||||
Amortization of net loss
|
27,467 | 20,527 | 4,487 | 3,304 | ||||||||||||
Net periodic benefit cost
|
41,880 | 31,985 | 9,558 | 9,258 | ||||||||||||
Cost not recognized and additional cost recognized due to the effects of regulation
|
(10,158 | ) | (10,715 | ) | 973 | 973 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 31,722 | $ | 21,270 | $ | 10,531 | $ | 10,231 |
Six Months Ended June 30
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Postretirement Health
|
||||||||||||||||
(Thousands of Dollars)
|
Pension Benefits
|
Care Benefits
|
||||||||||||||
Service cost
|
$ | 43,182 | $ | 38,660 | $ | 2,102 | $ | 2,412 | ||||||||
Interest cost
|
78,088 | 80,706 | 18,931 | 21,043 | ||||||||||||
Expected return on plan assets
|
(103,548 | ) | (110,800 | ) | (14,205 | ) | (15,981 | ) | ||||||||
Amortization of transition obligation
|
- | - | 7,160 | 7,222 | ||||||||||||
Amortization of prior service cost (credit)
|
10,533 | 11,266 | (3,776 | ) | (2,466 | ) | ||||||||||
Amortization of net loss
|
53,785 | 39,256 | 8,452 | 6,647 | ||||||||||||
Net periodic benefit cost
|
82,040 | 59,088 | 18,664 | 18,877 | ||||||||||||
Cost not recognized and additional cost recognized due to the effects of regulation
|
(19,291 | ) | (18,600 | ) | 1,946 | 1,946 | ||||||||||
Net benefit cost recognized for financial reporting
|
$ | 62,749 | $ | 40,488 | $ | 20,610 | $ | 20,823 |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
PSCo
|
$ | 0.20 | $ | 0.15 | $ | 0.39 | $ | 0.35 | ||||||||
NSP-Minnesota
|
0.13 | 0.13 | 0.29 | 0.32 | ||||||||||||
SPS
|
0.06 | 0.05 | 0.08 | 0.07 | ||||||||||||
NSP-Wisconsin
|
0.01 | 0.02 | 0.04 | 0.05 | ||||||||||||
Equity earnings of unconsolidated subsidiaries
|
0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||
Regulated utility — continuing operations
|
0.41 | 0.36 | 0.82 | 0.81 | ||||||||||||
Xcel Energy Inc. and other costs
|
(0.03 | ) | (0.03 | ) | (0.07 | ) | (0.07 | ) | ||||||||
GAAP diluted earnings per share
|
$ | 0.38 | $ | 0.33 | $ | 0.75 | $ | 0.74 |
Three Months |
Six Months
|
|||||||
Diluted Earnings (Loss) Per Share
|
Ended June 30
|
Ended June 30
|
||||||
2011 GAAP diluted earnings per share
|
$ | 0.33 | $ | 0.74 | ||||
Components of change — 2012 vs. 2011
|
||||||||
Higher electric margins
|
0.05 | 0.02 | ||||||
Lower conservation and DSM expenses (generally offset in revenues)
|
0.01 | 0.02 | ||||||
Higher interest charges
|
(0.01 | ) | (0.02 | ) | ||||
Higher taxes (other than income taxes)
|
(0.01 | ) | (0.02 | ) | ||||
Lower effective tax rate
|
- | 0.03 | ||||||
Lower natural gas margins
|
- | (0.02 | ) | |||||
Other, net
|
0.01 | - | ||||||
2012 GAAP diluted earnings per share
|
$ | 0.38 | $ | 0.75 |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
Contributions to Income (Millions of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Regulated electric income
|
$ | 190.2 | $ | 162.5 | $ | 333.4 | $ | 317.1 | ||||||||
Regulated natural gas income
|
6.2 | 6.6 | 56.4 | 65.2 | ||||||||||||
All other (a)
|
3.8 | 4.8 | 11.1 | 9.6 | ||||||||||||
Xcel Energy Inc. and other costs (a)
|
(17.1 | ) | (15.2 | ) | (34.0 | ) | (29.8 | ) | ||||||||
Total income — continuing operations
|
183.1 | 158.7 | 366.9 | 362.1 | ||||||||||||
Income from discontinued operations
|
- | 0.1 | 0.1 | 0.2 | ||||||||||||
Total net income
|
$ | 183.1 | $ | 158.8 | $ | 367.0 | $ | 362.3 |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
Contributions to Diluted Earnings (Loss) Per Share
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Regulated electric
|
$ | 0.39 | $ | 0.34 | $ | 0.68 | $ | 0.65 | ||||||||
Regulated natural gas
|
0.01 | 0.01 | 0.12 | 0.14 | ||||||||||||
All other (a)
|
0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||
Xcel Energy Inc. and other costs (a)
|
(0.03 | ) | (0.03 | ) | (0.07 | ) | (0.07 | ) | ||||||||
Total earnings per share — continuing operations
|
0.38 | 0.33 | 0.75 | 0.74 | ||||||||||||
Discontinued operations
|
- | - | - | - | ||||||||||||
Total earnings per share — diluted
|
$ | 0.38 | $ | 0.33 | $ | 0.75 | $ | 0.74 |
(a)
|
Not a reportable segment. Included in all other segment results in Note 10 to the consolidated financial statements.
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||||||||||
2012 vs.
|
2011 vs.
|
2012 vs.
|
2012 vs.
|
2011 vs.
|
2012 vs.
|
|||||||||||||||||||
Normal
|
Normal
|
2011
|
Normal
|
Normal
|
2011
|
|||||||||||||||||||
HDD
|
(33.1 | ) % | 0.9 | % | (34.5 | ) % | (21.4 | ) % | 4.4 | % | (24.3 | ) % | ||||||||||||
CDD
|
79.9 | 33.9 | 34.3 | 83.2 | 33.5 | 37.6 | ||||||||||||||||||
THI
|
40.1 | (6.4 | ) | 49.7 | 45.7 | (6.5 | ) | 55.8 |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||||||||||
2012 vs.
|
2011 vs.
|
2012 vs.
|
2012 vs.
|
2011 vs.
|
2012 vs.
|
|||||||||||||||||||
Normal
|
Normal
|
2011
|
Normal
|
Normal
|
2011
|
|||||||||||||||||||
Retail electric
|
$ | 0.032 | $ | 0.004 | $ | 0.028 | $ | 0.007 | $ | 0.011 | $ | (0.004 | ) | |||||||||||
Firm natural gas
|
(0.008 | ) | 0.001 | (0.009 | ) | (0.029 | ) | 0.008 | (0.037 | ) | ||||||||||||||
Total
|
$ | 0.024 | $ | 0.005 | $ | 0.019 | $ | (0.022 | ) | $ | 0.019 | $ | (0.041 | ) |
Three Months Ended June 30
|
||||||||
Actual
|
Weather
Normalized
|
|||||||
Electric residential
|
2.5 | % | (0.8 | ) % | ||||
Electric commercial and industrial
|
2.3 | 1.1 | ||||||
Total retail electric sales
|
2.3 | 0.5 | ||||||
Firm natural gas sales
|
(25.9 | ) | (4.3 | ) |
Six Months Ended June 30
|
Six Months Ended June 30
(Without Leap Day)
|
|||||||||||||||
Actual
|
Weather
Normalized
|
Actual
|
Weather
Normalized
|
|||||||||||||
Electric residential
|
(1.6 | ) % | (0.1 | ) % | (2.1 | ) % | (0.7 | ) % | ||||||||
Electric commercial and industrial
|
0.8 | 0.6 | 0.3 | 0.1 | ||||||||||||
Total retail electric sales
|
0.1 | 0.4 | (0.4 | ) | (0.2 | ) | ||||||||||
Firm natural gas sales
|
(17.4 | ) | (0.1 | ) | (18.1 | ) | (0.9 | ) |
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
(Millions of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Electric revenues
|
$ | 2,037 | $ | 2,128 | $ | 3,974 | $ | 4,158 | ||||||||
Electric fuel and purchased power
|
(854 | ) | (989 | ) | (1,718 | ) | (1,921 | ) | ||||||||
Electric margin
|
$ | 1,183 | $ | 1,139 | $ | 2,256 | $ | 2,237 |
Three Months
|
Six Months
|
|||||||
Ended June 30
|
Ended June 30
|
|||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Fuel and purchased power cost recovery
|
$ | (130 | ) | $ | (196 | ) | ||
Firm wholesale (a)
|
(14 | ) | (27 | ) | ||||
Trading, including PSCo renewable energy credit sales
|
(10 | ) | (17 | ) | ||||
Retail rate increases (Colorado, Texas, New Mexico, Wisconsin, South Dakota, Michigan, North Dakota and Minnesota) (b)
|
25 | 31 | ||||||
Estimated impact of weather
|
21 | (3 | ) | |||||
Transmission revenue
|
13 | 22 | ||||||
Demand revenue
|
4 | 8 | ||||||
Other, net
|
- | (2 | ) | |||||
Total decrease in electric revenues
|
$ | (91 | ) | $ | (184 | ) |
(a)
|
Decrease is primarily due to the expiration of a long-term wholesale power agreement with Black Hills Corp.
|
(b)
|
NSP-Minnesota reduced depreciation expense and revenues by approximately $9 million in the second quarter of 2012 and $16 million for the six months ended June 30, 2012 to reflect the settlements in the Minnesota and South Dakota electric rate cases.
|
Three Months
|
Six Months
|
|||||||
Ended June 30
|
Ended June 30
|
|||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Retail rate increases (Colorado, Texas, New Mexico, Wisconsin, South Dakota, Michigan, North Dakota and Minnesota) (a)
|
$ | 25 | $ | 31 | ||||
Estimated impact of weather
|
21 | (3 | ) | |||||
Transmission revenue, net of costs
|
4 | 9 | ||||||
Demand revenue
|
4 | 8 | ||||||
Conservation and DSM incentive
|
3 | 5 | ||||||
Firm wholesale (b)
|
(11 | ) | (22 | ) | ||||
Conservation and DSM revenue (offset by expenses)
|
(3 | ) | (7 | ) | ||||
Other, net
|
1 | (2 | ) | |||||
Total increase in electric margin
|
$ | 44 | $ | 19 |
(a)
|
NSP-Minnesota reduced depreciation expense and revenues by approximately $9 million in the second quarter of 2012 and $16 million for the six months ended June 30, 2012 to reflect the settlements in the Minnesota and South Dakota electric rate cases.
|
(b)
|
Decrease is primarily due to the expiration of a long-term wholesale power agreement with Black Hills Corp.
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
(Millions of Dollars)
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Natural gas revenues
|
$ | 221 | $ | 292 | $ | 842 | $ | 1,057 | ||||||||
Cost of natural gas sold and transported
|
(90 | ) | (163 | ) | (508 | ) | (706 | ) | ||||||||
Natural gas margin
|
$ | 131 | $ | 129 | $ | 334 | $ | 351 |
Three Months
|
Six Months
|
|||||||
Ended June 30
|
Ended June 30
|
|||||||
(Millions of Dollars)
|
2012 vs. 2011
|
2012 vs. 2011
|
||||||
Purchased natural gas adjustment clause recovery
|
$ | (73 | ) | $ | (198 | ) | ||
Estimated impact of weather
|
(7 | ) | (28 | ) | ||||
Conservation and DSM revenue (offset by expenses)
|
(3 | ) | (12 | ) | ||||
Pipeline system integrity adjustment rider (Colorado)
|
8 | 11 | ||||||
Retail rate increase (Colorado, Wisconsin)
|
6 | 9 | ||||||
Return on PSCo gas in storage
|
1 | 4 | ||||||
Other, net
|
(3 | ) | (1 | ) | ||||
Total decrease in natural gas revenues
|
$ | (71 | ) | $ | (215 | ) |
(Millions of Dollars)
|
Three Months
Ended June 30
2012 vs. 2011
|
Six Months
Ended June 30
2012 vs. 2011
|
||||||
Pipeline system integrity adjustment rider (Colorado)
|
$ | 8 | $ | 11 | ||||
Retail rate increase (Colorado, Wisconsin)
|
6 | 9 | ||||||
Return on PSCo gas in storage
|
1 | 4 | ||||||
Estimated impact of weather
|
(7 | ) | (28 | ) | ||||
Conservation and DSM revenue (offset by expenses)
|
(3 | ) | (12 | ) | ||||
Other, net
|
(3 | ) | (1 | ) | ||||
Total increase (decrease) in natural gas margin
|
$ | 2 | $ | (17 | ) |
|
·
|
Shutdown Cherokee Units 2 and 1 in 2011 and 2012, respectively, and Cherokee Unit 3 (365 MW in total) by the end of 2016, after a new natural gas combined-cycle unit is built at Cherokee Station (569 MW);
|
|
·
|
Fuel-switch Cherokee Unit 4 (352 MW) to natural gas by 2017;
|
|
·
|
Shutdown Arapahoe Unit 3 (45 MW) and Unit 4 (111 MW) in 2013;
|
|
·
|
Shutdown Valmont Unit 5 (186 MW) in 2017;
|
|
·
|
Install SCR for controlling NOx and a scrubber for controlling SO2 on Pawnee Generating Station in 2014;
|
|
·
|
Install SCRs on Hayden Unit 1 in 2015 and Hayden Unit 2 in 2016; and
|
|
·
|
Convert Cherokee Unit 2 to a synchronous condenser to support the transmission system in 2012.
|
Six Months Ended June 30
|
||||||||
(Thousands of Dollars)
|
2012
|
2011
|
||||||
Fair value of commodity trading net contract assets outstanding at Jan. 1
|
$ | 20,424 | $ | 20,249 | ||||
Contracts realized or settled during the period
|
(6,070 | ) | (7,113 | ) | ||||
Commodity trading contract additions and changes during period
|
6,899 | 10,544 | ||||||
Fair value of commodity trading net contract assets outstanding at June 30
|
$ | 21,253 | $ | 23,680 |
Futures / Forwards
|
||||||||||||||||||||||||
Maturity
|
Maturity
|
Total Futures/
|
||||||||||||||||||||||
Source of
|
Less Than
|
Maturity
|
Maturity
|
Greater Than
|
Forwards
|
|||||||||||||||||||
(Thousands of Dollars)
|
Fair Value
|
1 Year
|
1 to 3 Years
|
4 to 5 Years
|
5 Years
|
Fair Value
|
||||||||||||||||||
NSP-Minnesota
|
1 | $ | 5,508 | $ | 14,489 | $ | 310 | $ | - | $ | 20,307 | |||||||||||||
PSCo
|
1 | 474 | 472 | - | - | 946 | ||||||||||||||||||
$ | 5,982 | $ | 14,961 | $ | 310 | $ | - | $ | 21,253 |
Period Ended
|
||||||||||||||||||||
(Millions of Dollars)
|
June 30
|
VaR Limit
|
Average
|
High
|
Low
|
|||||||||||||||
2012
|
$ | 0.49 | $ | 3.00 | $ | 0.42 | $ | 1.56 | $ | 0.15 | ||||||||||
2011
|
0.32 | 3.00 | 0.18 | 0.33 | 0.08 |
Six Months Ended June 30
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash provided by operating activities
|
$ | 865 | $ | 1,123 |
Six Months Ended June 30
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash used in investing activities
|
$ | (956 | ) | $ | (1,090 | ) |
Six Months Ended June 30
|
||||||||
(Millions of Dollars)
|
2012
|
2011
|
||||||
Net cash provided by (used in) financing activities
|
$ | 94 | $ | (40 | ) |
|
·
|
$800 million for Xcel Energy Inc.;
|
|
·
|
$700 million for PSCo;
|
|
·
|
$500 million for NSP-Minnesota;
|
|
·
|
$300 million for SPS; and
|
|
·
|
$150 million for NSP-Wisconsin.
|
(Millions of Dollars, Except Interest Rates)
|
Three Months Ended
June 30, 2012
|
Twelve Months Ended
Dec. 31, 2011
|
||||||
Borrowing limit
|
$ | 2,450 | $ | 2,450 | ||||
Amount outstanding at period end
|
481 | 219 | ||||||
Average amount outstanding
|
456 | 430 | ||||||
Maximum amount outstanding
|
634 | 824 | ||||||
Weighted average interest rate, computed on a daily basis
|
0.37 | % | 0.36 | % | ||||
Weighted average interest rate at period end
|
0.35 | 0.40 |
(Millions of Dollars)
|
Facility (a)
|
Drawn (b)
|
Available
|
Cash
|
Liquidity
|
|||||||||||||||
Xcel Energy Inc.
|
$ | 800.0 | $ | 462.0 | $ | 338.0 | $ | 0.4 | $ | 338.4 | ||||||||||
PSCo
|
700.0 | 41.0 | 659.0 | 1.0 | 660.0 | |||||||||||||||
NSP-Minnesota
|
500.0 | 8.7 | 491.3 | 0.9 | 492.2 | |||||||||||||||
SPS
|
300.0 | - | 300.0 | 0.3 | 300.3 | |||||||||||||||
NSP-Wisconsin
|
150.0 | 113.0 | 37.0 | 1.0 | 38.0 | |||||||||||||||
Total
|
$ | 2,450.0 | $ | 624.7 | $ | 1,825.3 | $ | 3.6 | $ | 1,828.9 |
(a)
|
These credit facilities expire in July 2017.
|
(b)
|
Includes outstanding commercial paper and letters of credit.
|
|
·
|
NSP-Minnesota may issue approximately $800 million of first mortgage bonds in the third quarter of 2012.
|
|
·
|
PSCo may issue approximately $800 million of first mortgage bonds in the third quarter of 2012.
|
|
·
|
NSP-Wisconsin may issue approximately $100 million of first mortgage bonds in the second half of 2012.
|
|
·
|
Constructive outcomes in all remaining rate case and regulatory proceedings.
|
|
·
|
Normal weather patterns are experienced for the remainder of the year.
|
|
·
|
Weather-adjusted retail electric utility sales are projected to be relatively flat.
|
|
·
|
Weather-adjusted retail firm natural gas sales are projected to be relatively flat.
|
|
·
|
Rider revenue recovery is projected to increase approximately $35 million to $45 million over 2011 levels.
|
|
·
|
O&M expenses are projected to increase up to 1.0 percent over 2011 levels.
|
|
·
|
Depreciation and amortization expense is projected to increase $40 million to $50 million over 2011 levels.
|
|
·
|
Property taxes are projected to increase $25 million to $30 million over 2011 levels.
|
|
·
|
Interest expense (net of AFUDC — debt) is projected to increase approximately $10 million.
|
|
·
|
AFUDC — equity is projected to increase approximately $10 million to $20 million over 2011 levels.
|
|
·
|
The effective tax rate is projected to be approximately 34 percent to 35 percent.
|
|
·
|
Average common stock and equivalents are projected to be approximately 488 million shares.
|
Issuer Purchases of Equity Securities | ||||||||||||||||
Period
|
Total Number of
Shares
Purchased
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
Maximum Number (or
Approximate Dollar
Value) of Shares That
May Yet Be Purchased
Under the Plans or
Programs
|
||||||||||||
Jan. 1, 2012 — Jan. 31, 2012 (a)
|
17,487
|
$
|
26.69
|
-
|
-
|
|||||||||||
Feb. 1, 2012 — Feb. 29, 2012
|
-
|
-
|
-
|
-
|
||||||||||||
March 1, 2012 — March 31, 2012 (b)
|
700,000
|
26.42
|
-
|
-
|
||||||||||||
April 1, 2012 — April 30, 2012
|
-
|
-
|
-
|
-
|
||||||||||||
May 1, 2012 — May 31, 2012
|
-
|
-
|
-
|
-
|
||||||||||||
June 1, 2012 — June 30, 2012
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
717,487
|
-
|
-
|
(a)
|
Xcel Energy Inc. or one of its agents periodically purchases common shares in order to satisfy obligations under the Stock Equivalent Plan for Non-Employee Directors.
|
(b)
|
The Xcel Energy Inc. Board of Directors approved the repurchase of up to 700,000 shares of common stock for the issuance of shares in connection with the vesting of awards under the Xcel Energy Inc. 2005 Long-Term Incentive Plan. Purchases were authorized to be made in the open market pursuant to Rule 10b-18.
|
3.01*
|
Amended and Restated Articles of Incorporation of Xcel Energy Inc., as filed on May 17, 2012 (Exhibit 3.01 to Form 8-K dated May 16, 2012 (file no. 001-03034)).
|
3.02*
|
Restated By-Laws of Xcel Energy Inc. (Exhibit 3.01 to Form 8-K dated Aug. 12, 2008 (file no. 001-03034)).
|
Principal Executive Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Principal Financial Officer’s certifications pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Statement pursuant to Private Securities Litigation Reform Act of 1995.
|
|
101
|
The following materials from Xcel Energy Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income (iii) the Consolidated Statements of Cash Flows, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Common Stockholders’ Equity, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
XCEL ENERGY INC.
|
||
Aug. 3, 2012
|
By:
|
/s/ JEFFREY S. SAVAGE
|
Jeffrey S. Savage
|
||
Vice President and Controller
|
||
(Principal Accounting Officer)
|
||
/s/ TERESA S. MADDEN
|
||
Teresa S. Madden
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial Officer)
|
1.
|
I have reviewed this report on Form 10-Q of Xcel Energy Inc. (a Minnesota corporation);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: Aug. 3, 2012
|
|
/s/ BENJAMIN G.S. FOWKE III
|
|
Benjamin G.S. Fowke III
|
|
Chairman, President, Chief Executive Officer and Director
|
1.
|
I have reviewed this report on Form 10-Q of Xcel Energy Inc. (a Minnesota corporation);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: Aug. 3, 2012
|
|
/s/ TERESA S. MADDEN
|
|
Teresa S. Madden
|
|
Senior Vice President and Chief Financial Officer
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Xcel Energy as of the dates and for the periods expressed in the Form 10-Q.
|
Date: Aug. 3, 2012
|
|
/s/ BENJAMIN G.S. FOWKE III
|
|
Benjamin G.S. Fowke III
|
|
Chairman, President, Chief Executive Officer and Director
|
|
/s/ TERESA S. MADDEN
|
|
Teresa S. Madden
|
|
Senior Vice President and Chief Financial Officer
|
|
·
|
Economic conditions, including inflation rates, monetary fluctuations and their impact on capital expenditures;
|
|
·
|
The risk of a significant slowdown in growth or decline in the U.S. economy, the risk of delay in growth recovery in the U.S. economy or the risk of increased cost for insurance premiums, security and other items as a consequence of past or future terrorist attacks;
|
|
·
|
Trade, monetary, fiscal, taxation and environmental policies of governments, agencies and similar organizations in geographic areas where Xcel Energy has a financial interest;
|
|
·
|
Customer business conditions, including demand for their products or services and supply of labor and materials used in creating their products and services;
|
|
·
|
Financial or regulatory accounting principles or policies imposed by the FASB, the SEC, the FERC and similar entities with regulatory oversight;
|
|
·
|
Availability or cost of capital such as changes in: interest rates; market perceptions of the utility industry, Xcel Energy Inc. or any of its subsidiaries; or security ratings;
|
|
·
|
Factors affecting utility and nonutility operations such as unusual weather conditions; catastrophic weather-related damage; unscheduled generation outages, maintenance or repairs; unanticipated changes to fossil fuel, nuclear fuel or natural gas supply costs or availability due to higher demand, shortages, transportation problems or other developments; nuclear or environmental incidents; cyber incidents; or electric transmission or natural gas pipeline constraints;
|
|
·
|
Employee workforce factors, including loss or retirement of key executives, collective bargaining agreements with union employees, or work stoppages;
|
|
·
|
Increased competition in the utility industry or additional competition in the markets served by Xcel Energy Inc. and its subsidiaries;
|
|
·
|
State, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rate structures and affect the speed and degree to which competition enters the electric and natural gas markets; industry restructuring initiatives; transmission system operation and/or administration initiatives; recovery of investments made under traditional regulation; nature of competitors entering the industry; retail wheeling; a new pricing structure; and former customers entering the generation market;
|
|
·
|
Environmental laws and regulations, including legislation and regulations relating to climate change, and the associated cost of compliance;
|
|
·
|
Rate-setting policies or procedures of regulatory entities, including environmental externalities, which are values established by regulators assigning environmental costs to each method of electricity generation when evaluating generation resource options;
|
|
·
|
Nuclear regulatory policies and procedures, including operating regulations and spent nuclear fuel storage;
|
|
·
|
Social attitudes regarding the utility and power industries;
|
|
·
|
Cost and other effects of legal and administrative proceedings, settlements, investigations and claims;
|
|
·
|
Technological developments that result in competitive disadvantages and create the potential for impairment of existing assets;
|
|
·
|
Risks associated with implementations of new technologies; and
|
|
·
|
Other business or investment considerations that may be disclosed from time to time in Xcel Energy Inc.’s SEC filings, including “Risk Factors” in Item 1A of Xcel Energy’s Form 10-K for the year ended Dec. 31, 2011, or in other publicly disseminated written documents.
|
Borrowings and Other Financing Instruments (Details) (USD $)
|
3 Months Ended | 6 Months Ended | 12 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2012
|
Dec. 31, 2011
|
Jul. 31, 2012
Xcel Energy Inc. [Member]
|
Jun. 30, 2012
Xcel Energy Inc. [Member]
|
Jul. 31, 2012
PSCo [Member]
|
Jun. 30, 2012
PSCo [Member]
|
Jul. 31, 2012
NSP-Minnesota [Member]
|
Jun. 30, 2012
NSP-Minnesota [Member]
|
Jul. 31, 2012
SPS [Member]
|
Jun. 30, 2012
SPS [Member]
|
Jun. 30, 2012
SPS [Member]
First Mortgage Bonds [Member]
Series Due Aug. 15, 2041 [Member]
|
Aug. 31, 2011
SPS [Member]
First Mortgage Bonds [Member]
Series Due Aug. 15, 2041 [Member]
|
Jul. 31, 2012
NSP-Wisconsin [Member]
|
Jun. 30, 2012
NSP-Wisconsin [Member]
|
||||||||||
Commercial Paper [Abstract] | ||||||||||||||||||||||||
Borrowing limit | $ 2,450,000,000 | $ 2,450,000,000 | $ 2,450,000,000 | |||||||||||||||||||||
Amount outstanding at period end | 481,000,000 | 481,000,000 | 219,000,000 | |||||||||||||||||||||
Average amount outstanding | 456,000,000 | 430,000,000 | ||||||||||||||||||||||
Maximum amount outstanding | 634,000,000 | 824,000,000 | ||||||||||||||||||||||
Weighted average interest rate, computed on a daily basis (in hundredths) | 0.37% | 0.36% | ||||||||||||||||||||||
Weighted average interest rate at period end (in hundredths) | 0.35% | 0.35% | 0.40% | |||||||||||||||||||||
Committed Credit Facilities [Abstract] | ||||||||||||||||||||||||
Credit facility | 2,450,000,000 | 2,450,000,000 | 800,000,000 | 700,000,000 | 500,000,000 | 300,000,000 | 150,000,000 | |||||||||||||||||
Drawn | 492,700,000 | [1] | 492,700,000 | [1] | 397,000,000 | [1] | 8,000,000 | [1] | 8,700,000 | [1] | 0 | [1] | 79,000,000 | [1] | ||||||||||
Available | 1,957,300,000 | 1,957,300,000 | 403,000,000 | 692,000,000 | 491,300,000 | 300,000,000 | 71,000,000 | |||||||||||||||||
Credit facility bank borrowings outstanding | 0 | 0 | 0 | |||||||||||||||||||||
Amended Credit Agreements [Abstract] | ||||||||||||||||||||||||
Amended term (in years) | 5Y | 5Y | 5Y | 5Y | 5Y | |||||||||||||||||||
Original term (in years) | 4Y | 4Y | 4Y | 4Y | 4Y | |||||||||||||||||||
Minimum borrowing margin based on long-term credit ratings (in hundredths) | 0.875% | 1.00% | 0.875% | 1.00% | 0.875% | 1.00% | 0.875% | 1.00% | 0.875% | 1.00% | ||||||||||||||
Maximum borrowing margin based on long-term credit ratings (in hundredths) | 1.75% | 2.00% | 1.75% | 2.00% | 1.75% | 2.00% | 1.75% | 2.00% | 1.75% | 2.00% | ||||||||||||||
Minimum commitment fees calculated on unused portion of lines of credit (in hundredths) | 0.075% | 0.10% | 0.075% | 0.10% | 0.075% | 0.10% | 0.075% | 0.10% | 0.075% | 0.10% | ||||||||||||||
Maximum commitment fees calculated on unused portion of lines of credit (in hundredths) | 0.275% | 0.35% | 0.275% | 0.35% | 0.275% | 0.35% | 0.275% | 0.35% | 0.275% | 0.35% | ||||||||||||||
Number of additional periods the revolving termination date can be extended, subject to majority bank group approval | 2 | 2 | 2 | 2 | 1 | |||||||||||||||||||
Term of each additional period the revolving termination date can be extended, subject to majority bank group approval (in years) | 1Y | 1Y | 1Y | 1Y | 1Y | |||||||||||||||||||
Letters of Credit [Abstract] | ||||||||||||||||||||||||
Terms of letters of credit (in years) | 1Y | |||||||||||||||||||||||
Letters of credit outstanding under credit facilities | 11,700,000 | 11,700,000 | 12,700,000 | |||||||||||||||||||||
Letters of credit outstanding not issued under credit facilities | 1,100,000 | 1,100,000 | 1,100,000 | |||||||||||||||||||||
Long-Term Borrowings [Abstract] | ||||||||||||||||||||||||
Face amount | 100,000,000 | 200,000,000 | ||||||||||||||||||||||
Interest rate, stated percentage (in hundredths) | 4.50% | 4.50% | ||||||||||||||||||||||
Maturity date | Aug. 15, 2041 | Aug. 15, 2041 | ||||||||||||||||||||||
Unamortized premium | 10,100,000 | |||||||||||||||||||||||
Principal outstanding | $ 300,000,000 | |||||||||||||||||||||||
|
Selected Balance Sheet Data (Details) (USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
||||
---|---|---|---|---|---|---|
Accounts receivable, net [Abstract] | ||||||
Accounts receivable | $ 698,853 | $ 811,685 | ||||
Less allowance for bad debts | (53,589) | (58,565) | ||||
Accounts receivable, net | 645,264 | 753,120 | ||||
Inventories [Abstract] | ||||||
Inventories | 473,137 | 618,232 | ||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 34,504,465 | 33,714,367 | ||||
Accumulated depreciation and amortization | (11,852,561) | (11,658,351) | ||||
Property, plant and equipment, net | 23,047,854 | 22,353,367 | ||||
Electric Plant [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 27,717,392 | 27,254,541 | ||||
Natural Gas Plant [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 3,735,411 | 3,676,754 | ||||
Common and Other Property [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 1,454,246 | 1,546,643 | ||||
Plant to be Retired [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 112,823 | [1] | 151,184 | [1] | ||
Construction Work in Progress [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 1,484,593 | 1,085,245 | ||||
Nuclear Fuel [Member]
|
||||||
Property, plant and equipment, net [Abstract] | ||||||
Property, plant and equipment | 2,087,663 | 1,939,299 | ||||
Accumulated depreciation and amortization | (1,691,713) | (1,641,948) | ||||
Materials and Supplies [Member]
|
||||||
Inventories [Abstract] | ||||||
Inventories | 210,197 | 202,699 | ||||
Fuel [Member]
|
||||||
Inventories [Abstract] | ||||||
Inventories | 182,281 | 236,023 | ||||
Natural Gas [Member]
|
||||||
Inventories [Abstract] | ||||||
Inventories | $ 80,659 | $ 179,510 | ||||
|
Rate Matters (Tables)
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||
Rate Matters [Abstract] | |||||||||||||||||||||||||||||||||||||
Sharing Mechanism Included in Settlement Agreement for Electric Rate Case | The sharing mechanism is as follows:
|
Segment Information (Details) (USD $)
|
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Dec. 31, 2011
|
|
Segment Reporting Information [Line Items] | |||||
Equity investments in unconsolidated subsidiaries | $ 100,300,000 | $ 100,300,000 | $ 92,700,000 | ||
Operating revenues from external customers | 2,274,668,000 | 2,438,222,000 | 4,852,747,000 | 5,254,762,000 | |
Intersegment revenues | 0 | 0 | 0 | 0 | |
Total operating revenues | 2,274,668,000 | 2,438,222,000 | 4,852,747,000 | 5,254,762,000 | |
Income (loss) from continuing operations | 183,075,000 | 158,671,000 | 366,844,000 | 362,138,000 | |
Regulated Electric [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Operating revenues from external customers | 2,036,829,000 | 2,128,397,000 | 3,973,611,000 | 4,158,369,000 | |
Intersegment revenues | 297,000 | 356,000 | 599,000 | 695,000 | |
Total operating revenues | 2,037,126,000 | 2,128,753,000 | 3,974,210,000 | 4,159,064,000 | |
Income (loss) from continuing operations | 190,151,000 | 162,482,000 | 333,372,000 | 317,119,000 | |
Regulated Natural Gas [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Equity investments in unconsolidated subsidiaries | 100,300,000 | 100,300,000 | 92,700,000 | ||
Operating revenues from external customers | 221,313,000 | 291,538,000 | 842,348,000 | 1,056,887,000 | |
Intersegment revenues | 219,000 | 597,000 | 718,000 | 1,396,000 | |
Total operating revenues | 221,532,000 | 292,135,000 | 843,066,000 | 1,058,283,000 | |
Income (loss) from continuing operations | 6,190,000 | 6,596,000 | 56,392,000 | 65,193,000 | |
All Other [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Operating revenues from external customers | 16,526,000 | 18,287,000 | 36,788,000 | 39,506,000 | |
Intersegment revenues | 0 | 0 | 0 | 0 | |
Total operating revenues | 16,526,000 | 18,287,000 | 36,788,000 | 39,506,000 | |
Income (loss) from continuing operations | (13,266,000) | (10,407,000) | (22,920,000) | (20,174,000) | |
Reconciling Eliminations [Member]
|
|||||
Segment Reporting Information [Line Items] | |||||
Operating revenues from external customers | 0 | 0 | 0 | 0 | |
Intersegment revenues | (516,000) | (953,000) | (1,317,000) | (2,091,000) | |
Total operating revenues | (516,000) | (953,000) | (1,317,000) | (2,091,000) | |
Income (loss) from continuing operations | $ 0 | $ 0 | $ 0 | $ 0 |
/=MJVUU-/[QL3&!`@614R#``<7R9I?_V96%:X$29`$ M28#,C3FG90E`964]F969E95Y*QZ#K6'NN?>A9_VQDT8%@Z$/RB`_RXU#'8?^ M*JJL9^B#;M?8E?X[\X6GABNAI]Q8L#P^0[Q/(BM$F^`F"%BX9!7$+SUX\I7T M#?%"R4KD#E4VJFR[,M8'9,]DYE(QQ!*JWXSU0W>]4IOH=]\W= M2:!,?6\.7X;!`\^Q)WS7"*)Q8$]LT[?9$N6HW<*73RR<>9-TA.1[7_QW=A#Z M]CCBUROV7(IA1\\KK>U&/_UTMY2?_LC0ZICOC>-XS]AI1)EZOO+.B\;A-'*4 MQ&/]FO%8I9>XI,GC3WSP_/@#RU[F/GYWS^@-\[IBJS&;,]E*.]BPU^_5,-E; M6&;F/YF)%3=A<_P/`)@I\)/YR`_?E(7O/?KF7#$SZFEIUIF_?9G*2YN>_\+U M\IZ2:PR*TUTW6`.FMYVD]CN#X0[3N_/9->X*5X^F[0:O>32"\0"28P8!GC^@ M<05;NLW=?V42^;;[J(0SIHCPN=!?9I4@QZT9S)0/@#'E+VSR"*,D5GO<-UOY M"E]8:
#$5\SE#YX[TW?!?HP1%$"EV(FM6_CNF)H`U16A,OX MU0[^R#4R1X(``J%O6O+8HO2](";G[0M2!R1\98ZXSS>S%_R+6>KA[U5\`1[0 M_!BR^;4&^"VHINVXT;`%_RN;V>`6"><-/!2%QYL4;BJ#5?"BQ#QO!!@DM4@L MT!J'Q@2E#0"'#K96]XS`%?R,D,QD<1Y\ :>KJQ_31\A]D^67Q%.47,V@J`M+Z+H2!@V"@#9OS92S. M"1RH8HI^>QPH3%(8#-IMC37,@=H"#`UWH+H\XZ/EMOHA/:C-2WT@#ZK?=IEM MB`>UA:R2!W5V'M06JT\>U%EZ4%L@@#RHEGE0A]B<+V-QCNY!+1=!:8\'U3N# M>':C/*BMP-!P#ZH/'E1//Q]P''^E#^1`Z<-ANU>E$0[45J)*#M29.5!;K3XY M4&?H0&V%`'*@6N5`'69SOHS%.8$#5:RNTQX':G`&X>R&.5!;@*'A#M00'*AA M]WS`2\"!0V+<%:#3QU)B5 M+#F3)"G/=CBS7;[H+M:W"Y^9`X/.@>&SH.!@W3^;BY4KFO-\RGCRX+UE6;Z\ MXW#[#(-J^B<^7/E98WY]W[YP465+WA82MWGM>EB$IE.\(EP'Y;6NK)5HR4.L M:O%"/.Q\##5A;O*_N3XS'?M?;%*=#=O?@(7U*&;!U4=.NB3\LF-:E57QQH[] M*'3!TH5)?/9K\NB7],G/GFOM<=-7ZX]ZO<+M]"J#'6\6E>KI]'O:H."?;#6+ MMV8`AN`5H'/B.8[I![C9*+S4WNNE>^<2SW?,O\<'Q+L;$KKS$S"R$]!!<[\Q MAIF;Y64#')#40N!O(ZG&Z4A=>]-YF=1![Y1<77-KN834;E52N56#-Z\M_('] M,P)5[*!I46;.W+@3_,_[]*F;\-;T_1?X_E]-)V([R5N_TR^)T6P IS2(Q!+#6D*I^7BSS& M3^`#%1+'-N81:'J_7VJJR0%J)&V[R@=`5Z\WJD2:K%G,%U\8@6R^<+P7QL"& MXQ6+U^WC'UT+[)Z`O6/BOQ_=]_+MK\):_-4VQ[9CAS;;M\S,M=8?#D?#PJ2J M#]^$&6]9+4@SM.%(WW_&\4O*5?S::RP/AK5JP"POJZBS/$SFX;T7LMOKC'H; MII49[VCSV')Y!OUBY:.]II'6(Y&5P3A",^NY>7*%DB8!*,\Z!5`?:9O0N)Z" MYK%@NR7O:L/AIA6OR($[W[,8BXM=77UEB[A8G#=]K=S//#^\!HT]5]ZQ\=)N M$;_\`=Y-W_PRY:\]P%OXTK[;&R][5W!]*PQ[RAEN6 ,)[YU/.N/Y:!^^A'T*K*?2+^`[_/7-R[AS__/"?\\L9_^WV/X9_FC M$H0O#OOI%;YW;;O8K^1'I;,(_ZQ,[AF"\_*F/\]I]?Q2^%G+%CSY\P_Z=7 MP$*+.<["G.!I;_+O8&%:\;_E",_V))S]J&B=SI_^K$R!TNNI.;<=&.#!G@-+ M/K-GY:LW-UWYU\#^%\/'@99T;%\!E\I^=(%@;Y'^>J+(W_KVXRPL#JD/LM\H M3IJ_^:/BL"E,>B,;-E`^-_U'V[W&C\GWBW,1OWAF2"A\U',FR5N^^%TRX_X; MI/>'S(+]$$Z6YXR#K9S='G.I0#D?=BW2U\S@A]!/?T10)?_:"Z+F?/'G?P>Q MW?BI+1=^>6E7+%L30+:"M/??++8(\;0##S*`#`Q:NQZ>@(P9GC7B^H'B_0R_ M4GHJ?\JR?2N:8^L="\C`@/D4+(M9_%B@:+JJ:`9_5>O&W\Y50IW:+KQMFP[P M!'XAH&*[EA--^$&+\C^@,Y3W+O,?7\`WLMY\'R@WKAO!"V#2P&@*.+\?/#"\ MM,[U?_%ZG#C&"U8.9^Z$%R2WWBB&IBJHV57%7"Q\;^';,)CSHOA8;3M@6'T< MQC(=!]@#9AS2`[_'$Z!`3E6&\9'*"(T^?FR4Q;858SM4G-1$5N5DQ&&O%^!) MTJ/I\W\O(O#,K>3I%TZ]Y9CV'`^.@\C![\ES8?=%<65!=/@@;QXE"J:;L$_@ MF;(/S.` 4F([[3IC7_FABG[("9H0 M"_SKCPH6\;:MAFGXN\BW9F!&3)0[[YGYRLVCSX1XG(YII]-.O\&@(!O,#TW` M]B+AS8+SQDQXHRJ?[^^N/]FN"S`-356YN[_U.'+O[^Z3]^1K7+)P.@O&YR1_ MO>#EPE$H&+8F2]#M/;N**[-K'DW0`;XRMF%B`4`[8DY"S0*K\@= ?$9KU'.SYE!<.?CR`<"UXP#@A?@1%'3> 8,H"' MT"#02+GI^Z;[*-5IQ)FW@1:8M84V)S_&SHR>I4]P1CS#A$KFG(%_OR3,7:5L M8%:H4.TIJ+S5"XCERW$N)EASH$;0GDPR+^0A.S#"PP8)?'_8L'@O)U0QIY.6 M[)XY,R=BS_MFS\6>9ZB#@:',81MZ-D/@^-6GWU_S#.ZC"&FL M62V3;X7_&;E,,3I\B]6YM.4V79XA41"FF?F$$6KF@E^%@V!309EJL;SP\:NE MT,I/EGOATGJ(L1FP='`4.;!J %VP2P)DM.A-LL%/&S#(C^+H=*A,//HX? MYA/C:5V<5_#Y"8QCA0*ZV(4@PX4YB+(2`&90*D!KP.K8\X4IGXZ)_EYA0(LW M1\%A/NB5N;EF4P=Z,@O$R6'?%K8O*ESC;'!PWXL>9ZFII'<,@W;CU;OQ+Y$) M"C5DT@SZ"&3-Q:+Q FU+N@+M:V'G`W**NP,V`%`>\WP8>ZY0PL`, MCFJA.J2>![')(!'W*W@W0!D`EJVT23<-80=!A$[)RY)KD+ZJR&`G#IH1&7RI M.+52.FY@;&F"JV4>"`B4B-"(^8:5R%;&7(=&"R].%@LSMC^H4?RE#X;$DXF. M1DSC2V:0G1G["16-'&(/!I=BP['!8Y!>HV0+:#T31`FVG(A7S(^DYR24:P4B M5JW*YLUF>;W*J>:*T?70FL"CF1ES)@K?/1P\>?2Y`YBD"`+%MI^A65WFFIG^ M.U8+F46Z2#,D[V&*X*!TMX.J*.3GVE&(,0;N,Z-575S@'T_&W$+D<[MPYW`I MVAERWKO`>W]CM'-%L"\)@HZ],/3FR9@B*'LM?HMS-ZT_%'WQ3>$FSI\525.O M_Z?#1*J6IE;K]GSUR0:_!]OA>--47[P3*6^OUX=*5S!,KF/",>!5PB5MZX5; M%2`M[/LYPD`5`7A<3*0#1?7LFXN?7HG_[KO*6F?S*EL,K>^&K7-.]Z]?UHH< M6P;VZ1>>$-D>1.9LC_-$9.8P)O25\2.@P/-_>O7OEL78=%IRTK9V(]IOH[D> M[;G>HVT,F(S75VZ.5#J$DP>/Z_F!ZYA,RW8=VV6[&0?;ZY5EEN^,+4["=SN- MS+F4##W:;>C^\$VW1L';CP_KEH*@<71H#-[TF@^-%;KV>6:'[)PU;=SH<#FP M$F1C!:1OZR>A%NG2!F]&S9 ,/`? M,AY8)MW;4+DR.FV0*\+(23&BO=&;CY%&I7TV_DRZ<`A]X1EB'UU,V'#%7B5V M,9%Q\<_(%MF&\?FGWM&43[\KGSU^:>,9J,5=[A^8HV&[\@PQET4FSO%D%1C! M\Q=Q',L4GGF^ MULJ#SQPUWP=+YXSI#4\\9K;,Q0)#5:'RG=Y1YN)D1$VRIQX?,0,U9"H^L>$P M=>4A_1H*>+()1LQ $H6H8 0'$69>B//^@!73-Q"< MP`6N*'B"@Q0T45E#ICGL*3&`7%Y6B4.Y]%N<5I*5`V5+;LZ`$I?L"ZN99M1A M5CP6L@L4?EJ55GT3*3^8B(09O#S)%P`]C@#J+%@)64SF\S%KP@;B;4P/+`YL M\L)6H6).GAA^%*\=2%R!`&&M.0ZLHC;@\;5GW^97#++YTX"L9Q!)_*^0.R'N MZR4N>\MA$L',_$?3M?_%GU6SV4F*&84SSY=_DDDSO"`>%L^;FR'P3/J@\OX% M%S61HQ.`>MF8`BHSM,K6\/ML*81:,FDF9LFF$!=64Y/9PEHJEM;5,%Z6 ->?<%$CT#K_@%BSP,9Y[9_I@!%S=?;U[ M+:Z:P0>!$:[4Q;"'*($M[I%("E0%AEFIY^1#/WS&2W_,=Y7[D&>7BPM+OYI_ M,+`<@2/W$>;@1G@)!S]_%:;O\@%?Q[?/^"X+SV(Z[+,K 6WR[I26S[P` M+V&&>%.&&\H+::D'?Q;;DRLH@6T`%T'PW_9\V!9O9^R?$<#D$ S MW:02+4Z"<^2>36R^0;T^[RUA3>;J;V_NWRCYC>`N"88K-[@=`'S>W]V\CI-# MT-[XRBUR9#T8UC8OS73U] >)8HH2OSOT&&TVM5"GR? M"SBX2:(<:7S#%>^"NM$B#FIDY:E48,$CO`$STI$!COC;DG2>6`XS!*O`ML#Z M8<(0X_=,P5-#@`3@Z*&+&-]*R=I\!2$%>D')P!-(K+1X^,3L1-5PUV\5K0]Q MJOLR17AO!RR@]'8/7JG%P8HWX5S`>&A+LR=Q@''*Z07 #90K4\@N?B3IXQZQT9 MEU%?0A7F%>3J!<-+2A,Q=C)(3I=,^-_K;*BKU%`YXD]7'V]P+V)RO M[I,_O.;[FW"^N%$OU3/@10`GW?O?(2Q"<=5EJL2UW[^R`#Q,O)-_]?N[SU]? MB[?>FA/EJ_V$%_A SJ%W^.YG]0CN0U#>?#M,?=3;V 83`VWG1 :_Q3*&RI3 ML(YND1DP:LBF(8TQ^&>9+$?M; ]P!X3=WL-;.NEJJ`7BN,0&_#JL MN%FT#2TJ>/R9RX+F!*_.H&62AF^*SF\E[?Y03CN6`,!]`_427AM.G,?\-J*D M^T@9T?BW[[I)*'DK`DPG\,J7?BSB?U.PT@"SJO!`A<8!U&$!`3\*Q/V0E2") M`1*'+WT)?&5BSDWL5V,NZ]/LOC7VY+Y0.NU8^V446+G21QG<`D&"'?"/)_92 MN)NKJ<:HHYB6+Z(NG&B)`6Y N?&?\G>[ M$U;),I%!]EZUW"]Q^TKMWXM4WU]<>=^]#-PVW@1D5A3['&"K !S M)7_.(D-5\%8\M]H\'N%)%).L.2*M*N%9S)&(4FQ_2&YOF8K1N9Z8+_$'Y%NR M>057^ZZ7%O^(HY'RL;C4`=8L8Q-UY>2$9(Q9KOH^#Z0FE6,R'.7>'%[,=A1^ MRX"?:,DR!QBJXZIULJSD[Y P/$9GJ!LGA!\6JW MG*_/9-@-Y0PDD)?,V?3^-$(??@7&1$$6)XQU1QQP+K+E(N7V<];\'[/P&0,D MB=&]9+RD/L'SS!/L1\,_O3Y MT,Q`HA5_F;GH*A)S/#D^"1P=L MDA@(O4?&(V2BND>"$+P>@P=E8)F92>P*76*3=\&`5_^,1`D]_9W>?]-/*'L6 MY3OP=:[(DJI;R716YA$DG``92R>0O*?&Y3 $"U,6Q3?RAP)6S,LNJ/`8^A:3W';RH4A\(P[/9[+!272^MT\&($? M%LH_KK>U>>;"UA9EN2+AH3Q[X,3C\:.,XXCPH(51T8R]+4UP!4.T_#6P26%D MJ53B'2;'KJQJPD_[:Z(YOZ4UPWBTB?-A"FOA^5+96;%_@($3!+-0)3PE`$/) M15V=IR,H1[2,00B/*S[QBH_U0D_-:71NA:/DV?.%,`TRH;9$K<8A.Q&T31X- MLI]28QCQR"SB7&X\\5!X(I\.HL;;/]KQD0P.@3$%/J&*^WT6$WCD.A,R%R\9 M4"C6$=<.1Y3H%#5GQ,XP8PYN65/1T*;(NQ(/Z3(-AJ4SE8G<<55A4?EI.6]^ M'BU6+M5[''3+_,4"0#SC!&4.W%AA^O'%](546:AHN,\@E##71M+&%%]*+(*[ M^]O?A742BSD75S32"T+"JXGQ+Z=GS8AGE@MH9\D5U="P[A&XW6`/^ZNCC)R, M6:RL`]2VH"_BHWUQ:EZ066[92(KXIH2&[#*W;-'":%+NN.-/.&QFI.PG\6!G M^9.)$*74B`)HJS*%WG]#QPJX4_Z]@LX7*(&G98I'5D^%)NP#_XA\.YC85K+- M"%?HR6;/4L X')X M* 73Y:*(B6&R7S$WX=8CU-N52RT.27%J:P'N^QJHW+>Q; M)><%LA(-YGSP0RF^)\1F%?"-HULTN4/3`%.5`LRVM@,,-R,#^&?B(?A6;XI2 MUCP2X`HO($7.8P1?Q@/ME3LQKK9,?!$UZ5 :62A&3PP#.= M5K9R'1"1Q84`0L%K*M+*P[G)LJ(M%.?L36U'Z&=NG`M+O#Q+[R809\Y^.DS: M""[+.R&5A9EA_E)F/F*>"!MA/,IS%4YC7"[.RXE ?_DD71F,CCRA^?=HQGKQ!Y"P9//(')E[R210QP1H MQ8,JG)G_,OV)%W%_2#PB]R3X?!Q)%?YFMEHF+YZ\PA\LUL*4?A\6C.,SSHV/ M82U)5J8N)1\*"$J&%6Z9F+%TH,7^D,\>DH:-R&>,=5V&0^*9'(=6G:(#F1B/ M%><[:3)CPK]L/%4FZ&S(/XQEPV4X'(_>2AW W/P'&*O9$G_%3(B`Q0N3-^UE3C$\!'LQ:!O0*-T5<7H_^YU\ M#3Q>`=:R?,SS^*[[II./!1IO1NDO-EX(46/3$32@4QZ->>!K(UF7.CR)IDQ0 M(/_-_8Z,F\OYQADA?59<(VEZ<_AQ* H7'_:"F8>UAW\!-7_URU]^> 9FJ?W6*L(-AH\VQ9FY!68._>ON7"_G]L!-W!^B6UXKB;?QY[CO 5L%<P*J+3WBB;9E.C`WPYP5C]=Q$7RLLYH\(8.#)Y#\C MT=Q`'(^;ULQF3W'.: -;%^![W!_%7W+SP@!1^ M[6K=Z9&([R8\YKS@+.;N1(.R)6I1Q2(-A_X035W#0I] M0W$/S!$C2?M$1BGATZ;C)$?+/(CI.;SAJK@/YF5B$'(X<<*+%'/2P`GFQ=Y? M";*%G_4J9:]\*ZV`R\D`'CSZYGRCNH=E!9=)'%O) \RG[ M89PVUS9%MX/)96$"<[X^&=3%[GC,?2F>LBU?.<)3\-SR9*<;VU=N8)FN;F]N M7F]8:KXL:0P?Z12'PY(\O.H>2`4K`ZPQ#3(%[W2'G^V#0IU;)!+T"1;#\CB& MOJ88RJEXA6]F(A^;ZY?TM;SY\G&.-P!%ULA;#_?3J_SF@ M`CI%86P<%I-OGL(C)G*@H7B=C$/NBT8YHOCL1H7X\AAF4//CV]7;W8?W\JW<6/U>,`ZY:P, MT8E49]B-?3QGO>1X2YP*%J?]*C>3)\_B!@O/=($QY(;XGO>1>%'%/5?N)` $&')G:9'7OEM(GJ!8/=AF9;BN4GL/*::'V67X#!^-0GN"NB*U^(CW?A8 MX86%8F"3VTP\(4*&]=8PHP49+N<(?-!,&"WCZILO/S/]K*)2Y5*G9T3R;`35 MW@N_^+"(=5=ZP6(;(8@E(+Y!A15T)IE8#]\=TISP((/_5*.MN_P=$X,Q%3`T M7M!WDJF=J:S%ASNY]/-8!(19(B40KYQS?;I2^C+:7E_:$I?G[P$M.`H/G,"Z MX\83*^TL)[&8P\)G_X"M;WWKFEB8\Z>LV-(N:;P3^T_K"/,93T`-,EQ*6CCV"5W?K@.UV+5':TP^\\Q^%9 M+\I7Y/35[?W-W=?7QXKRYRV;V,#/W.;CY/`4B\G$QP0./%I4>&LU4=5`=*"< MRLMG/'8OJQ@H5W>?1(S%^Q=N5KP?(SI]*+K@Z4=68LT$D3.-_#2@<7_`@`9W M]VWPT\&O5^1XG[]\>RT,Q511.IZ5;=>"X6 F, M/RY8+*0.W3AQ`)UIUI>_V?#`OJVYZ2:6AI_;SSVN''W9?3/G6X HDW>G9=A)6LY`%Z=)**2X$QY\Z'`+)N_S\GZGL$RI8;^2+X*] M/!.0=](+>"9(X@\`:D7OT3B$ TWL9F!W@L'B_YMNB.)?'O*#2 MQ?V"43B84!3WR!59!9BCP*T#WL'(S@9F91$4W+_2@P^1BI(E6$0T.&YD="RQ MZX,X>4%(VR3R8\,CB.;SK-M5(8K"SVK@-SS%-DYD3#\>G[=$"YR)&N_@/)`I M*!3BJ&1#A4$N7IEDF>2F%WLB%XGUCQGTX7(([LI>OG&L.']>.&8.AK0S)YCB M;9&EF[EP$B\(#WT6@L'8LD+8A6D,70:(>1!6G/!.T4K_/A/_5O@U=Q"TI/X8 MX"V"C6:%L3H5@F3SDPX[TZV4YQQA:88PD](MHA?R:#+?>!77PPPQ`1B+!KW` M;C?/J'DD4(;K9;$%?GL\\KD<\ELV(A<0=2ZVF\S'7WC<5U2<$*6D;-&\M8QQ M2]Q:J>F36T@\$V6:'@%;S#5A")$Z\(0=Y/(M)N-VN.CS9FYVF`LTI_AGT:B/ MY!W$_`7%[[J#]``YSK537,`W^%%/HIMDJC4%R_("6\B^$MC*[MDK@P(98*:7 M8_`$-UG*>`XB[R#I`!C'ZVU7K,\DTT@WO7,FCWAY;#E_R)N MVJ"7-L9%RT.XS98K96QMK.N@R M-+>083/)WIPF]-SD9AA7][DJ$W+7DHD/$R9O,XA`CZR[QS/)1/ZRPRW$?"4M ML9AKKL^)8Y$HLQ2!S*LJ^RZBJ%;3*F_]\\]CD`#W"%L<2L5D(55S?J8'4H0W MH&2MK<2*Q$FL!"J_W>8O7!*XW.K^.8&(ICVTTW[:9TNJYKW M!_(U4P4B'/L/5,W<>?L7XS>/\>AY:4L)LGYGC+MH`7[`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`RA/;A5B ME1EX#.]@RIA-?)L_80)>6]Z88IF-R00L#JF42$E-(92=PR JO:]*2B6C!=U]?;FZ\-K4;@TDQZ7$3>& M&<7<[,U+K*23FS!(N[QTA*7WI5TF-D*3UV_Z0Y9SL!VPRK`!@*CK&4L)9DM4 M.V+-RF(F9)XA&`^8Y3VT0-1G+N16X)0W!V"Q\..3/8G2S_!3IVP4/:DRPM/S M4@KR9\FV'W\@O>G#+?LTW'XXSUGEIZC(^KM/F;B(,(XY(Z3SB4P+,T]D5+K( M3$_GUX+DK],K)#'J!"L4<3'X4?"<+R:?#/8U:?XT7J6*KB\4W2WVAS0G'C=& M_AO$`Z7^5L9G;KUYK(^N;F_^^_;V-:JV>>2(?@U2\M+4UC1#)%8:_/(@%QC4 M'7B4(V_D9.X>)% )\%01R`*+V14/R=.U+!)RN(( M;<[#0U?W'^]XT6+/7WA2N>78?GMS^Y\WF7LZ<>2)OY[4BT )!05XN(<2I$P`#\,5G<>.HS3E#D%V<2EY-YHQGHLWI_.&Y<7:?ME M48M7&YZ]0ND?F?P:!R-E7H@HRIDK*HV__H@IU!@-NWKWY>/K.-@DMGK8PP$Y M&1]E[-E.7'H",]\R?[)$_N8?ML.3N!-909BF-;!$4"JC>$"Z`#-S;LM\!;:] M*)_PRB[JML^QGL)ZY:O+HB=U3$6K+WD3`HN"\9X9,E`>,^/'TH@_`,S[@X&V M_8OY`BNJPI#/+A.Z]J^F`_[6ZI9`DMNB7G$FL2)F@)!QF6P*9O,$KQF&W":* MU980C1LL[#N1E8`9WJX6^82)4I]&?BC[5F25.S]X!L'`I^/898;#21YODEBT M6,7/E9>C`!K+J40Q2R]-"#?:.[DP9_/G$RN53(.ZSDCLAFE<.\WFC0V@N$W& MI[O;F]>I,;!\NL-WR_0J!H_RI] +[^SPAA!<%&15_^1A7[6T/]]4)5CL@2<#+N.84?/&2#X7NQR!98?C1$[R9ES[1D> M.6=OY0S+"$T/EU(#"?Y>?B@=GU`NSXC[UMBW(7+*+"YN(/=6E3U)TB.+M063 M#*^LB8X+I!;$*`TMXE:1RX06AQ_95*Y>ICMLIB)K>I+.:^TYL+E,7J1$+N2U M;MDP-YL*G4M/7L6Z'2IT.'&B5K$^O01H)K994K!C5>RQQ(R\M"VJV)Y$RSDW MV.PR :F"NV^36SE4V]TPY(','Q0N?8<2$>ZSRB#LN22?7%115*GQ2_XWY M&:20F\KH250N;Y/$;S/F:R2D9UGI,)DJPQQ&O.C%+[\%B63G73S\C`Q:C5E2 M>A#CY[8K_QSGR"9P1%$-EIVW9"AU^<(!_U#V[#.I@)$.Q=)+*3A"R0`99LK] MEF>2I=%8>9^13^A205\L7\(1E`E6!-%"!B-BZ*/!LVRT\&7)"8!8GLSJ)]C" MCMAKDS`>^#Z=#,RS5O@IORG#/M DP\8X.TFH6+EW;WT M<6G@(K_3C#ES[#VQY A"*@P6V0OZ8? M^CA?F+;/1?SJZ\U?/[Y>6]`&N/+%"KV\SX6^M@C!V/'^9&;KVN$S60 TXDK>+'4EKLEW'&234XYV9QF9+?"&YMB;K6GYNXA.=C*/E/)*$./ MW#+Y+A$;TK"#K#HACZ>4E+/A:H!W?Y.WS&4#'FE*B3_#R,F&43JI-(>+SV,M M:I(H#58T6%G&)N)E?P62A:4AQL#OJ_SFE=C6S#!]@K^)041[Y6E`JI?-9*93 MT6&1[Z XL&/18C>8N,<_TG@XD9Z"-RC217KK>@@ MQ'5K+@8JZF1@^=T/OLTR7?#>8D=$W'Q^-WG7R=^3 S)-Q#%)S)#X.K^HM/)]@8O)/N,JVK"C3,P7T<$A M#-E\(:_.IV?G^&1NYTOPMC*+>4_,Q2TV!8TRJ=23I3EE8$>\Q.L"7-:NMS%( M>']WW_Q9<$K_8OH86PY!"O/XX?G?F8;4A<2# +%3AD,4)IW&&\AU4W8N.^$S)/)YH<+QN#4;3=;34[<^98*,[5P]_!. M*:GA-%E63VG1I&1_N9F/;53YV0R#3+[CYYN;_[X7'=WO/I44-ROQ2K*'UZ+% MCKC<9L]QT[N:,=,)9]>\' &>Q6\@$>Q8:><7 OPZ))7DK%L=I&%JG\UGX/(EDGH M<9]N'WR2Y!P4)1W-H@A;O&))L2C`[B_E0/[$&Q&+/LBB)U[<#S"]("=Z!6*+ MF8`Y*K?\TF:&Z2V/C,H> NDFN4#(+ID+OE*%)Z7_O2BT9$4*8>") M(DZ!8L&NX(6BA3)7>=A<+7:?RO>&&PLI!P@YLN)1IL%`X,D#\N6!TBMNF<1W MD8V/2C>CGV7%-\^Q)SP4M9S\KJ[*D^=+VH2L^)85K_\U:=MXB1JA3A/WL^B> M\U?;<4QAA/V7C54375-Y"M[DS!!>I!0;0#AO2@K0?V!C7QX0=(8RY11M'5[R M=.4@JG+CF,$?III /;ZGYAMNW\$UXP+7-I$E]_C`;/&`C M5X025()G@XK#"O&BDQ97?+"3NZOZT=TYF,AK3Z>!T,;"HT,O$ _DS\1J;^/XDEV>I>4;()!0%0 M&L?QX=/QTJ$E$Q>9G(/B%+;8/SQ4T6*#R2U!AG?\
)LK@"U\/$P7=52:A"RA\RJ9?+5)HQ'!.PZWR MJJL\25E?WNPS?&:6UC/+_7-%C?0<,9@\X.4+E/'K(7+?7!7^X#9NY!;"TWEB M9.TOT=0P[FN^L-UU^[IHZ8(3G9AS$Z^8<@B)0'Z&:>GHHDVL=(SDQ?!\EK// MDAOOXG1E2;=LD-[O9?KG)/D4E@0J*VR1M.X>]=*J%I[R7;>3Y.:L*;*S4HSX M[.R9)V[P.UX@3W@`]PPTDOW$DCPWO`X>^Q6B#1ZO0XCA.Y\C5-3EDK<44*O9 M<1O?;+"O:,ZD]_C6F#,K3)?4;%%$&*%@\Y3?%O9$ZR,>-91IA8EE*'B4J M-:<'X[UA$>&%$9X\!QL^[^[$K^;*#\3J4D1JTIU$[N*\I"@G9M@K[-S6#+9; M*VEMGMV^5]D0//$#=FCXWV)AKTM+%!.1BB+(;?*U;NQY>RH]R>5'-$%\JLRK MJC+W,>2UW?\"HH\EY)CR7R866S5E->VXIAH^+]1M=CV2=>"Q_P#519+0:_,T M=9#Q%8W=,Y;/6!;EPM">L`8PJH+'EQ8G8^$L;`4&0'&."&G1C/F/C*8\E; M]@@LP":[Y2[;W)-J/6,:Y*X&9-:F$"Q#?,MJX^+V3J$I.YJC&\NO[+9IK?Q4 M.HOL%:1EJN7VD+>F[*#$F(KE9=E&RM@S5>]/E 9;- MY,IP*:VQ@A],&GE6LH8^V-/4`*&=]IQVVN;''4#/>"\B7/:`Y4L1#WB/E/E\ M$2@249>Y\HGA?L9UP.]X4'HG B?-L'JF\C:^TXC40_N?7B0::9)Y#5T[1>AVL[/%L\[U.$(HW^T%+ MS^+B[#Q$H;PS_ZA4Y.O[@E:,R>?C9ZDWXZ,?&\TG_S&NYR9;(D]XF>:D$36W MO22!F9@FMH+#'>F1YUSS6?*Z)6@,\*167A<7%!H_ZX$-;\HFO&8!;"W)D5!& M#?+""KP((/[-YA$&O"YM)_UX.26"J@H5S_A!7F8)"TR81.+X!5?I>SR6<1>9 M%HN8,B;O:XM`0WJ=+KO_3DW;074/'_+&HE27 _F&Y4E=0+3O7Q!<%Q08<-W&MP(XT^HZE%;7$"Y7M MA]?U8-*22]>\":+C).=\J>QL2(98DJW8^@#`.I@_AS R 8@PJ\X8A3V#4NF\ C>]D",.X9,XPMB/^R[%(*BP MM(FA$H-Y-[MOU1+>LT68C0JM#(@Q-W8RJGT;[5I1C867UPW%Y:I'WH<[ ! M 6GAR,W)L#R?4V8G8$-/62P,>7SWV^T#:$AA/W1&RA=LR=#\.2<- M<(4AE8UN"BAF#J!&:?\AP8G"AAJ'+CD[1L-WG>E2E#!'@6W[A"EJT\VLD& MA%1%8G.YXG%<0S;-4C73-<`!9&\,X"HO92,_]+VX6<'DI6:\*\JFR01`M#;& M>K1EHC`E3!RJ97?D"5ARBZ1I39@V^(MS25(J2>`*`O=!NF#G)W(WQ;A_3N)R M-2[0JXJAEA,QQ,V&G(&X,6LV96!=5[-,$#8EB#>QP5Q+?AR2]X&$=,D[AO+F MS(?W7V\%TC/WGXN+%;^8=&('"D6I)GD5![_R?3:G<*7!7ZXJ4#,$.5K%8<$_ MP!SFN1D%H8^)7&GZE_IVLM%6W()G@3VCW-3[3PY[>!-DW[/`,>;E)3,=-/.9 M7^L4;.8#E:B^26\49!)&,SJJXFAJ1IVA>3[G5Y0!8\^KLI.3D#ORO)#^7<;' M& %CJU)R M5SJ*<5E8?D*0:?P;L#3'[RD93\Q2M$63G=J1CP+9IO0@>5S$SN9N:(8B106] M1S#)0MH.*MI?[X1UG!BV=](J;OZ4DPH8Z57S#EY9!'GSR_:&DJV`M_M9:Y=E M+@PG_@*_U`]?P[?7^PYRN-0I*!&>+[%AA#*>2OH:FE8)//=JEH_X2N2ZFEC? M!)E3X0"CU?.6]-,NPEH7L$26+08+$FC#^'F0L,,S.-C\<[25K^=MNLWYT# M0*36\H5G8V>FU+R]R91KX-+Q558QY1>Q1('.#VFIXP=PYZ?3YG,EUGS9%+[. M&D=OO8I;=@,S'#2+'(SKP(:<5Z(5L!6+:M+\`1]' =#]\482JL;1&'DI-CAOB(X,GV MXN+"P-# &9^ H="Y M,3;A!7%CA EBQJJL4Y?E9EPG$3`O MLB50Q_,"-%4`\E!(%4P;MHB1R)8]H6[/:>V;.%%!^1![KZA5 6 @.^]V1,3*,0\Y!/LP_J?SM$_=G_G>_ MF74,0_L[MPE1C-__$[;$%TS!`,,+I?J;'?P]\T$QY!I.7!O(BJ[6[ZU'9`-9 MH1^$%?V1T6\=*SJ(]]I9H1M&MW6LT`[""M`5+60%:O+Z=46O:[2.%?I!6`&[ MX.ZZXEZPXJ^F$S%5^%GS"!D' @W^3Y\4VR M\OH9O>%HJ+=I?EHRORKK9_2[W:ZV]?R2-LG3B(F[R/'1R424;5N>00"?>`?? M"L#M_2H2>]@D^ :7;8KD?\%?BB]^B?O3?\5LLM*-?AO)Z(VZ M^2UUS5"'HWD[&>@/1]KI:=X2[8;>'9Z>Z"UQ#;Y,?VNB?[7-L0PZJLJMJ,99 MI#GSC'QB)X/5&!J:KN>WW^5/UTU9%6L5[()AWQA5ILQS'Z\QXTAYQ\;R5K5L M5?HKUJ]0OB0G=&M(AX\\P#?P$QBT%1_@[V=>WX??FJ&!09=7&%N-VJ0)5W(Z M.KW1J`BPG29\*[O)8E(:3P];VJ+D`S?R[Q\\']L'A+XLTKK+>NG=;I'Z#<,< MCMXJ[`8=:71[.]&[#:!VP]%.*S`<=/K=CK$#@$XYLRIK-1R"ZZKM-3,^G_0X M2?D;'B@I_$1I*8B#SY:&W H(7#S?#R?+L<=@6SO.MY_N\CX)(>^;F MF/)!I!ZXC\I'KAA+\]LS7/@A]-,?$:)5\@LV)RM4O@%=*>_AU&MRC!(OGLM> M>*;:WC>83W,C>KF2'K]&%09)+=/L-6*1?)/)5>*%&Y`%"TS6,WV>^RZ:&F9: MXO'+/'C+3.R!MOO$XK0B67C+9\[S/Z[CHC8P: YI#912MR" M$U<0Z:3%%Q97]-D$;TRNSZR_+7XQ>WJ(ZB0[7[P_A5>H>$>WX,>3Y>P5C,;M M+,717H;B"NLHL1_'7@@N6#*FL&>OQ6]Q[B:8X?KBF\+%_,^*I*G?_]-A=O.E MJ=5J85U]$DFMF.Z90NH=P,/T`TS\Q10^T<(+]?)7U,M+.>:K3 _;ME,3:=ED1\UI*^WZY]/=IS(4?;V,9) M%$1!7R/<8=TP)%8,??UIE4%]>,VVS-V4J,;84"L6X[M*[)?1QO7@&VV>+?_. M*:>KJ]U>9Z==M`$X:P`)!/5S@OHV4SX\ZE;LB,\S.V3GO!_>R%HAF3"'&<:W M/9D[:?\&>4P2SDV,N\,-EFT#>$XDG"/R=&VTOT]UZMWC`ORI&]DRW5S:1VCG MN&3Y[?;ZM'.T@H2S0YY!CD<+-HY/YC=['LUIXR#QS>&B;W1IXV@%">>&O*&^ M`7FMV#@NP.?XG1_/81*@=#YRJ6XJK[_(ZS9[O!V6B2E$8S.PUR6VTLYR]O+= M>6,,MD#`#D?XDAEZ\X\C_M3X/?8,T;?!(]XNHM5FA%VJS[-^X]K[X(7,T3-3 M&+W&:VDBX3RAUZT60VN&_CG0I32G>C;^'M<\RN?JU'B#0UQ\R/1R6-^;LLI8 MZ^Z,?8R;5H6>$@4LOGY1O%BQ\+U'WYSSNT33R)EB[>;,G9"I;(WB,C8)U&VO MF42PI?(K8SY[\IPG7JRM>/\#+RS!I"R^[SK8:EQAV()!E/%GF2XJ8@:P3R]D MU?*ER8SS686RL93IXE4J48%ZZ15^`4TQ'Q]];-F0#(?]D64KKB=P7,6%#A-O M;\`DD_LLP%8YG[1I\\K;5KABO`*U?`6[5M@3EN-V<@TT[G_MP6]YHXH0^Y>; M+W$1J;'I_@'KX3!LF9O]*K]Z8UI_7$>+I&L!7IA9S:N+:P0J#DQ#)9=5ORVV M9Z;LFLYO'8DRA%AO& &U^U-)^8&YT+H+:3B,U\O?;[Q@M`,U),FKD43W\16 M6"N@M_6B'^0D UPZIRP<6QL&*,!88.P43ITMV.T`1L'.$=MQ;9[=W_KT59;/PFUR,Z` M]EP"R4;#C"!"$%E/0W^DMP$DE^O\8NW+3[;KLL`+3=J.&RI&/=J."22;M^,! M080@LM8E'FEOC.:#Y%)=XON[>]J"&RHZ!FW!!))--%P30`@@9Z!%ZO6'UYUL MMV)?SC6(J+1#GZY*;&5L;\K7:(#X;4-B+>*I]>H5SR.O="7%3NAK*OH&(P)? MXU;V8L"GM19\=88+BG1W&V"K\*9\E8V5!R\TG?J-E&YS)!5(429>-'98_:): M/5]E*])J$5%>C_F@4GK@12; Z]$"H8Y05\$74T>]0:VG%<= &N##(VL;#.<;D*-GN4N_ZBT8K+UV:ZR]45C()UU.= MH3%AQ$?7 7H%*/RY7WS9?NF;L><-2'CROFY$FT:?5$ M?8#EF^:%#A*Y.^Y\A%R_K(N\^H^DX;-U5/6XF3/>04U>\KU)RD!P7N!+^)1R M#2L,:^&\R%H#N9PM\<\D.JTJF%>M*O=W]WS!EG#"=P/16=A33$G`%(!W_<), M?[DB!6R0X4PQE>`%8&%AD0N`ORP@X3.LO8%@$=4U%CY[LKT(NZE&_HKOK:QP M$=.R3`$O`H*X!FB&(%N\F2S\!MY0L/*%K-3A`8$A[]QI!OR!A6][JV?D*O8< MJVB(ILE81\2W^5SP8_!70!@#CH*LP(3G9ACY*+)3V/"43Z9OS7`Q>EA-(UZ9 MP *C`A\Q<(8+)?X>(9UD@ID(L8U%=[E&9^!31G'UN$_O"JF MLO!LWF\7%`HR7L6_9IX?#MYP8K5!K_P%132 U&[$0Z$M44D<\/E^B;JIMGC7(P5 M4RG.74Y=Q_^N>,%T`F]+#ER@[MNJR`GLG;"PN+V!,!5T%)=HON_A"+@XV#0: M:^@5!4]LCG']'UP(["V.?YR@+L+B-.$SK/9$R#YLO)XK59DHPP=T()7Y'N\S MJ2'J&!X+`*T<7568":H"^/(/W(%YR_5_>'YB:CSZ7K1`O($B,IV+!%6=&^JO MJ84F]M3<1KK+2.N*9%VOKOJ3L\*P@-:2[:@JCPQ>Y+L9WY#$3@9_!PBE:BRN M\R2+.P'"'B,3-%L(VI7#SP)OQ@1(>P`XKIH4;PP+RT%:KJ>+Q8N6#3L5<0_J ME^O@[\#0&RAS47>&/_N=IF=^`Q0O&\890U+-&+?.BYHQ>JM9NC Z.M M'SHIUS59-Y28VW;V;GXF;XIPJ@K2%6@2VZ<;^B::ZKR06"!54!E^A-+X9L]1 M#PGS:VK:W-N.F+!A?)95/+@?*Q,F=!@W`#EG0"K_8"&OH79"]5,FBD=02 @K;DG`E(B/!'T,J2LY;;!%.+?H:&:D5=4CEVP MPT!;6=Q*M'W8=N=@##YB+=TQ&/&`4D#P3?3X1M%Z*'E=#8731/=B;D>\I!U\ M-M4#I6I#1$^D;Z)\I^?)"&=@!0:,J^?8:P%%+.<"H@'#8_U!J0WQ2`W]`]#` M"]SD,VJ#6R"9K\%/WQGI8&_6K7'9S__Q0Q13)Z[%8%F*/KI!Z$=HX=^:OO\"0\KNDZB[@,:O;/K3*POAT>D;G;_G7[GY M9@=_%\/"J#"HUL,!Q7!__Y4]FLY['"%_'@(HC_`M*'B@N_]O"R8/S/?&KB M@5>@ZFTQ]&^=COX*])P%FM$)?GIUW7_U,ZR'^+\\'P!UY8DO_NB'S% M49O/4VT33]-I-)>?6F=H:,W@I[X#/W]-G-,)/*J"WHIUGA7Y/JI7Z65?QP!7 M)".J #]C+/P%G1H8+%5>'T,V%R,'G"TQ.5\9 M$L@FXF_)Y](7-[/.X%#4!J/18"WSY*=WX!V^JP@V\-R*4S/O?1!RJ^_+-/G$ MSIS3AKU!=]`_$.?J1IVFZ2"N#4'=:-09=HU>6T"W)^]J!=W`Z`Y&PZTX]S'? M'0C,'0PI2BL2-Y`K#.N`PP?.43@+7A]Q?XE)^PHDW7.Z[E*RFK.#=[/K\/'S MAU<_=]YTNKU52[!N5F>W*J>S`PZQ*I_BPPJ,41Z1Y?&X[S`D40+\CA9ZQQ:! MG_$SUYWAM;:2IUFRF\U#@*GDX5$!NRL/?W--=.SM?Z%.$+[[$3F9&?U.!@Z: MHXSSFV(/;5AMK?6_/)N$S5_X,4M:_=_R@C`HX\U7Q@_B;I,SN@^,!3?NA(\4 M!!&:`[?X<@FCNEGAW;#!]SO&LD59>?!CSDM+YJ55F1=8R^V8%_QOB_72=$UK MS8)I6RR8IG6[=:S8.S9E/B9-?'0M;PX6N?E->?]MP=P`+)RWS&53.WR]/%'Q MDG@'7I%OR.?W7#-],#1Z11-Z[8#'G ?&/<4* M<^L6=<9!YO;9 ^N-/J77<-O6/H6ZU?.F0CIEEE(:^['9CFH%SVMIDF M&'B6+5(C^.&CL%;X+Y9GE#Y\DWD.=/"-9?D,?X9A]M20W7Y7TXKSJC3P<6>U MG:;LPB.:L>>L?/O)Y+FFJ7TI H)VJ>1"8<^(F9&&J3C;&_,A1%M+;>\LRVU;[1]FN7 MC1;*4;FYQ).E7$MX0,DSF2>"A*I*`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`$ MK\T[*B'8.#7!:X]>EPD>]$Y-\-I3U1*"N]4)EFDS5[]Z0?!:E*9X#V(%N_$G M%LX\S*MY8@'/+%HZ?13OXIL?X#WQFG@K\]*>Z7=@#NHY`:TTZ`FGMUT6WJ!? MR%9H^O2V3,;K]ON=5LUORU2OGC':9WY<)*]%J19X#W/"Q*;/1'Y8<4[\^;?X M^&WVZ3T7::!W1[E)E`]S:*JW8[W>T4=;41VG_;SP6\Y,7@&:\,1.M)GP*&EB MBZH38%7P>C_R7.SS_9V2UEM)#*F;8.;@2=JG7^Z4>WACI8F%F2L1F[QWGVS? M <)29)_?2XP*22Z$-T,@[>91NO9+DS (W:<#:Z=R8L@!TCO1! M;61^98^R)!A?=]-1?C%7!S&VXO;?^:4H?.!M%&!)L>">/8J3:017,K(<&,:M M>#NCQE4ZS/2%\!UF^MLO?B:)PLXD44Q88#^Z?.XPY4R]FAE/&BC./4E<$#D% M-^F]T/+TT`WBUL_%W-=^_*03V;B7[S*1K\SR'EU^%^O1Q+J#5PXH1!;;B$M3 MP!BD+VY*B-],E!#<_,"TN(._%!*!;Z*&_>(6R$G'_>C&GM4^#DY^[EL-VQ9> M5+9$SYX76WB&%\"+RK9^';PH\2/?<3,.#"BLD?1E(0\\`WZ#`>W2!_.;JJ1U ME^YDA<^;,/3M<22*DH<>SY[#.F>>X^!C\97F] 1B_ /GS^_O__R<'/T>7WZ?,AY/;S_GYO[H\_IX7\..:??/][??OE\ M__'ST>?U^\=#SHLK#ZS4^I4],1!0Y9[Y3[8%>NOCU_O7*]W<@\\ZIDN2):D" MFN(B%_NR)'.;.BV(I/P-ZS8JO'#CZCF75'G GWP_#E,X?J_9"U@4;U=$=U,<@7$1 9- M=']4_GW*_V]%8X2L>$QMS)\S"P(FF91!JL_"R"^OV8TE\#G&19 "8_8;='Q"&S11 SE%7IN*<= M1#_PHSBA'8+U4K>70!]3\^RO'G+*@>^Y&2D)T@Y,$HH`0.0>[YF3Z7#RC\BW M@XDMHNR\V0M28TX\5 S``K^U5&=JBT;`Y?VO=47WQ0.XZ1][+"_4VOX MS<;/^L[P^_HE7$=5=[Q6,4DR0?_3*KVU:U-=99F>_=9)TS>ODVB8V["5PMA3 M-<\Q])7Q(U?//[WZ=\MB;#HM"1[DUQ,##(7%W!'1UZ,]&37:QIZ/]?Y90+B9 M$%W!>;!W^]OC\7EFA^QLT9C8'@3'$\!Q2.JQR!5N`1,83P#&`>G&/$\2#XS@ MV%PX'NG0X41G@VNB%Z>+2*^+SN'_YWJY^$0:G`N6HW,4S-\YC/:;ZZ>YGWB$ M+\N,%R)W(GR^3TCL@7=`SPR&"SJ61=3'HB53?`+%[\$"D_#H!Q];>.+J=J`J ML%E8,\7&NT#)EYZ]R`$-.IWRJ-(,F\#RDRK&?X,9[#RLA6"Z>O_P]?6*MIE) M&T]5MFNO2FS(YGC>Y+_DB>6G8H)>_CU'7&=2)MC;/;3E32<[4&:P*,Y+TM!X M'(7Y5_%0*P!ZY`/PDCGV(C%5^"9O?3Q5@@B>SGV[/(*G6#/>'UZVP17MNO$# M>;H$4[&G<(:QP#U.GN0X6)$.\V4?7F41U_"8*I89S.)SQT(X[X7WJ'=EF#!N M%W[0*/O!Y#`?/*YXNMR8A)"#:78NFRXVG#;C(A-<*D4O//C7*M'B362+$=Q3 MG+;LM+#G&>AM87#WZI-H01RDZ^A-TY_?B5H+K]<;Y"NX)5 F,\+9G6+`\*#!H0SCFMU56_346GBOS.2K%;61*ZH:H2>V!F\IJ9'D-,C3M M0,)W.XW,N90,/=IMZ.Z;;HW2MQ\;UJT$(>/XR#":CXR]@N!5C(,ST<8/Y4&5 M&K3Q.JX=0`_LF+=Q3%55`XFU"+`^?*,=VK(ZL<(G\#45?$:G5L/BF`M=KSE? MI+Q[-KN*C-P?8`_I-D>,@11EXD5CA]4OQ]6-NZU(JT=^]3>]`\KO@5>84-=2 MU'7?#%J*NM/G/S0_2V'MJ;4XT)(7#WP\/<6KF2_QJ6=ZJF4&@8=]:O&LV@YG ML&1AYA8#EEI2KCY_^?4UOZ.!;UKP->PMCBU0II[_;/J3\OL8#\FY&D^G6#LJ MC+!V`'XY8XO3-[HE08=G='C6GL,,.CPCO-'A&1V>[>Y8;[(@Z*BL60 R'R->$R2:``GC3;^QD""7=+,2_AABEJ3/S,!S@44O>#86V+PV!]ZPSU_& MKY)S:?%D7BSKS;MON2'F(N=RA%TLY:;IRAQ(G/$,3?SMRH)WN$6(W'V9L.^S M()JS\G1D3"R&^2!>5&42L3AM.$EW5ES>(R')(N4%.A:^9[&`%SE0O" 1+XV]Z\QU]R6E4^3JLZP"FNS=!>F M']K`]1=@^!2K3LFX1_*A)$BR911B99A#DAOL0"^(1<[YX03D"U3).R=A4HFJ ME([/7C[H8XIV&YRD!0-9X-4JJM&T?/\%JVKGJ+I(:")I^&P=MUOB4E5XL05K MZ"J\J3"J=>76,>VYL%CQ97Q:N T#^OX9 M@1@P'U=2+*#X(P-.QO ,/2:59"Y)B] M>"@K&%!\68!R=I3PV;OF9=;2I^(K%.7U6DRN?AV^"9C\K@D0G%R(X7>I;""` M%VG)U7+)7K$QD>4@KF$NLLD_B97=OG%5"LK@.ZVGS$4`:2VGEI!=I4Y?_'-) ML=*20J))?=(;*;&["VNQ?FGV@!$&CZ],)=3 5*Y,^T)KPV^LA(M"_"9\NXJVQ0\[PT'927ULR/43^)V)<:O>]U1:97Q M542BU<24*]B:^$^O4;*_PN;KVQ;"Y]8,9B5$\V?C=SZZZ0OX_)Y (@!SN*\BZBP5(;4?YAT1?LUIN# M0<\[X079PO@/7M(M#%R!CT$0X6_%<]OUF]"*TRSVDMJ3FL9P86T3B64NZ$O2 M=Q9<6"O#2USH]H=GR86U@K_,A=%2R]I:N!"WLE#>E_?9C/\N_[QG'QFMIXWT M8FN4W`"U$;9=OQ:MVS>,(LX.0]AV.YC1,0:]8W%LJUZIHTY_"9.K"'MBV)+] M987=(O^Z4\LZ%(V!H1G%CL?I-^L@8Z,Q"F3TM:%N%!E20L:=N/X>H#G-V\W[ M+-O]$'\]9LI?F,,+\L+N)M!P%X2I@$\N!'L,(?,-18F$#\W0=/?.VC6W@7 M7]H7C0/-Z.?16&G8ADY^RY8[NM[O@5;9??9QWUITJC"T))I$%N>2>>K&G=R' MX*/./&?"_$"VS-Q%2/31$)[LY@V*32,=FO`J8J6#"3_0^X/="+\5D<.I:8DH MR]AT_\!V%;[WS'O(>5&()?'YV?#2;%SV92H^\$&^+_SD+^E+6Z]%)^>U5AKC M=)/9M#[[3`:?YI6)Q:3B%U3ED_G-GD=SY6T\,?"S,(L+\%9L-K"R64X9*?*[ MR6?CKU9LCGUG8HKN_M8[*G<"RZO$E,$) MF8*]OY,2E,?DSN=@D8Q;B4N]$W+I_N[^F+RY7U1KL6R<@E3>./`IQ":_A- M?;A[I^-2[>S8U-6^6]-D;YY,VT'?>+\-YBN;FS;:?,?;8KJRZ_HJRFK(0' M6V\=^\^[ZN8A',YZI[O[IK#WO+?>%KHCK1@9W7O^VZK[O6==L\+?>K%W4^1U M+/9VJGR@U3[]`\QSTWXTZ@WJ@BP>W)D./YMTD+F*%8 _;$Q. BOR%K8D)C? M9"YR`IO%LQ6[RB?F^[;E17X(:LB=*'>^QUO<_&J']J,H@G@07F[<>+9A=SH) MG(.<0CJ#$W+]_3?F``LY:]&, V<$BPG-< MB>@D-GEB.(M9X"22.?`IR!DD$XCI%^3'U!^4_2(W*GU %,Z>\=CCSGL&/77G>8YR=7]WM[J5 M ??ND'665\(MTET]G_#I-/YLZGCC._7RPV&Q=]\)V6;(M= M>9)@XWV<*`M<"GC*EP\SM,3=54SP>EK>FU6>9X:=0/GSF(5[X)W\*X[Q97HG M4W_QK[%+VZ3='->H6V(`5YW,GJOB>,^G7A2P!INX**/>#FLBYI*L"9XP\EP@ MV#N?[(FX#'[U6\!;<+Y6/HB>N[`^-UB5G)]R%!D(G\`OQ!]X^X)O?W235],W M]SSQ&QDC+7^H67WHADQXVPRK3J=PVE3_C,5AX4XS3EZM;8FO1[V^T:^TR"6# M-V3*6RZRUAF.AD/CP'/^DM1NV'K.R:NU+?.PW]-'_2HS+AF[(3/>\L`>CR^U M6J8LFY\NST1DQ'*[>,_4*$!COU.D-?W\WN1LF1#5&PZ6=4*-Y&R9>-+OCWI+ MXEHK=[9!%JA+P]"V(^ %*I!7)Z[P M#Z^5)!*.>68B;5;))@^IRELSL*VU4TZ^@>FU//$V\P'^^H$W@LT$-(\#V^X] M@T%GC?II(P?JW>[:R(%M=]B.KJU18EMP@)NKF+7(?T!%]&0ZJ(/61BD+L\=W M;UQ^IR;SA M/GL8W#>=I")')J 1%>>%:;3][M]/JC/.TE@QR" MSNW$V.B-0/&<@L[MQ'