XML 81 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Borrowings and Other Financing Instruments Borrowings and Other Financing Instruments
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Borrowings and Other Financing Instruments
Short-Term Borrowings
Short-Term Debt Xcel Energy meets its short-term liquidity requirements primarily through the issuance of commercial paper and borrowings under their credit facilities and term loan agreements.
Commercial paper and term loan borrowings outstanding:
(Millions of Dollars, Except Interest Rates)
 
Three Months Ended Dec. 31, 2019
 
Year Ended Dec. 31
 
 
2019
 
2018
 
2017
Borrowing limit
 
$
3,600

 
$
3,600

 
$
3,250

 
$
3,250

Amount outstanding at period end
 
595

 
595

 
1,038

 
814

Average amount outstanding
 
663

 
1,115

 
788

 
644

Maximum amount outstanding
 
945

 
1,780

 
1,349

 
1,247

Weighted average interest rate, computed on a daily basis
 
2.40
%
 
2.72
%
 
2.34
%
 
1.35
%
Weighted average interest rate at end of period
 
2.34

 
2.34

 
2.97

 
1.90


Term Loan Agreement In December 2019, Xcel Energy Inc. entered into a $500 million 364-Day Term Loan Agreement to pay down borrowings and terminate the expiring $500 million term loan made to Xcel Energy under the 364-Day Term Loan Agreement dated as of Dec. 4, 2018. The loan is unsecured and matures Dec. 1, 2020. Xcel Energy has an option to request an extension through Nov. 30, 2021. Term loan includes one financial covenant, requiring Xcel Energy’s consolidated funded debt to total capitalization ratio to be less than or equal to 65 percent. Interest is at a rate equal to either the Eurodollar rate, plus 50.0 basis points, or an alternate base rate.
Term loan borrowings as of Dec. 31, 2019:
(Millions of Dollars)
 
Limit
 
Amount Used
 
Available
Xcel Energy Inc.
 
$
500

 
$
500

 
$


Bilateral Credit Agreement In March 2019, NSP-Minnesota entered into a one-year uncommitted bilateral credit agreement. The agreement is limited in use to support letters of credit.
As of Dec. 31, 2019, outstanding letters of credit under the Bilateral Credit Agreement were as follows:
(Millions of Dollars)
 
Limit
 
Amount Used
 
Available
NSP-Minnesota
 
$
75

 
$
22

 
$
53


Letters of Credit — Xcel Energy uses letters of credit, typically with terms of one year, to provide financial guarantees for certain operating obligations. As of Dec. 31, 2019 and 2018, there were $20 million and $49 million of letters of credit outstanding under the credit facilities. Amounts approximate their fair value.
Credit Facilities In order to use commercial paper programs to fulfill short-term funding needs, Xcel Energy Inc. and its utility subsidiaries must have revolving credit facilities in place at least equal to the amount of their respective commercial paper borrowing limits and cannot issue commercial paper in an aggregate amount exceeding available capacity under these credit facilities. The lines of credit provide short-term financing in the form of notes payable to banks, letters of credit and back-up support for commercial paper borrowings.
Amended Credit Agreements In June 2019, Xcel Energy Inc., NSP-Minnesota, NSP-Wisconsin, PSCo and SPS entered into amended five-year credit agreements with a syndicate of banks. The total borrowing limit under the amended credit agreements was increased to $3.1 billion, with the following changes:
Maturity extended from June 2021 to June 2024;
Borrowing limit for Xcel Energy was increased from $1.0 billion to $1.25 billion;
Borrowing limit for SPS was increased from $400 million to $500 million; and
Added swingline subfacility for Xcel Energy up to $75 million
Features of the credit facilities:
 
 
Debt-to-Total Capitalization Ratio(a)
 
Amount Facility May Be Increased (millions)
 
Additional Periods for Which a One-Year Extension May Be Requested (b)
 
 
2019
 
2018
 
 
 
 
Xcel Energy Inc. (c)
 
58
%
 
58
%
 
$
200

 
2

NSP-Wisconsin
 
48

 
48

 
N/A

 
1

NSP-Minnesota
 
48

 
48

 
100

 
2

SPS
 
46

 
46

 
50

 
2

PSCo
 
44

 
46

 
100

 
2

(a) 
Each credit facility has a financial covenant requiring that the debt-to-total capitalization ratio be less than or equal to 65%.
(b) 
All extension requests are subject to majority bank group approval.
(c)  
The Xcel Energy Inc. credit facility has a cross-default provision that Xcel Energy Inc. will be in default on its borrowings under the facility if it or any of its subsidiaries (except NSP-Wisconsin as long as its total assets do not comprise more than 15% of Xcel Energy’s consolidated total assets) default on indebtedness in an aggregate principal amount exceeding $75 million.
If Xcel Energy Inc. or its utility subsidiaries do not comply with the covenant, an event of default may be declared, and if not remedied, any outstanding amounts due under the facility can be declared due by the lender. As of Dec. 31, 2019, Xcel Energy Inc. and its subsidiaries were in compliance with all financial covenants.
Xcel Energy Inc. and its utility subsidiaries had the following committed credit facilities available as of Dec. 31, 2019:
(Millions of Dollars)
 
Credit Facility (a)
 
Drawn (b)
 
Available
Xcel Energy Inc.
 
$
1,250

 
$

 
$
1,250

PSCo
 
700

 
9

 
691

NSP-Minnesota
 
500

 
2

 
498

SPS
 
500

 
40

 
460

NSP-Wisconsin
 
150

 
65

 
85

Total
 
$
3,100

 
$
116

 
$
2,984

(a) 
These credit facilities mature in June 2024.
(b) 
Includes outstanding commercial paper and letters of credit.
All credit facility bank borrowings, outstanding letters of credit and outstanding commercial paper reduce the available capacity under the credit facilities. Xcel Energy Inc. and its subsidiaries had no direct advances on facilities outstanding as of Dec. 31, 2019 and 2018.
Long-Term Borrowings and Other Financing Instruments
Generally, all property of NSP-Minnesota, NSP-Wisconsin, PSCo and SPS are subject to the liens of their first mortgage indentures. Debt premiums, discounts and expenses are amortized over the life of the related debt. The premiums, discounts and expenses for refinanced debt are deferred and amortized over the life of the new issuance.
Long term debt obligations for Xcel Energy Inc. and its utility subsidiaries as of Dec. 31 (Millions of Dollars):
Xcel Energy Inc.
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
Unsecured senior notes (d)
 
4.70
%
 
May 15, 2020
 
$

 
$
550

Unsecured senior notes
 
2.40

 
March 15, 2021
 
400

 
400

Unsecured senior notes
 
2.60

 
March 15, 2022
 
300

 
300

Unsecured senior notes
 
3.30

 
June 1, 2025
 
250

 
250

Unsecured senior notes
 
3.30

 
June 1, 2025
 
350

 
350

Unsecured senior notes
 
3.35

 
Dec. 1, 2026
 
500

 
500

Unsecured senior notes (a)
 
4.00

 
June 15, 2028
 
130

 

Unsecured senior notes (b)
 
4.00

 
June 15, 2028
 
500

 
500

Unsecured senior notes (a)
 
2.60

 
Dec. 1, 2029
 
500

 

Unsecured senior notes
 
6.50

 
July 1, 2036
 
300

 
300

Unsecured senior notes
 
4.80

 
Sept. 15, 2041
 
250

 
250

Unsecured senior notes (a)
 
3.50

 
Dec. 1, 2049
 
500

 

Elimination of PSCo capital lease obligation with affiliates (c)
 
 
 
 
 

 
(60
)
Unamortized discount
 
 
 
 
 
(5
)
 
(5
)
Unamortized debt issuance cost
 
 
 
 
 
(28
)
 
(21
)
Current maturities (capital lease obligation) (c)
 
 
 
 
 

 
2

Total long-term debt
 
 
 
 
 
$
3,947

 
$
3,316

(a) 
2019 financing.
(b) 
2018 financing.
(c) 
Xcel Energy adopted ASC 842 on Jan. 1, 2019, which refers to capital leases as finance leases. Under ASC 842, the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities rather than debt.
(d) 
Note was redeemed on Dec. 23, 2019.
NSP-Minnesota
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds
 
2.20
%
 
Aug. 15, 2020
 
$
300

 
$
300

First mortgage bonds
 
2.15

 
Aug. 15, 2022
 
300

 
300

First mortgage bonds
 
2.60

 
May 15, 2023
 
400

 
400

First mortgage bonds
 
7.13

 
July 1, 2025
 
250

 
250

First mortgage bonds
 
6.50

 
March 1, 2028
 
150

 
150

First mortgage bonds
 
5.25

 
July 15, 2035
 
250

 
250

First mortgage bonds
 
6.25

 
June 1, 2036
 
400

 
400

First mortgage bonds
 
6.20

 
July 1, 2037
 
350

 
350

First mortgage bonds
 
5.35

 
Nov. 1, 2039
 
300

 
300

First mortgage bonds
 
4.85

 
Aug. 15, 2040
 
250

 
250

First mortgage bonds
 
3.40

 
Aug. 15, 2042
 
500

 
500

First mortgage bonds
 
4.13

 
May 15, 2044
 
300

 
300

First mortgage bonds
 
4.00

 
Aug. 15, 2045
 
300

 
300

First mortgage bonds
 
3.60

 
May 15, 2046
 
350

 
350

First mortgage bonds
 
3.60

 
Sept. 15, 2047
 
600

 
600

First mortgage bonds (a)
 
2.90

 
March 1, 2050
 
600

 

Unamortized discount
 
 
 
 
 
(31
)
 
(21
)
Unamortized debt issuance cost
 
 
 
 
 
(48
)
 
(42
)
Current maturities
 
 
 
 
 
(300
)
 

Total long-term debt
 
 
 
 
 
$
5,221

 
$
4,937

(a) 
2019 financing.
NSP-Wisconsin
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
City of La Crosse resource recovery bond
 
6.00
%
 
Nov 1, 2021
 
$
19

 
$
19

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
3.30

 
June 15, 2024
 
100

 
100

First mortgage bonds
 
6.38

 
Sept. 1, 2038
 
200

 
200

First mortgage bonds
 
3.70

 
Oct. 1, 2042
 
100

 
100

First mortgage bonds
 
3.75

 
Dec. 1, 2047
 
100

 
100

First mortgage bonds (a)
 
4.20

 
Sept. 1, 2048
 
200

 
200

Unamortized discount
 
 
 
 
 
(3
)
 
(3
)
Unamortized debt issuance cost
 
 
 
 
 
(8
)
 
(9
)
Total long-term debt
 
 
 
 
 
$
808

 
$
807

(a) 
2018 financing.
PSCo
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds (d)
 
5.13
%
 
June 1, 2019
 
$

 
$
400

First mortgage bonds
 
3.20

 
Nov. 15, 2020
 
400

 
400

First mortgage bonds
 
2.25

 
Sept. 15, 2022
 
300

 
300

First mortgage bonds
 
2.50

 
March 15, 2023
 
250

 
250

First mortgage bonds
 
2.90

 
May 15, 2025
 
250

 
250

First mortgage bonds (b)
 
3.70

 
June 15, 2028
 
350

 
350

First mortgage bonds
 
6.25

 
Sept. 1, 2037
 
350

 
350

First mortgage bonds
 
6.50

 
Aug. 1, 2038
 
300

 
300

First mortgage bonds
 
4.75

 
Aug. 15, 2041
 
250

 
250

First mortgage bonds
 
3.60

 
Sept. 15, 2042
 
500

 
500

First mortgage bonds
 
3.95

 
March 15, 2043
 
250

 
250

First mortgage bonds
 
4.30

 
March 15, 2044
 
300

 
300

First mortgage bonds
 
3.55

 
June 15, 2046
 
250

 
250

First mortgage bonds
 
3.80

 
June 15, 2047
 
400

 
400

First mortgage bonds (b)
 
4.10

 
June 15, 2048
 
350

 
350

First mortgage bonds (a)
 
4.05

 
Sept. 15, 2049
 
400

 

First mortgage bonds (a)
 
3.20

 
March 1, 2050
 
550

 

Capital lease obligations (c)
 
11.20 - 14.30

 
2025 - 2060
 

 
145

Unamortized discount
 
 
 
 
 
(24
)
 
(14
)
Unamortized debt issuance cost
 
 
 
 
 
(41
)
 
(33
)
Current maturities
 
 
 
 
 
(400
)
 
(406
)
Total long-term debt
 
 
 
 
 
$
4,985

 
$
4,592


(a) 
2019 financing.
(b) 
2018 financing.
(c) 
PSCo adopted ASC 842 on Jan. 1, 2019, which refers to capital leases as finance leases. Under ASC 842, the present value of future finance lease payments is included in other current liabilities and other noncurrent liabilities rather than debt.
(d) 
Bond was redeemed on March 29, 2019.
SPS
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
First mortgage bonds
 
3.30
%
 
June 15, 2024
 
$
150

 
$
150

First mortgage bonds
 
3.30

 
June 15, 2024
 
200

 
200

Unsecured senior notes
 
6.00

 
Oct. 1, 2033
 
100

 
100

Unsecured senior notes
 
6.00

 
Oct. 1, 2036
 
250

 
250

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
200

 
200

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
100

 
100

First mortgage bonds
 
4.50

 
Aug. 15, 2041
 
100

 
100

First mortgage bonds
 
3.40

 
Aug. 15, 2046
 
300

 
300

First mortgage bonds
 
3.70

 
Aug. 15, 2047
 
450

 
450

First mortgage bonds (b)
 
4.40

 
Nov. 15, 2048
 
300

 
300

First mortgage bonds (a)
 
3.75

 
June 15, 2049
 
300

 

Unamortized discount
 
 
 
 
 
(7
)
 
(4
)
Unamortized debt issuance cost
 
 
 
 
 
(23
)
 
(20
)
Total long-term debt
 
 
 
 
 
$
2,420

 
$
2,126

(a) 
2019 financing.
(b) 
2018 financing.
Other Subsidiaries
Financing Instrument
 
Interest Rate
 
Maturity Date
 
2019
 
2018
Various Eloigne affordable housing project notes
 
0.00% - 6.90%
 
2020 — 2052
 
$
28

 
$
26

Current maturities
 
 
 
 
 
(2
)
 
(1
)
Total long-term debt
 
 
 
 
 
$
26

 
$
25

Maturities of long-term debt:
(Millions of Dollars)
 
 
2020
 
$
702

2021
 
421

2022
 
900

2023
 
650

2024
 
552


Deferred Financing Costs Deferred financing costs of approximately $148 million and $126 million, net of amortization, are presented as a deduction from the carrying amount of long-term debt as of Dec. 31, 2019 and 2018, respectively.
Forward Equity Agreements In November 2018, Xcel Energy Inc. entered into forward equity agreements in connection with a completed $459 million public offering of 9.4 million shares of Xcel Energy common stock. In August 2019, Xcel Energy settled the forward equity agreements by physically delivering 9.4 million shares of common equity for cash proceeds of $453 million.
In November 2019, Xcel Energy Inc. entered into forward equity agreements in connection with a completed $743 million public offering of 11.8 million shares of Xcel Energy common stock. The initial forward agreement was for 10.3 million shares with an additional agreement for 1.5 million shares exercised at the option of the banking counterparty.
At Dec. 31, 2019, the forward agreements could have been settled with physical delivery of 11.8 million common shares to the banking counterparty in exchange for cash of $739 million. The forward instruments could also have been settled at Dec. 31, 2019 with delivery of approximately $6 million of cash or approximately 0.1 million shares of common stock to the counterparty, if Xcel Energy unilaterally elected net cash or net share settlement, respectively.
The forward price used to determine amounts due at settlement is calculated based on the November 2019 public offering price for Xcel Energy’s common stock of $62.69, increased for the overnight bank funding rate, less a spread of 0.75% and less expected dividends on Xcel Energy’s common stock during the period the instruments are outstanding.
Xcel Energy may settle the agreements at any time up to the maturity date of Dec. 31, 2020. Depending on settlement timing, cash proceeds are expected to be approximately $730 million to $740 million.
Forward equity instruments were recognized within stockholders’ equity at fair value at execution of the agreements and will not be subsequently adjusted until settlement.
Other Equity Xcel Energy issued $39 million of equity annually through the DRIP program during the years ended Dec. 31, 2019 and 2018, respectively. Program allows stockholders to elect dividend reinvestment in Xcel Energy common stock through a non-cash transaction. See Note 8 for equity items related to share based compensation.
Capital Stock Preferred stock authorized/outstanding:
 
 
Preferred Stock Authorized (Shares)
 
Par Value of Preferred Stock
 
Preferred Stock Outstanding (Shares) 2019 and 2018
Xcel Energy Inc.
 
7,000,000

 
$
100

 

PSCo
 
10,000,000

 
0.01

 

SPS
 
10,000,000

 
1.00

 

Xcel Energy Inc. had the following common stock authorized/outstanding:
Common Stock Authorized (Shares)
 
Par Value of Common Stock
 
Common Stock Outstanding (Shares) as of Dec. 31, 2019
 
Common Stock Outstanding (Shares) as of Dec. 31, 2018
1,000,000,000

 
$
2.50

 
524,539,000

 
514,036,787


Dividend and Other Capital-Related Restrictions Xcel Energy depends on its subsidiaries to pay dividends. Xcel Energy Inc.’s utility subsidiaries’ dividends are subject to the FERC’s jurisdiction, which prohibits the payment of dividends out of capital accounts. Dividends are solely to be paid from retained earnings. Certain covenants also require Xcel Energy Inc. to be current on interest payments prior to dividend disbursements.
State regulatory commissions impose dividend limitations for NSP-Minnesota, NSP-Wisconsin and SPS, which are more restrictive than those imposed by the FERC. Requirements and actuals as of Dec. 31, 2019:
 
 
Equity to Total
Capitalization Ratio
Required Range
 
Equity to Total Capitalization Ratio Actual
 
 
Low
 
High
 
2019
NSP-Minnesota
 
47.1
%
 
57.5
%
 
52.3
%
NSP-Wisconsin
 
51.5

 
N/A

 
51.8

SPS (a)
 
45.0

 
55.0

 
54.4


(a) 
Excludes short-term debt.
(Amounts in Millions)
 
Unrestricted Retained Earnings
 
Total Capitalization
 
Limit on Total Capitalization
NSP-Minnesota
 
$
1,147

 
$
11,634

 
$
12,700

NSP-Wisconsin (a)
 
12

 
1,827

 
N/A

SPS (b)
 
535

 
5,304

 
N/A

(a) 
Cannot pay annual dividends in excess of approximately $55 million if its average equity-to-total capitalization ratio falls below the commission authorized level.
(b) 
May not pay a dividend that would cause a loss of its investment grade bond rating.
Issuance of securities by Xcel Energy Inc. generally is not subject to regulatory approval. However, utility financings and intra-system financings are subject to the jurisdiction of state regulatory commissions and/or the FERC. Xcel Energy may seek additional authorization as necessary.
Amounts authorized to issue as of Dec. 31, 2019:
(Millions of Dollars)
 
Long-Term Debt
 
Short-Term Debt
 
NSP-Minnesota
 
52.93% of total capitalization

(a) 
$
1,905

(a) 
NSP-Wisconsin
 
$

(b) 
150

 
SPS
 

(c) 
600

 
PSCo
 
150

 
800

 
(a) 
NSP-Minnesota has authorization to issue long-term securities provided the equity-to-total capitalization remains within the required range, and to issue short-term debt provided it does not exceed 15% of total capitalization.
(b) 
NSP-Wisconsin filed for additional long-term debt authorization in December 2019.
(c)  
SPS filed for additional long-term debt authorization in February 2020.